Maruwa - Public Comps and Valuation Multiples

Maruwa Overview

About Maruwa

Maruwa Co Ltd engages in the production and sale of ceramics and electronics parts. The company operates in four business divisions namely Ceramics that produces ceramic substrates, designs, and patterns circuits on substrates, processes components mounting, Electronic Components/Devices that produce radio frequency components or devices such as EMI filters, magnetic sheets, inductors, and EMC components, Quartz Glass that produces quartz glass products, including quartz boats and tubes for the semiconductor industry, multi-walled piping burner for optical fiber, and machined products, and Light-Emitting Diode that produces light-emitting diode lighting fixtures including street lighting, lighting for interior and high ceiling.

Founded

1973

HQ

Employees

1.4K+

Website

maruwa-g.com

Sectors

Electronic Components
Electrical Parts & Equipment

Financials

LTM Revenue $483M

LTM EBITDA $214M

EV

$1.8B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Maruwa Financials

Maruwa has a last 12-month revenue of $483M and a last 12-month EBITDA of $214M.

In the most recent fiscal year, Maruwa achieved revenue of $409M and an EBITDA of $167M.

Maruwa expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Maruwa valuation multiples based on analyst estimates

Maruwa P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$391M	$409M	XXX	XXX	XXX
Gross Profit	$182M	$202M	XXX	XXX	XXX
Gross Margin	46%	49%	XXX	XXX	XXX
EBITDA	$161M	$167M	XXX	XXX	XXX
EBITDA Margin	41%	41%	XXX	XXX	XXX
Net Profit	$88.7M	$99.8M	XXX	XXX	XXX
Net Margin	23%	24%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Maruwa Stock Performance

As of April 15, 2025, Maruwa's stock price is JPY 26815 (or $178).

Maruwa has current market cap of JPY 331B (or $2.2B), and EV of JPY 265B (or $1.8B).

See Maruwa trading valuation data

Maruwa Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.8B	$2.2B	XXX	XXX	XXX	XXX	$10.44

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Maruwa Valuation Multiples

As of April 15, 2025, Maruwa has market cap of $2.2B and EV of $1.8B.

Maruwa's trades at 3.7x LTM EV/Revenue multiple, and 8.2x LTM EBITDA.

Analysts estimate Maruwa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Maruwa and 10K+ public comps

Maruwa Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$1.8B	XXX	XXX	XXX
EV/Revenue	3.8x	XXX	XXX	XXX
EV/EBITDA	8.8x	XXX	XXX	XXX
P/E	18.1x	XXX	XXX	XXX
P/E/Growth	1.0x	XXX	XXX	XXX
EV/FCF	24.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Maruwa Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Maruwa Valuation Multiples

Maruwa's NTM/LTM revenue growth is 15%

Maruwa's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Maruwa's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Maruwa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Maruwa and other 10K+ public comps

Maruwa Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	5%	XXX	XXX	XXX	XXX
EBITDA Margin	43%	XXX	XXX	XXX	XXX
EBITDA Growth	4%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	59%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.3M	XXX	XXX	XXX	XXX
Opex per Employee	$0.1M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	18%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry