Switch theme
Sign up to access all valuation multiples
Mad Paws Holdings Ltd is an Australian-based pet services business whose primary activity is the operation of a pet care services online marketplace. The Mad Paws marketplace matches and connects pet owners seeking pet care services, such as pet sitting, walking, daycare, and grooming, with pet sitters, walkers, and other pet service providers registered on the marketplace. The company operates in two segments, marketplace, and E-commerce & subscription. The majority of revenue is derived from e-commerce & subscription segments.
2019
26
LTM Revenue $18.3M
LTM EBITDA $17K
$17.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mad Paws has a last 12-month revenue of $18.3M and a last 12-month EBITDA of $17K.
In the most recent fiscal year, Mad Paws achieved revenue of $16.5M and an EBITDA of -$3.2M.
Mad Paws expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mad Paws valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $14.7M | $16.5M | XXX | XXX | XXX |
| Gross Profit | $4.3M | $8.5M | XXX | XXX | XXX |
| Gross Margin | 29% | 52% | XXX | XXX | XXX |
| EBITDA | -$4.4M | -$3.2M | XXX | XXX | XXX |
| EBITDA Margin | -30% | -19% | XXX | XXX | XXX |
| Net Profit | -$6.5M | -$4.7M | XXX | XXX | XXX |
| Net Margin | -44% | -29% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Mad Paws's stock price is AUD 0 (or $0).
Mad Paws has current market cap of AUD 27.6M (or $17.4M), and EV of AUD 27.6M (or $17.3M).
See Mad Paws trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $17.3M | $17.4M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Mad Paws has market cap of $17.4M and EV of $17.3M.
Mad Paws's trades at 0.9x LTM EV/Revenue multiple, and 1013.6x LTM EBITDA.
Analysts estimate Mad Paws's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Mad Paws and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $17.3M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | -11.7x | XXX | XXX | XXX |
| P/E | -4.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -56.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMad Paws's NTM/LTM revenue growth is 13%
Mad Paws's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.5M for the same period.
Over next 12 months, Mad Paws's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Mad Paws's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Mad Paws and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -28% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 4% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 26% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 30% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 85% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Prosus | XXX | XXX | XXX | XXX | XXX | XXX |
| Just Eat Takeaway.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Marti Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Airtasker | XXX | XXX | XXX | XXX | XXX | XXX |
| Articore Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mad Paws acquired XXX companies to date.
Last acquisition by Mad Paws was XXXXXXXX, XXXXX XXXXX XXXXXX . Mad Paws acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Mad Paws founded? | Mad Paws was founded in 2019. |
| Where is Mad Paws headquartered? | Mad Paws is headquartered in Australia. |
| How many employees does Mad Paws have? | As of today, Mad Paws has 26 employees. |
| Is Mad Paws publicy listed? | Yes, Mad Paws is a public company listed on ASX. |
| What is the stock symbol of Mad Paws? | Mad Paws trades under MPA ticker. |
| When did Mad Paws go public? | Mad Paws went public in 2021. |
| Who are competitors of Mad Paws? | Similar companies to Mad Paws include e.g. Prosus, Just Eat Takeaway.com, Marti Technologies, Airtasker. |
| What is the current market cap of Mad Paws? | Mad Paws's current market cap is $17.4M |
| What is the current revenue of Mad Paws? | Mad Paws's last 12-month revenue is $18.3M. |
| What is the current EBITDA of Mad Paws? | Mad Paws's last 12-month EBITDA is $17K. |
| What is the current EV/Revenue multiple of Mad Paws? | Current revenue multiple of Mad Paws is 0.9x. |
| What is the current EV/EBITDA multiple of Mad Paws? | Current EBITDA multiple of Mad Paws is 1013.6x. |
| What is the current revenue growth of Mad Paws? | Mad Paws revenue growth between 2023 and 2024 was 12%. |
| Is Mad Paws profitable? | Yes, Mad Paws is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
