Switch theme
Sign up to access all valuation multiples
Making Science Group SA is engaged in the business of technology and marketing solutions for the digital business. The company provides solutions in areas of digital marketing, data analytics, e-commerce, and cloud. The company carries out its professional activity in 10 countries: United States, Spain, Portugal, Ireland, Georgia, Italy, France, United Kingdom, Mexico, Colombia. The Company obtains its income mainly from advertising and public relations services.
2001
901
LTM Revenue $296M
LTM EBITDA $16.6M
$128M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Making Science has a last 12-month revenue of $296M and a last 12-month EBITDA of $16.6M.
In the most recent fiscal year, Making Science achieved revenue of $253M and an EBITDA of $7.4M.
Making Science expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Making Science valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $226M | $253M | XXX | XXX | XXX |
| Gross Profit | $34.9M | $62.5M | XXX | XXX | XXX |
| Gross Margin | 15% | 25% | XXX | XXX | XXX |
| EBITDA | $6.9M | $7.4M | XXX | XXX | XXX |
| EBITDA Margin | 3% | 3% | XXX | XXX | XXX |
| Net Profit | -$3.7M | -$5.4M | XXX | XXX | XXX |
| Net Margin | -2% | -2% | XXX | XXX | XXX |
| Net Debt | $15.2M | $18.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Making Science's stock price is EUR 9 (or $10).
Making Science has current market cap of EUR 79.2M (or $85.0M), and EV of EUR 119M (or $128M).
See Making Science trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $128M | $85.0M | XXX | XXX | XXX | XXX | $0.46 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Making Science has market cap of $85.0M and EV of $128M.
Making Science's trades at 0.4x LTM EV/Revenue multiple, and 7.7x LTM EBITDA.
Analysts estimate Making Science's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Making Science and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $128M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 17.3x | XXX | XXX | XXX |
| P/E | -20.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -16.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMaking Science's NTM/LTM revenue growth is 13%
Making Science's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Making Science's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Making Science's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Making Science and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Making Science acquired XXX companies to date.
Last acquisition by Making Science was XXXXXXXX, XXXXX XXXXX XXXXXX . Making Science acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Making Science founded? | Making Science was founded in 2001. |
| Where is Making Science headquartered? | Making Science is headquartered in Spain. |
| How many employees does Making Science have? | As of today, Making Science has 901 employees. |
| Who is the CEO of Making Science? | Making Science's CEO is Mr. Jose Antonio Martinez Aguilar. |
| Is Making Science publicy listed? | Yes, Making Science is a public company listed on MAD. |
| What is the stock symbol of Making Science? | Making Science trades under MAKS ticker. |
| When did Making Science go public? | Making Science went public in 2020. |
| Who are competitors of Making Science? | Similar companies to Making Science include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of Making Science? | Making Science's current market cap is $85.0M |
| What is the current revenue of Making Science? | Making Science's last 12-month revenue is $296M. |
| What is the current EBITDA of Making Science? | Making Science's last 12-month EBITDA is $16.6M. |
| What is the current EV/Revenue multiple of Making Science? | Current revenue multiple of Making Science is 0.4x. |
| What is the current EV/EBITDA multiple of Making Science? | Current EBITDA multiple of Making Science is 7.7x. |
| What is the current revenue growth of Making Science? | Making Science revenue growth between 2023 and 2024 was 12%. |
| Is Making Science profitable? | Yes, Making Science is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
