Switch theme
Sign up to access all valuation multiples
Maruwa Co Ltd engages in the production and sale of ceramics and electronics parts. The company operates in four business divisions namely Ceramics that produces ceramic substrates, designs, and patterns circuits on substrates, processes components mounting, Electronic Components/Devices that produce radio frequency components or devices such as EMI filters, magnetic sheets, inductors, and EMC components, Quartz Glass that produces quartz glass products, including quartz boats and tubes for the semiconductor industry, multi-walled piping burner for optical fiber, and machined products, and Light-Emitting Diode that produces light-emitting diode lighting fixtures including street lighting, lighting for interior and high ceiling.
1973
1.4K+
LTM Revenue $505M
LTM EBITDA $225M
$2.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Maruwa has a last 12-month revenue (LTM) of $505M and a last 12-month EBITDA of $225M.
In the most recent fiscal year, Maruwa achieved revenue of $422M and an EBITDA of $173M.
Maruwa expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Maruwa valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $505M | XXX | $422M | XXX | XXX | XXX |
| Gross Profit | $505M | XXX | $213M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 50% | XXX | XXX | XXX |
| EBITDA | $225M | XXX | $173M | XXX | XXX | XXX |
| EBITDA Margin | 45% | XXX | 41% | XXX | XXX | XXX |
| EBIT | $190M | XXX | $136M | XXX | XXX | XXX |
| EBIT Margin | 38% | XXX | 32% | XXX | XXX | XXX |
| Net Profit | $136M | XXX | $104M | XXX | XXX | XXX |
| Net Margin | 27% | XXX | 25% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Maruwa's stock price is JPY 35130 (or $241).
Maruwa has current market cap of JPY 434B (or $3.0B), and EV of JPY 362B (or $2.5B).
See Maruwa trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.5B | $3.0B | XXX | XXX | XXX | XXX | $11.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Maruwa has market cap of $3.0B and EV of $2.5B.
Maruwa's trades at 5.9x EV/Revenue multiple, and 14.5x EV/EBITDA.
Equity research analysts estimate Maruwa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Maruwa has a P/E ratio of 21.9x.
See valuation multiples for Maruwa and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.0B | XXX | $3.0B | XXX | XXX | XXX |
| EV (current) | $2.5B | XXX | $2.5B | XXX | XXX | XXX |
| EV/Revenue | 4.9x | XXX | 5.9x | XXX | XXX | XXX |
| EV/EBITDA | 11.0x | XXX | 14.5x | XXX | XXX | XXX |
| EV/EBIT | 13.1x | XXX | 18.2x | XXX | XXX | XXX |
| EV/Gross Profit | 4.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 21.9x | XXX | 28.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 58.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMaruwa's last 12 month revenue growth is 14%
Maruwa's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Maruwa's rule of 40 is 55% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Maruwa's rule of X is 79% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Maruwa and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Margin | 45% | XXX | 41% | XXX | XXX | XXX |
| EBITDA Growth | 20% | XXX | 32% | XXX | XXX | XXX |
| Rule of 40 | 55% | XXX | 55% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 79% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 18% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Maruwa acquired XXX companies to date.
Last acquisition by Maruwa was XXXXXXXX, XXXXX XXXXX XXXXXX . Maruwa acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Maruwa founded? | Maruwa was founded in 1973. |
| Where is Maruwa headquartered? | Maruwa is headquartered in Japan. |
| How many employees does Maruwa have? | As of today, Maruwa has 1.4K+ employees. |
| Is Maruwa publicy listed? | Yes, Maruwa is a public company listed on TKS. |
| What is the stock symbol of Maruwa? | Maruwa trades under 5344 ticker. |
| When did Maruwa go public? | Maruwa went public in 1998. |
| Who are competitors of Maruwa? | Similar companies to Maruwa include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of Maruwa? | Maruwa's current market cap is $3.0B |
| What is the current revenue of Maruwa? | Maruwa's last 12 months revenue is $505M. |
| What is the current revenue growth of Maruwa? | Maruwa revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of Maruwa? | Current revenue multiple of Maruwa is 4.9x. |
| Is Maruwa profitable? | Yes, Maruwa is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Maruwa? | Maruwa's last 12 months EBITDA is $225M. |
| What is Maruwa's EBITDA margin? | Maruwa's last 12 months EBITDA margin is 45%. |
| What is the current EV/EBITDA multiple of Maruwa? | Current EBITDA multiple of Maruwa is 11.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
