📣 VC round data is live. Check it out!

Macbee Planet Valuation Multiples

Discover revenue and EBITDA valuation multiples for Macbee Planet and similar public comparables like Townsquare Media, Pebble Group, f-code, Netweek and more.

Macbee Planet Overview

About Macbee Planet

Macbee Planet Inc is engaged in provision of marketing analysis service using data. The company operates with 2 business areas, the Analytics Consulting Business which builds LTV prediction models by analyzing and visualizing purchasing data to derive optimal marketing methods, and the Marketing Technology Business which provides sales and operation support for in-house developed products utilizing data and technology.


Founded

2015

HQ

Japan

Employees

64

Financials (LTM)

Revenue: $322M
EBITDA: $25M

EV

$83M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Macbee Planet Financials

Macbee Planet reported last 12-month revenue of $322M and EBITDA of $25M.

In the same LTM period, Macbee Planet generated $52M in gross profit, $25M in EBITDA, and $15M in net income.

Revenue (LTM)


Macbee Planet P&L

In the most recent fiscal year, Macbee Planet reported revenue of $358M and EBITDA of $36M.

Macbee Planet is profitable as of last fiscal year, with gross margin of 16%, EBITDA margin of 10%, and net margin of 6%.

See analyst estimates for Macbee Planet
LTMLast FY202320242025202620272028
Revenue$322M$358M$207M$300M$323M
Gross Profit$52M$58M$42M$55M$54M
Gross Margin16%16%20%19%17%
EBITDA$25M$36M$22M$32M$28M
EBITDA Margin8%10%11%11%9%
EBIT Margin7%9%10%10%8%
Net Profit$15M$22M$13M$19M$17M
Net Margin5%6%6%6%5%

Financial data powered by Morningstar, Inc.

Macbee Planet Stock Performance

Macbee Planet has current market cap of $107M, and enterprise value of $83M.

Market Cap Evolution


Macbee Planet's stock price is $7.65.

Macbee Planet share price decreased by 4.3% in the last 30 days, and by 62.7% in the last year.

Macbee Planet has an EPS (earnings per share) of $1.56.

See more trading valuation data for Macbee Planet
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$83M$107M-0.2%-4.3%-16.8%-62.7%$1.56

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Macbee Planet Valuation Multiples

Macbee Planet trades at 0.3x EV/Revenue multiple, and 3.3x EV/EBITDA.

See NTM and 2027E valuation multiples for Macbee Planet

EV / Revenue (LTM)


Macbee Planet Financial Valuation Multiples

As of May 17, 2026, Macbee Planet has market cap of $107M and EV of $83M.

Macbee Planet has a P/E ratio of 7.0x.

LTMLast FY202320242025202620272028
EV/Revenue0.3x0.2x0.4x0.3x0.3x
EV/EBITDA3.3x2.3x3.7x2.6x2.9x
EV/EBIT3.6x2.5x4.1x2.8x3.2x
EV/Gross Profit1.6x1.4x2.0x1.5x1.5x
P/E7.0x4.9x8.3x5.5x6.1x
EV/FCF3.5x(35.4x)3.6x9.9x5.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Macbee Planet Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Macbee Planet Margins & Growth Rates

Macbee Planet decreased revenue by 10% and EBITDA by 31% in the last fiscal year.

In the most recent fiscal year, Macbee Planet reported gross margin of 16%, EBITDA margin of 10%, and net margin of 6%.

See estimated margins and future growth rates for Macbee Planet

Macbee Planet Margins

Last FY202420252026202720282029
Gross Margin16%19%17%14%
EBITDA Margin10%11%9%8%
EBIT Margin9%10%8%7%
Net Margin6%6%5%5%
FCF Margin(1%)3%5%7%

Macbee Planet Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(10%)45%8%2%
Gross Profit Growth(10%)32%(2%)(15%)
EBITDA Growth(31%)42%(11%)(4%)
EBIT Growth(29%)47%(11%)(7%)
Net Profit Growth(30%)50%(10%)(7%)
FCF Growth(1122%)(64%)82%45%

Data powered by FactSet, Inc. and Morningstar, Inc.

Macbee Planet Operational KPIs

Macbee Planet's revenue per employee in the last FY averaged $5.6M, while opex per employee averaged $0.4M for the same period.

Macbee Planet's Rule of 40 is 10% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Macbee Planet's Rule of X is 13% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Macbee Planet
LTMLast FY202320242025202620272028
Rule of 4012%10%———
Bessemer Rule of X17%13%———
Revenue per Employee—$5.6M———
Opex per Employee—$0.4M———
G&A Expenses to Revenue—7%—8%8%
Opex to Revenue—7%11%9%8%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Macbee Planet Competitors

Macbee Planet competitors include Townsquare Media, Pebble Group, f-code, Netweek, DocCheck, Knowmerce, Tihama Advertising, MemeStrategy, Making Science and HighCo.

