Switch theme
Sign up to access all valuation multiples
Mad Paws Holdings Ltd is an Australian-based pet services business whose primary activity is the operation of a pet care services online marketplace. The Mad Paws marketplace matches and connects pet owners seeking pet care services, such as pet sitting, walking, daycare, and grooming, with pet sitters, walkers, and other pet service providers registered on the marketplace. The company operates in two segments, marketplace, and E-commerce & subscription. The majority of revenue is derived from e-commerce & subscription segments.
2019
26
LTM Revenue $17.8M
LTM EBITDA -$0.1M
$15.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mad Paws has a last 12-month revenue (LTM) of $17.8M and a last 12-month EBITDA of -$0.1M.
In the most recent fiscal year, Mad Paws achieved revenue of $16.9M and an EBITDA of -$3.3M.
Mad Paws expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mad Paws valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $17.8M | XXX | $16.9M | XXX | XXX | XXX |
| Gross Profit | $17.8M | XXX | $10.0M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 60% | XXX | XXX | XXX |
| EBITDA | -$0.1M | XXX | -$3.3M | XXX | XXX | XXX |
| EBITDA Margin | 0% | XXX | -19% | XXX | XXX | XXX |
| EBIT | n/a | XXX | -$4.3M | XXX | XXX | XXX |
| EBIT Margin | n/a | XXX | -25% | XXX | XXX | XXX |
| Net Profit | -$4.1M | XXX | -$4.6M | XXX | XXX | XXX |
| Net Margin | -23% | XXX | -27% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Mad Paws's stock price is AUD 0 (or $0).
Mad Paws has current market cap of AUD 24.4M (or $15.7M), and EV of AUD 24.3M (or $15.6M).
See Mad Paws trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $15.6M | $15.7M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Mad Paws has market cap of $15.7M and EV of $15.6M.
Mad Paws's trades at 0.9x EV/Revenue multiple, and -9.6x EV/EBITDA.
Equity research analysts estimate Mad Paws's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mad Paws has a P/E ratio of -3.8x.
See valuation multiples for Mad Paws and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $15.7M | XXX | $15.7M | XXX | XXX | XXX |
| EV (current) | $15.6M | XXX | $15.6M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | -271.7x | XXX | -9.6x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -3.1x | XXX | XXX | XXX |
| EV/Gross Profit | 0.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | -3.8x | XXX | -3.6x | XXX | XXX | XXX |
| EV/FCF | 59.3x | XXX | -36.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMad Paws's last 12 month revenue growth is 13%
Mad Paws's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.5M for the same period.
Mad Paws's rule of 40 is -11% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mad Paws's rule of X is 32% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Mad Paws and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | 0% | XXX | -9% | XXX | XXX | XXX |
| EBITDA Growth | -1729% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -11% | XXX | 4% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 32% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 26% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 85% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Prosus | XXX | XXX | XXX | XXX | XXX | XXX |
| Just Eat Takeaway.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Marti Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Airtasker | XXX | XXX | XXX | XXX | XXX | XXX |
| Articore Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mad Paws acquired XXX companies to date.
Last acquisition by Mad Paws was XXXXXXXX, XXXXX XXXXX XXXXXX . Mad Paws acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Mad Paws founded? | Mad Paws was founded in 2019. |
| Where is Mad Paws headquartered? | Mad Paws is headquartered in Australia. |
| How many employees does Mad Paws have? | As of today, Mad Paws has 26 employees. |
| Is Mad Paws publicy listed? | Yes, Mad Paws is a public company listed on ASX. |
| What is the stock symbol of Mad Paws? | Mad Paws trades under MPA ticker. |
| When did Mad Paws go public? | Mad Paws went public in 2021. |
| Who are competitors of Mad Paws? | Similar companies to Mad Paws include e.g. Prosus, Just Eat Takeaway.com, Marti Technologies, Airtasker. |
| What is the current market cap of Mad Paws? | Mad Paws's current market cap is $15.7M |
| What is the current revenue of Mad Paws? | Mad Paws's last 12 months revenue is $17.8M. |
| What is the current revenue growth of Mad Paws? | Mad Paws revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of Mad Paws? | Current revenue multiple of Mad Paws is 0.9x. |
| Is Mad Paws profitable? | Yes, Mad Paws is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Mad Paws? | Mad Paws's last 12 months EBITDA is -$0.1M. |
| What is Mad Paws's EBITDA margin? | Mad Paws's last 12 months EBITDA margin is 0%. |
| What is the current EV/EBITDA multiple of Mad Paws? | Current EBITDA multiple of Mad Paws is -271.7x. |
| What is the current FCF of Mad Paws? | Mad Paws's last 12 months FCF is $0.3M. |
| What is Mad Paws's FCF margin? | Mad Paws's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Mad Paws? | Current FCF multiple of Mad Paws is 59.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
