Switch theme
Sign up to access all valuation multiples
Macbee Planet Inc is engaged in provision of marketing analysis service using data. The company operates with 2 business areas, the Analytics Consulting Business which builds LTV prediction models by analyzing and visualizing purchasing data to derive optimal marketing methods, and the Marketing Technology Business which provides sales and operation support for in-house developed products utilizing data and technology.
2015
64
LTM Revenue $369M
LTM EBITDA $37.6M
$253M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Macbee Planet has a last 12-month revenue (LTM) of $369M and a last 12-month EBITDA of $37.6M.
In the most recent fiscal year, Macbee Planet achieved revenue of $270M and an EBITDA of $28.1M.
Macbee Planet expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Macbee Planet valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $369M | XXX | $270M | XXX | XXX | XXX |
| Gross Profit | $64.9M | XXX | $54.6M | XXX | XXX | XXX |
| Gross Margin | 18% | XXX | 20% | XXX | XXX | XXX |
| EBITDA | $37.6M | XXX | $28.1M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBIT | $33.0M | XXX | $25.2M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $19.5M | XXX | $15.7M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Macbee Planet's stock price is JPY 3255 (or $22).
Macbee Planet has current market cap of JPY 45.2B (or $310M), and EV of JPY 36.9B (or $253M).
See Macbee Planet trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $253M | $310M | XXX | XXX | XXX | XXX | $1.39 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Macbee Planet has market cap of $310M and EV of $253M.
Macbee Planet's trades at 0.8x EV/Revenue multiple, and 7.4x EV/EBITDA.
Equity research analysts estimate Macbee Planet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Macbee Planet has a P/E ratio of 15.9x.
See valuation multiples for Macbee Planet and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $310M | XXX | $310M | XXX | XXX | XXX |
| EV (current) | $253M | XXX | $253M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 6.7x | XXX | 7.4x | XXX | XXX | XXX |
| EV/EBIT | 7.7x | XXX | 8.5x | XXX | XXX | XXX |
| EV/Gross Profit | 3.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.9x | XXX | 17.3x | XXX | XXX | XXX |
| EV/FCF | 12.5x | XXX | 10.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMacbee Planet's last 12 month revenue growth is 20%
Macbee Planet's revenue per employee in the last FY averaged $4.2M, while opex per employee averaged $0.5M for the same period.
Macbee Planet's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Macbee Planet's rule of X is 59% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Macbee Planet and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 23% | XXX | 33% | XXX | XXX | XXX |
| Rule of 40 | 30% | XXX | 30% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 59% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $4.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 11% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Macbee Planet acquired XXX companies to date.
Last acquisition by Macbee Planet was XXXXXXXX, XXXXX XXXXX XXXXXX . Macbee Planet acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Macbee Planet founded? | Macbee Planet was founded in 2015. |
| Where is Macbee Planet headquartered? | Macbee Planet is headquartered in Japan. |
| How many employees does Macbee Planet have? | As of today, Macbee Planet has 64 employees. |
| Is Macbee Planet publicy listed? | Yes, Macbee Planet is a public company listed on TKS. |
| What is the stock symbol of Macbee Planet? | Macbee Planet trades under 7095 ticker. |
| When did Macbee Planet go public? | Macbee Planet went public in 2020. |
| Who are competitors of Macbee Planet? | Similar companies to Macbee Planet include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of Macbee Planet? | Macbee Planet's current market cap is $310M |
| What is the current revenue of Macbee Planet? | Macbee Planet's last 12 months revenue is $369M. |
| What is the current revenue growth of Macbee Planet? | Macbee Planet revenue growth (NTM/LTM) is 20%. |
| What is the current EV/Revenue multiple of Macbee Planet? | Current revenue multiple of Macbee Planet is 0.7x. |
| Is Macbee Planet profitable? | Yes, Macbee Planet is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Macbee Planet? | Macbee Planet's last 12 months EBITDA is $37.6M. |
| What is Macbee Planet's EBITDA margin? | Macbee Planet's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Macbee Planet? | Current EBITDA multiple of Macbee Planet is 6.7x. |
| What is the current FCF of Macbee Planet? | Macbee Planet's last 12 months FCF is $20.2M. |
| What is Macbee Planet's FCF margin? | Macbee Planet's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Macbee Planet? | Current FCF multiple of Macbee Planet is 12.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
