Switch theme
Sign up to access all valuation multiples
Llama Group SA operates as a digital music company. The group owns the iconic music platform Winamp, the copyright management company Bridger and the music licensing company Jamendo. It aims to build the future of the music industry by continuously investing in the robustness and range of innovative solutions, as well as in the talent and capabilities of music-loving people.
2003
n/a
Last FY Revenue $2.1M
Last FY EBITDA -$9.2M
$25.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Llama Group achieved revenue of $2.1M and an EBITDA of -$9.2M.
Llama Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Llama Group valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $2.1M | XXX | XXX | XXX |
| Gross Profit | XXX | $1.2M | XXX | XXX | XXX |
| Gross Margin | XXX | 56% | XXX | XXX | XXX |
| EBITDA | XXX | -$9.2M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -433% | XXX | XXX | XXX |
| EBIT | XXX | -$8.9M | XXX | XXX | XXX |
| EBIT Margin | XXX | -420% | XXX | XXX | XXX |
| Net Profit | XXX | -$12.0M | XXX | XXX | XXX |
| Net Margin | XXX | -567% | XXX | XXX | XXX |
| Net Debt | XXX | $11.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Llama Group's stock price is EUR 1 (or $1).
Llama Group has current market cap of EUR 11.4M (or $12.8M), and EV of EUR 23.1M (or $25.9M).
See Llama Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $25.9M | $12.8M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Llama Group has market cap of $12.8M and EV of $25.9M.
Llama Group's trades at 12.2x EV/Revenue multiple, and -2.8x EV/EBITDA.
Equity research analysts estimate Llama Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Llama Group's P/E ratio is not available.
See valuation multiples for Llama Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $12.8M | XXX | $12.8M | XXX | XXX | XXX |
| EV (current) | $25.9M | XXX | $25.9M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 12.2x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -2.8x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -2.9x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -1.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -8.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialLlama Group's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Llama Group's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Llama Group's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Llama Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -433% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 476% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| DouYu | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Llama Group acquired XXX companies to date.
Last acquisition by Llama Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Llama Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Llama Group founded? | Llama Group was founded in 2003. |
| Where is Llama Group headquartered? | Llama Group is headquartered in France. |
| Is Llama Group publicy listed? | Yes, Llama Group is a public company listed on PAR. |
| What is the stock symbol of Llama Group? | Llama Group trades under ALLAM ticker. |
| When did Llama Group go public? | Llama Group went public in 2018. |
| Who are competitors of Llama Group? | Similar companies to Llama Group include e.g. Kartoon Studios, Nine Entertainment, Seven West Media, DouYu. |
| What is the current market cap of Llama Group? | Llama Group's current market cap is $12.8M |
| Is Llama Group profitable? | Yes, Llama Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
