📣 VC round data is live. Check it out!

Maruwa Valuation Multiples

Discover revenue and EBITDA valuation multiples for Maruwa and similar public comparables like Faratronic, LG Display, Taclink, Lagercrantz Group and more.

Maruwa Overview

About Maruwa

Maruwa Co Ltd engages in the production and sale of ceramics and electronics parts. The company operates in two business divisions, namely the Ceramic parts business and the Lighting equipment business. The Ceramic Parts business segment manufactures and sells electronic components, ceramic substrates, and semiconductor manufacturing equipment. The Lighting Equipment business segment produces and markets LED lighting products alongside conventional lighting equipment. It generates the majority of its revenue from the Ceramic parts business segment.


Founded

1973

HQ

Japan

Employees

2.3K

Financials (LTM)

Revenue: $491M
EBITDA: $208M

EV

$5B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Maruwa Financials

Maruwa reported last 12-month revenue of $491M and EBITDA of $208M.

In the same LTM period, Maruwa generated $264M in gross profit, $208M in EBITDA, and $124M in net income.

Revenue (LTM)


Maruwa P&L

In the most recent fiscal year, Maruwa reported revenue of $475M and EBITDA of $199M.

Maruwa is profitable as of last fiscal year, with gross margin of 52%, EBITDA margin of 42%, and net margin of 24%.

See analyst estimates for Maruwa
LTMLast FY202320242025202620272028
Revenue$491M$475M$381M$434M$462M
Gross Profit$264M$245M$193M$234M$246M
Gross Margin54%52%51%54%53%
EBITDA$208M$199M$156M$189M$199M
EBITDA Margin42%42%41%44%43%
EBIT Margin35%34%33%36%34%
Net Profit$124M$116M$95M$114M$115M
Net Margin25%24%25%26%25%

Financial data powered by Morningstar, Inc.

Maruwa Stock Performance

Maruwa has current market cap of $6B, and enterprise value of $5B.

Market Cap Evolution


Maruwa's stock price is $447.08.

Maruwa share price decreased by 4.3% in the last 30 days, and increased by 71.8% in the last year.

Maruwa has an EPS (earnings per share) of $9.40.

See more trading valuation data for Maruwa
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5B$6B-7.0%-4.3%34.5%71.8%$9.40

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Maruwa Valuation Multiples

Maruwa trades at 10.3x EV/Revenue multiple, and 24.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Maruwa

EV / Revenue (LTM)


Maruwa Financial Valuation Multiples

As of June 3, 2026, Maruwa has market cap of $6B and EV of $5B.

Maruwa has a P/E ratio of 44.5x.

LTMLast FY202320242025202620272028
EV/Revenue10.3x10.7x13.3x11.7x11.0x
EV/EBITDA24.4x25.5x32.4x26.8x25.5x
EV/EBIT29.6x31.8x40.7x32.2x31.8x
EV/Gross Profit19.2x20.7x26.2x21.7x20.6x
P/E44.5x47.6x58.1x48.3x47.8x
EV/FCFn/m(164.5x)131.4x62.9xn/m

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Maruwa Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Maruwa Margins & Growth Rates

Maruwa grew revenue by 18% and EBITDA by 38% in the last fiscal year.

In the most recent fiscal year, Maruwa reported gross margin of 52%, EBITDA margin of 42%, and net margin of 24%.

See estimated margins and future growth rates for Maruwa

Maruwa Margins

Last FY202420252026202720282029
Gross Margin52%54%53%57%
EBITDA Margin42%44%43%47%
EBIT Margin34%36%34%39%
Net Margin24%26%25%28%
FCF Margin(6%)19%(1%)4%

Maruwa Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth18%14%7%17%
Gross Profit Growth34%21%5%25%
EBITDA Growth38%21%5%28%
EBIT Growth41%26%1%31%
Net Profit Growth40%20%1%30%
FCF Growth(233%)109%(103%)(979%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Maruwa Operational KPIs

Maruwa's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

Maruwa's Rule of 40 is 64% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Maruwa's Rule of X is 89% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Maruwa
LTMLast FY202320242025202620272028
Rule of 4060%64%---
Bessemer Rule of X86%89%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.0M---
Opex to Revenue-19%18%18%19%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Faratronic6.7x6.3x22.0x21.9x
LG Display0.8x0.8x3.7x4.0x
Taclink38.6x26.4x313.3x191.1x
Lagercrantz Group5.3x5.2x24.9x24.4x
TCL Zhonghuan Renewable2.9x2.6x318.2x33.6x
AP Memory Technology28.9x22.0x101.7x77.0x
Tianmai Thermal Technology32.7x-158.8x-
Synaptics5.7x5.1x24.8x21.8x

This data is available for Pro users. Sign up to see all Maruwa competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Maruwa

When was Maruwa founded?Maruwa was founded in 1973.
Where is Maruwa headquartered?Maruwa is headquartered in Japan.
How many employees does Maruwa have?As of today, Maruwa has over 2K employees.
Who is the CEO of Maruwa?Maruwa's CEO is Toshiro Kanbe.
Is Maruwa publicly listed?Yes, Maruwa is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Maruwa?Maruwa trades under 5344 ticker.
When did Maruwa go public?Maruwa went public in 1998.
Who are competitors of Maruwa?Maruwa main competitors include Faratronic, LG Display, Taclink, Lagercrantz Group, TCL Zhonghuan Renewable, AP Memory Technology, Tianmai Thermal Technology, Synaptics, Teco Electric & Machinery, QuantumScape.
What is the current market cap of Maruwa?Maruwa's current market cap is $6B.
What is the current revenue of Maruwa?Maruwa's last 12 months revenue is $491M.
What is the current revenue growth of Maruwa?Maruwa revenue growth (NTM/LTM) is 17%.
What is the current EV/Revenue multiple of Maruwa?Current revenue multiple of Maruwa is 10.3x.
What is the current EBITDA of Maruwa?Maruwa's last 12 months EBITDA is $208M.
What is Maruwa's EBITDA margin?Maruwa's last 12 months EBITDA margin is 42%.
What is the current EV/EBITDA multiple of Maruwa?Current EBITDA multiple of Maruwa is 24.4x.
What is the current FCF of Maruwa?Maruwa's last 12 months FCF is ($18M).
What is Maruwa's FCF margin?Maruwa's last 12 months FCF margin is (4%).
What is the current EV/FCF multiple of Maruwa?Current FCF multiple of Maruwa is (278.1x).
How many companies Maruwa has acquired to date?Maruwa hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Maruwa has invested to date?Maruwa hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Maruwa

Lists including Maruwa

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial