Maruwa - Public Comps and Valuation Multiples

Maruwa Overview

About Maruwa

Maruwa Co Ltd engages in the production and sale of ceramics and electronics parts. The company operates in two business divisions, namely the Ceramic parts business and the Lighting equipment business. The Ceramic Parts business segment manufactures and sells electronic components, ceramic substrates, and semiconductor manufacturing equipment. The Lighting Equipment business segment produces and markets LED lighting products alongside conventional lighting equipment. It generates the majority of its revenue from the Ceramic parts business segment.

Founded

1973

HQ

Employees

2.3K+

Website

maruwa-g.com

Sectors

Electronic Components
Electrical Parts & Equipment

Financials

LTM Revenue $479M

LTM EBITDA $213M

EV

$3.2B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Maruwa Financials

As of November 2025, Maruwa reported last 12-month revenue of $479M and EBITDA of $213M.

In the same period, Maruwa achieved $126M in LTM net income.

See Maruwa valuation multiples based on analyst estimates

Maruwa P&L

In the most recent fiscal year, Maruwa reported revenue of $461M and EBITDA of $204M.

Maruwa expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Maruwa valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$479M	XXX	$461M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$253M	XXX	XXX	XXX
Gross Margin	n/a	XXX	55%	XXX	XXX	XXX
EBITDA	$213M	XXX	$204M	XXX	XXX	XXX
EBITDA Margin	44%	XXX	44%	XXX	XXX	XXX
EBIT	$178M	XXX	$173M	XXX	XXX	XXX
EBIT Margin	37%	XXX	37%	XXX	XXX	XXX
Net Profit	$126M	XXX	$123M	XXX	XXX	XXX
Net Margin	26%	XXX	27%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Maruwa including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $479M. EBITDA for the last twelve months was $213M. In the most recent fiscal year, Maruwa achieved $461M in revenue and $204M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$479M	Analyst estimates available to subscribers	$461M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$253M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	54.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$213M	Analyst estimates available to subscribers	$204M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	44.4% EBITDA margin	Analyst estimates available to subscribers	44.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$178M	Analyst estimates available to subscribers	$173M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	37.1% EBIT margin	Analyst estimates available to subscribers	37.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$126M	Analyst estimates available to subscribers	$123M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	26.3% net profit margin	Analyst estimates available to subscribers	26.8% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Maruwa

This financial data table provides comprehensive performance metrics for Maruwa, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Maruwa generated $479M in revenue over the last twelve months.
The company achieved $213M in EBITDA over the last twelve months.
Net income over the last twelve months reached $126M.

Fiscal Year Performance

In the most recent fiscal year, Maruwa reported $461M in total revenue.
Fiscal year EBITDA was $204M.
The company maintained a gross profit margin of 54.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 44.3%.
Net profit margin reached 26.8% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Maruwa. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Maruwa Stock Performance

Maruwa has current market cap of JPY 574B (or $3.7B), and EV of JPY 502B (or $3.2B).

Market Cap Evolution

Maruwa Stock Data

As of December 5, 2025, Maruwa's stock price is JPY 46500 (or $298).

See Maruwa trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$3.2B	$3.7B	XXX	XXX	XXX	XXX	$10.23

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Maruwa Valuation Multiples

Maruwa's trades at 7.2x EV/Revenue multiple, and 16.6x EV/EBITDA.

See valuation multiples for Maruwa and 15K+ public comps

Maruwa Financial Valuation Multiples

As of December 5, 2025, Maruwa has market cap of $3.7B and EV of $3.2B.

Equity research analysts estimate Maruwa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Maruwa has a P/E ratio of 29.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$3.7B	XXX	$3.7B	XXX	XXX	XXX
EV (current)	$3.2B	XXX	$3.2B	XXX	XXX	XXX
EV/Revenue	6.7x	XXX	7.2x	XXX	XXX	XXX
EV/EBITDA	15.1x	XXX	16.6x	XXX	XXX	XXX
EV/EBIT	18.1x	XXX	20.0x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	29.2x	XXX	31.5x	XXX	XXX	XXX
EV/FCF	n/a	XXX	39.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Maruwa Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Maruwa Margins & Growth Rates

Maruwa's last 12 month revenue growth is 14%

Maruwa's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $35K for the same period.

Maruwa's rule of 40 is 58% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Maruwa's rule of X is 80% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Maruwa and other 15K+ public comps

Maruwa Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	14%	XXX	12%	XXX	XXX	XXX
EBITDA Margin	44%	XXX	44%	XXX	XXX	XXX
EBITDA Growth	24%	XXX	18%	XXX	XXX	XXX
Rule of 40	58%	XXX	58%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	80%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$35K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	17%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial