Switch theme
Sign up to access all valuation multiples
Logic Instrument SA is a supplier of rugged mobile computers to industrial and military sectors. The product portfolio includes rugged field book tablets, rugged field book smartphones, Tetra/Roda Military series, among others.
1987
20
LTM Revenue $35.0M
LTM EBITDA $2.4M
$13.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Logic Instrument has a last 12-month revenue of $35.0M and a last 12-month EBITDA of $2.4M.
In the most recent fiscal year, Logic Instrument achieved revenue of $17.5M and an EBITDA of $1.2M.
Logic Instrument expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Logic Instrument valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $10.7M | $17.5M | XXX | XXX | XXX |
| Gross Profit | $1.2M | $3.1M | XXX | XXX | XXX |
| Gross Margin | 11% | 18% | XXX | XXX | XXX |
| EBITDA | -$0.2M | $1.2M | XXX | XXX | XXX |
| EBITDA Margin | -2% | 7% | XXX | XXX | XXX |
| Net Profit | -$0.9M | $26K | XXX | XXX | XXX |
| Net Margin | -9% | 0% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 21, 2025, Logic Instrument's stock price is EUR 1 (or $2).
Logic Instrument has current market cap of EUR 13.2M (or $14.1M), and EV of EUR 12.6M (or $13.5M).
See Logic Instrument trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.5M | $14.1M | XXX | XXX | XXX | XXX | $0.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 21, 2025, Logic Instrument has market cap of $14.1M and EV of $13.5M.
Logic Instrument's trades at 0.4x LTM EV/Revenue multiple, and 5.5x LTM EBITDA.
Analysts estimate Logic Instrument's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Logic Instrument and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $13.5M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 11.5x | XXX | XXX | XXX |
| P/E | 20.9x | XXX | XXX | XXX |
| P/E/Growth | 0.2x | XXX | XXX | XXX |
| EV/FCF | -22.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpLogic Instrument's NTM/LTM revenue growth is 39%
Logic Instrument's revenue per employee for the last fiscal year averaged $0.9M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Logic Instrument's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Logic Instrument's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Logic Instrument and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 65% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -693% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 45% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 13% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Logic Instrument acquired XXX companies to date.
Last acquisition by Logic Instrument was XXXXXXXX, XXXXX XXXXX XXXXXX . Logic Instrument acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Logic Instrument founded? | Logic Instrument was founded in 1987. |
| Where is Logic Instrument headquartered? | Logic Instrument is headquartered in France. |
| How many employees does Logic Instrument have? | As of today, Logic Instrument has 20 employees. |
| Is Logic Instrument publicy listed? | Yes, Logic Instrument is a public company listed on PAR. |
| What is the stock symbol of Logic Instrument? | Logic Instrument trades under ALLOG ticker. |
| When did Logic Instrument go public? | Logic Instrument went public in 2007. |
| Who are competitors of Logic Instrument? | Similar companies to Logic Instrument include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of Logic Instrument? | Logic Instrument's current market cap is $14.1M |
| What is the current revenue of Logic Instrument? | Logic Instrument's last 12-month revenue is $35.0M. |
| What is the current EBITDA of Logic Instrument? | Logic Instrument's last 12-month EBITDA is $2.4M. |
| What is the current EV/Revenue multiple of Logic Instrument? | Current revenue multiple of Logic Instrument is 0.4x. |
| What is the current EV/EBITDA multiple of Logic Instrument? | Current EBITDA multiple of Logic Instrument is 5.5x. |
| What is the current revenue growth of Logic Instrument? | Logic Instrument revenue growth between 2023 and 2024 was 65%. |
| Is Logic Instrument profitable? | Yes, Logic Instrument is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
