Switch theme
Sign up to access all valuation multiples
Macbee Planet Inc is engaged in provision of marketing analysis service using data. The company operates with 2 business areas, the Analytics Consulting Business which builds LTV prediction models by analyzing and visualizing purchasing data to derive optimal marketing methods, and the Marketing Technology Business which provides sales and operation support for in-house developed products utilizing data and technology.
2015
64
LTM Revenue $341M
LTM EBITDA $35.0M
$194M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Macbee Planet has a last 12-month revenue of $341M and a last 12-month EBITDA of $35.0M.
In the most recent fiscal year, Macbee Planet achieved revenue of $262M and an EBITDA of $27.3M.
Macbee Planet expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Macbee Planet valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $130M | $262M | XXX | XXX | XXX |
| Gross Profit | $17.6M | $27.0M | XXX | XXX | XXX |
| Gross Margin | 14% | 10% | XXX | XXX | XXX |
| EBITDA | $15.8M | $27.3M | XXX | XXX | XXX |
| EBITDA Margin | 12% | 10% | XXX | XXX | XXX |
| Net Profit | $5.1M | $10.4M | XXX | XXX | XXX |
| Net Margin | 4% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Macbee Planet's stock price is JPY 2703 (or $18).
Macbee Planet has current market cap of JPY 37.5B (or $249M), and EV of JPY 29.2B (or $194M).
See Macbee Planet trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $194M | $249M | XXX | XXX | XXX | XXX | $1.35 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Macbee Planet has market cap of $249M and EV of $194M.
Macbee Planet's trades at 0.6x LTM EV/Revenue multiple, and 5.5x LTM EBITDA.
Analysts estimate Macbee Planet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Macbee Planet and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $194M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 5.9x | XXX | XXX | XXX |
| P/E | 14.0x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 6.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMacbee Planet's NTM/LTM revenue growth is 21%
Macbee Planet's revenue per employee for the last fiscal year averaged $4.1M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Macbee Planet's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Macbee Planet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Macbee Planet and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 101% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 72% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $4.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 11% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Macbee Planet acquired XXX companies to date.
Last acquisition by Macbee Planet was XXXXXXXX, XXXXX XXXXX XXXXXX . Macbee Planet acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Macbee Planet founded? | Macbee Planet was founded in 2015. |
| Where is Macbee Planet headquartered? | Macbee Planet is headquartered in Japan. |
| How many employees does Macbee Planet have? | As of today, Macbee Planet has 64 employees. |
| Is Macbee Planet publicy listed? | Yes, Macbee Planet is a public company listed on TKS. |
| What is the stock symbol of Macbee Planet? | Macbee Planet trades under 7095 ticker. |
| When did Macbee Planet go public? | Macbee Planet went public in 2020. |
| Who are competitors of Macbee Planet? | Similar companies to Macbee Planet include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of Macbee Planet? | Macbee Planet's current market cap is $249M |
| What is the current revenue of Macbee Planet? | Macbee Planet's last 12-month revenue is $341M. |
| What is the current EBITDA of Macbee Planet? | Macbee Planet's last 12-month EBITDA is $35.0M. |
| What is the current EV/Revenue multiple of Macbee Planet? | Current revenue multiple of Macbee Planet is 0.6x. |
| What is the current EV/EBITDA multiple of Macbee Planet? | Current EBITDA multiple of Macbee Planet is 5.5x. |
| What is the current revenue growth of Macbee Planet? | Macbee Planet revenue growth between 2023 and 2024 was 101%. |
| Is Macbee Planet profitable? | Yes, Macbee Planet is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
