Switch theme
Sign up to access all valuation multiples
MCJ Co Ltd is engaged in PC manufacturing business. It also manufactures monitors and distributes PC peripherals, as well as engages in publishing business.
1998
3.4K+
LTM Revenue $1.3B
LTM EBITDA $133M
$656M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MCJ has a last 12-month revenue of $1.3B and a last 12-month EBITDA of $133M.
In the most recent fiscal year, MCJ achieved revenue of $1.2B and an EBITDA of $123M.
MCJ expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MCJ valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.3B | $1.2B | $1.3B | XXX |
| Gross Profit | $266M | $280M | $308M | XXX | XXX |
| Gross Margin | 21% | 22% | 25% | XXX | XXX |
| EBITDA | $95.8M | $98.8M | $123M | $133M | XXX |
| EBITDA Margin | 8% | 8% | 10% | 10% | XXX |
| Net Profit | $61.4M | $63.5M | $80.7M | XXX | XXX |
| Net Margin | 5% | 5% | 7% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, MCJ's stock price is JPY 1361 (or $9).
MCJ has current market cap of JPY 134B (or $884M), and EV of JPY 99.2B (or $656M).
See MCJ trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $656M | $884M | XXX | XXX | XXX | XXX | $0.89 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, MCJ has market cap of $884M and EV of $656M.
MCJ's trades at 0.5x LTM EV/Revenue multiple, and 4.9x LTM EBITDA.
Analysts estimate MCJ's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MCJ and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $656M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 5.0x | XXX | XXX | XXX |
| P/E | 10.2x | XXX | XXX | XXX |
| P/E/Growth | 3.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMCJ's NTM/LTM revenue growth is 5%
MCJ's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, MCJ's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MCJ's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MCJ and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 24% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 16% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Mirgor | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MCJ acquired XXX companies to date.
Last acquisition by MCJ was XXXXXXXX, XXXXX XXXXX XXXXXX . MCJ acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MCJ founded? | MCJ was founded in 1998. |
| Where is MCJ headquartered? | MCJ is headquartered in Japan. |
| How many employees does MCJ have? | As of today, MCJ has 3.4K+ employees. |
| Who is the CEO of MCJ? | MCJ's CEO is Mr. Yuji Takashima. |
| Is MCJ publicy listed? | Yes, MCJ is a public company listed on TKS. |
| What is the stock symbol of MCJ? | MCJ trades under 6670 ticker. |
| When did MCJ go public? | MCJ went public in 2004. |
| Who are competitors of MCJ? | Similar companies to MCJ include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of MCJ? | MCJ's current market cap is $884M |
| What is the current revenue of MCJ? | MCJ's last 12-month revenue is $1.3B. |
| What is the current EBITDA of MCJ? | MCJ's last 12-month EBITDA is $133M. |
| What is the current EV/Revenue multiple of MCJ? | Current revenue multiple of MCJ is 0.5x. |
| What is the current EV/EBITDA multiple of MCJ? | Current EBITDA multiple of MCJ is 4.9x. |
| What is the current revenue growth of MCJ? | MCJ revenue growth between 2023 and 2024 was -2%. |
| Is MCJ profitable? | Yes, MCJ is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