Most Macbee Planet public comparables operate across Advertising & Marketing.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Townsquare Media1.4x1.4x6.7x6.7x
Pebble Group0.6x0.6x4.9x4.9x
f-code1.8x1.7x8.7x—
Netweek————
DocCheck1.1x—5.9x—
Knowmerce2.3x—14.8x—
Tihama Advertising2.6x—34.8x—
MemeStrategy6.5x—(2.4x)—

This data is available for Pro users. Sign up to see all Macbee Planet competitors and their valuation data.

Start Free Trial

Macbee Planet M&A Activity

Macbee Planet has acquired 1 company to date.

Last acquisition by Macbee Planet was on January 25th 2023. Macbee Planet acquired All Ads for $42M (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by Macbee Planet

All Ads
Description
All Ads is a Tokyo-based digital marketing agency that specializes in Lifetime Value optimization for e-commerce and business clients across Japan. The firm delivers integrated services encompassing data analytics, advertising technology platforms, and strategic consulting to maximize return on ad spend. Serving sectors like retail and consumer goods, All Ads deploys targeted campaigns on platforms such as Google Ads, Yahoo! Japan, and social media to drive customer retention and revenue growth. Established in 2011, it maintains offices in Tokyo and Osaka, supporting over 500 client accounts with proprietary LTV modeling tools.
HQ CountryJapan
HQ City
Tokyo
Deal Date25 Jan 2023
Valuation$42M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Macbee Planet acquisitions and their M&A valuation multiples.

Start Free Trial

Macbee Planet Investment Activity

Macbee Planet has invested in 1 company to date.

Latest investment by Macbee Planet was on March 5th 2025. Macbee Planet invested in AirX in their $8M Series B round (EV/Revenue multiple of ).

See VC round multiples

Latest Investments by Macbee Planet

AirX
Description
AirX is a Tokyo-based operator of helicopter transportation and advanced air mobility services. Established in 2015 in Shinjuku-ku, the company manages charter flights, sightseeing tours, and cargo transport using its fleet of Bell and Airbus helicopters. It develops eVTOL initiatives including flying taxis through AIROS Skyview drone monitoring and CodeShare partnership platforms, serving corporate clients and events across Japan.
HQ CountryJapan
HQ City
Tokyo
Deal Date5 Mar 2025
RoundSeries B
Raised$8M
InvestorsANRI; Blue Incubation; DAIBIRU; HITO-Comms Hldgs; Macbee Planet; MicroAd; NEXCO; Nissay Capital; Pegasus Tech Ventures; Sanwa Supply
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Macbee Planet investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Macbee Planet

When was Macbee Planet founded?Macbee Planet was founded in 2015.
Where is Macbee Planet headquartered?Macbee Planet is headquartered in Japan.
How many employees does Macbee Planet have?As of today, Macbee Planet has over 64 employees.
Is Macbee Planet publicly listed?Yes, Macbee Planet is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Macbee Planet?Macbee Planet trades under 7095 ticker.
When did Macbee Planet go public?Macbee Planet went public in 2020.
Who are competitors of Macbee Planet?Macbee Planet main competitors include Townsquare Media, Pebble Group, f-code, Netweek, DocCheck, Knowmerce, Tihama Advertising, MemeStrategy, Making Science, HighCo.
What is the current market cap of Macbee Planet?Macbee Planet's current market cap is $107M.
What is the current revenue of Macbee Planet?Macbee Planet's last 12 months revenue is $322M.
What is the current revenue growth of Macbee Planet?Macbee Planet revenue growth (NTM/LTM) is 4%.
What is the current EV/Revenue multiple of Macbee Planet?Current revenue multiple of Macbee Planet is 0.3x.
Is Macbee Planet profitable?Yes, Macbee Planet is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Macbee Planet?Macbee Planet's last 12 months EBITDA is $25M.
What is Macbee Planet's EBITDA margin?Macbee Planet's last 12 months EBITDA margin is 8%.
What is the current EV/EBITDA multiple of Macbee Planet?Current EBITDA multiple of Macbee Planet is 3.3x.
What is the current FCF of Macbee Planet?Macbee Planet's last 12 months FCF is $24M.
What is Macbee Planet's FCF margin?Macbee Planet's last 12 months FCF margin is 7%.
What is the current EV/FCF multiple of Macbee Planet?Current FCF multiple of Macbee Planet is 3.5x.
How many companies Macbee Planet has acquired to date?As of May 2026, Macbee Planet has acquired 1 company.
What was the largest acquisition by Macbee Planet?$42M acquisition of All Ads on 25th January 2023 was the largest M&A Macbee Planet has done to date.
What companies Macbee Planet acquired?Macbee Planet acquired All Ads.
In how many companies Macbee Planet has invested to date?As of May 2026, Macbee Planet has invested in 1 company.
What was the last Macbee Planet investment?On 5th March 2025 Macbee Planet invested in AirX, participating in a $8M Series B round, alongside ANRI, Blue Incubation, DAIBIRU, HITO-Comms Hldgs, MicroAd, NEXCO, Nissay Capital, Pegasus Tech Ventures, and Sanwa Supply.
In what companies Macbee Planet invested in?Macbee Planet invested in AirX.

See public comps similar to Macbee Planet

Lists including Macbee Planet

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial