Switch theme
Sign up to access all valuation multiples
Merry Electronics Co Ltd is a Taiwan-based company that is engaged in producing and selling products including headsets, speakers, microphones, batteries, and personal sound amplifiers. The company's products are applied to a series of business areas, including mobile devices, audio visual devices, computer peripherals, consumer electronics, and healthcare. The company has service sites located around the world, including in Asia and the Americas.
1975
770
LTM Revenue $1.3B
LTM EBITDA $85.5M
$733M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Merry Electronics Co. has a last 12-month revenue of $1.3B and a last 12-month EBITDA of $85.5M.
In the most recent fiscal year, Merry Electronics Co. achieved revenue of $1.1B and an EBITDA of $85.7M.
Merry Electronics Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Merry Electronics Co. valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.1B | $1.1B | $1.3B | $1.3B | XXX |
| Gross Profit | $133M | $139M | $145M | XXX | XXX |
| Gross Margin | 12% | 12% | 11% | XXX | XXX |
| EBITDA | $89.0M | $85.7M | $84.9M | $85.5M | XXX |
| EBITDA Margin | 8% | 8% | 6% | 6% | XXX |
| Net Profit | $34.4M | $44.4M | $40.3M | XXX | XXX |
| Net Margin | 3% | 4% | 3% | XXX | XXX |
| Net Debt | $103M | n/a | $1.2M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Merry Electronics Co.'s stock price is TWD 114 (or $3).
Merry Electronics Co. has current market cap of TWD 28.8B (or $878M), and EV of TWD 24.0B (or $733M).
See Merry Electronics Co. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $733M | $878M | XXX | XXX | XXX | XXX | $0.26 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Merry Electronics Co. has market cap of $878M and EV of $733M.
Merry Electronics Co.'s trades at 0.5x LTM EV/Revenue multiple, and 8.6x LTM EBITDA.
Analysts estimate Merry Electronics Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Merry Electronics Co. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $733M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 8.6x | XXX | XXX | XXX |
| P/E | 14.0x | XXX | XXX | XXX |
| P/E/Growth | 1.5x | XXX | XXX | XXX |
| EV/FCF | 13.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMerry Electronics Co.'s NTM/LTM revenue growth is 8%
Merry Electronics Co.'s revenue per employee for the last fiscal year averaged $1.5M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Merry Electronics Co.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Merry Electronics Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Merry Electronics Co. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 10% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Mirgor | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Merry Electronics Co. acquired XXX companies to date.
Last acquisition by Merry Electronics Co. was XXXXXXXX, XXXXX XXXXX XXXXXX . Merry Electronics Co. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Merry Electronics Co. founded? | Merry Electronics Co. was founded in 1975. |
| Where is Merry Electronics Co. headquartered? | Merry Electronics Co. is headquartered in Taiwan. |
| How many employees does Merry Electronics Co. have? | As of today, Merry Electronics Co. has 770 employees. |
| Is Merry Electronics Co. publicy listed? | Yes, Merry Electronics Co. is a public company listed on TAI. |
| What is the stock symbol of Merry Electronics Co.? | Merry Electronics Co. trades under 2439 ticker. |
| When did Merry Electronics Co. go public? | Merry Electronics Co. went public in 2000. |
| Who are competitors of Merry Electronics Co.? | Similar companies to Merry Electronics Co. include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of Merry Electronics Co.? | Merry Electronics Co.'s current market cap is $878M |
| What is the current revenue of Merry Electronics Co.? | Merry Electronics Co.'s last 12-month revenue is $1.3B. |
| What is the current EBITDA of Merry Electronics Co.? | Merry Electronics Co.'s last 12-month EBITDA is $85.5M. |
| What is the current EV/Revenue multiple of Merry Electronics Co.? | Current revenue multiple of Merry Electronics Co. is 0.5x. |
| What is the current EV/EBITDA multiple of Merry Electronics Co.? | Current EBITDA multiple of Merry Electronics Co. is 8.6x. |
| What is the current revenue growth of Merry Electronics Co.? | Merry Electronics Co. revenue growth between 2023 and 2024 was 19%. |
| Is Merry Electronics Co. profitable? | Yes, Merry Electronics Co. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
