Switch theme
Sign up to access all valuation multiples
Merry Electronics Co Ltd is a Taiwan-based company that is engaged in producing and selling products, including headsets, speakers, microphones, batteries, and personal sound amplifiers. The company's products are applied to a series of business areas, including mobile devices, audio visual devices, computer peripherals, consumer electronics, and healthcare. The company has service sites located around the world, including in Asia and the Americas.
1975
832
LTM Revenue $1.5B
LTM EBITDA $108M
$717M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Merry Electronics Co. has a last 12-month revenue (LTM) of $1.5B and a last 12-month EBITDA of $108M.
In the most recent fiscal year, Merry Electronics Co. achieved revenue of $1.5B and an EBITDA of $140M.
Merry Electronics Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Merry Electronics Co. valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| Gross Profit | $212M | XXX | $202M | XXX | XXX | XXX |
| Gross Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBITDA | $108M | XXX | $140M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 9% | XXX | XXX | XXX |
| EBIT | $61.6M | XXX | $65.2M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $70.1M | XXX | $73.9M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 4, 2025, Merry Electronics Co.'s stock price is TWD 115 (or $4).
Merry Electronics Co. has current market cap of TWD 29.2B (or $1.0B), and EV of TWD 20.8B (or $717M).
See Merry Electronics Co. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $717M | $1.0B | XXX | XXX | XXX | XXX | $0.28 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 4, 2025, Merry Electronics Co. has market cap of $1.0B and EV of $717M.
Merry Electronics Co.'s trades at 0.5x EV/Revenue multiple, and 5.1x EV/EBITDA.
Equity research analysts estimate Merry Electronics Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Merry Electronics Co. has a P/E ratio of 14.3x.
See valuation multiples for Merry Electronics Co. and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.0B | XXX | $1.0B | XXX | XXX | XXX |
| EV (current) | $717M | XXX | $717M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 6.6x | XXX | 5.1x | XXX | XXX | XXX |
| EV/EBIT | 11.6x | XXX | 11.0x | XXX | XXX | XXX |
| EV/Gross Profit | 3.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.3x | XXX | 13.6x | XXX | XXX | XXX |
| EV/FCF | 6.1x | XXX | 17.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMerry Electronics Co.'s last 12 month revenue growth is 7%
Merry Electronics Co.'s revenue per employee in the last FY averaged $1.8M, while opex per employee averaged $0.2M for the same period.
Merry Electronics Co.'s rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Merry Electronics Co.'s rule of X is 23% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Merry Electronics Co. and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | -18% | XXX | -7% | XXX | XXX | XXX |
| Rule of 40 | 14% | XXX | 16% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 23% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.8M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Aeta | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Merry Electronics Co. acquired XXX companies to date.
Last acquisition by Merry Electronics Co. was XXXXXXXX, XXXXX XXXXX XXXXXX . Merry Electronics Co. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Merry Electronics Co. founded? | Merry Electronics Co. was founded in 1975. |
| Where is Merry Electronics Co. headquartered? | Merry Electronics Co. is headquartered in Taiwan. |
| How many employees does Merry Electronics Co. have? | As of today, Merry Electronics Co. has 832 employees. |
| Is Merry Electronics Co. publicy listed? | Yes, Merry Electronics Co. is a public company listed on TAI. |
| What is the stock symbol of Merry Electronics Co.? | Merry Electronics Co. trades under 2439 ticker. |
| When did Merry Electronics Co. go public? | Merry Electronics Co. went public in 2000. |
| Who are competitors of Merry Electronics Co.? | Similar companies to Merry Electronics Co. include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of Merry Electronics Co.? | Merry Electronics Co.'s current market cap is $1.0B |
| What is the current revenue of Merry Electronics Co.? | Merry Electronics Co.'s last 12 months revenue is $1.5B. |
| What is the current revenue growth of Merry Electronics Co.? | Merry Electronics Co. revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Merry Electronics Co.? | Current revenue multiple of Merry Electronics Co. is 0.5x. |
| Is Merry Electronics Co. profitable? | Yes, Merry Electronics Co. is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Merry Electronics Co.? | Merry Electronics Co.'s last 12 months EBITDA is $108M. |
| What is Merry Electronics Co.'s EBITDA margin? | Merry Electronics Co.'s last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of Merry Electronics Co.? | Current EBITDA multiple of Merry Electronics Co. is 6.6x. |
| What is the current FCF of Merry Electronics Co.? | Merry Electronics Co.'s last 12 months FCF is $118M. |
| What is Merry Electronics Co.'s FCF margin? | Merry Electronics Co.'s last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Merry Electronics Co.? | Current FCF multiple of Merry Electronics Co. is 6.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
