Kurashicom - Public Comps and Valuation Multiples

Kurashicom Overview

About Kurashicom

Kurashicom Inc provides various content, such as products, articles, and videos, to its users through the Hokuo Kurashi no Doguten platform. The platform offers services in different areas, such as D2C (direct-to-customer) services allowing users to buy apparel, kitchenware, interior goods, and other products; Brand Solutions services providing marketing solutions to businesses, mainly those of domestic national brands; and Content publishing services. Maximum revenue for the company is generated from its D2C business. The company, along with its subsidiaries, operates in two segments: Hokuo Kurashi no Doguten and the foufou segment.

Founded

2006

HQ

Employees

100

Website

kurashi.com

Sectors

Consumer E-commerce
Vertical E-commerce

Financials

LTM Revenue $55.7M

LTM EBITDA $7.6M

EV

$72.0M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Kurashicom Financials

As of September 2025, Kurashicom reported last 12-month revenue of $55.7M and EBITDA of $7.6M.

In the same period, Kurashicom achieved $4.7M in LTM net income.

See Kurashicom valuation multiples based on analyst estimates

Kurashicom P&L

In the most recent fiscal year, Kurashicom reported revenue of $46.0M and EBITDA of $8.0M.

Kurashicom expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Kurashicom valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$55.7M	XXX	$46.0M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$20.2M	XXX	XXX	XXX
Gross Margin	n/a	XXX	44%	XXX	XXX	XXX
EBITDA	$7.6M	XXX	$8.0M	XXX	XXX	XXX
EBITDA Margin	14%	XXX	17%	XXX	XXX	XXX
EBIT	$7.2M	XXX	$7.1M	XXX	XXX	XXX
EBIT Margin	13%	XXX	15%	XXX	XXX	XXX
Net Profit	$4.7M	XXX	$5.2M	XXX	XXX	XXX
Net Margin	8%	XXX	11%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Kurashicom including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $55.7M. EBITDA for the last twelve months was $7.6M. In the most recent fiscal year, Kurashicom achieved $46.0M in revenue and $8.0M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$55.7M	Analyst estimates available to subscribers	$46.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$20.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	43.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$7.6M	Analyst estimates available to subscribers	$8.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	13.7% EBITDA margin	Analyst estimates available to subscribers	17.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$7.2M	Analyst estimates available to subscribers	$7.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	12.8% EBIT margin	Analyst estimates available to subscribers	15.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$4.7M	Analyst estimates available to subscribers	$5.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	8.4% net profit margin	Analyst estimates available to subscribers	11.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Kurashicom

This financial data table provides comprehensive performance metrics for Kurashicom, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Kurashicom generated $55.7M in revenue over the last twelve months.
The company achieved $7.6M in EBITDA over the last twelve months.
Net income over the last twelve months reached $4.7M.

Fiscal Year Performance

In the most recent fiscal year, Kurashicom reported $46.0M in total revenue.
Fiscal year EBITDA was $8.0M.
The company maintained a gross profit margin of 43.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 17.4%.
Net profit margin reached 11.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Kurashicom. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Kurashicom Stock Performance

Kurashicom has current market cap of JPY 15.0B (or $98.2M), and EV of JPY 11.0B (or $72.0M).

Market Cap Evolution

Kurashicom Stock Data

As of October 17, 2025, Kurashicom's stock price is JPY 2030 (or $13).

See Kurashicom trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$72.0M	$98.2M	XXX	XXX	XXX	XXX	$0.64

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Kurashicom Valuation Multiples

Kurashicom's trades at 1.7x EV/Revenue multiple, and 10.1x EV/EBITDA.

See valuation multiples for Kurashicom and 15K+ public comps

Kurashicom Financial Valuation Multiples

As of October 17, 2025, Kurashicom has market cap of $98.2M and EV of $72.0M.

Equity research analysts estimate Kurashicom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Kurashicom has a P/E ratio of 20.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$98.2M	XXX	$98.2M	XXX	XXX	XXX
EV (current)	$72.0M	XXX	$72.0M	XXX	XXX	XXX
EV/Revenue	1.3x	XXX	1.7x	XXX	XXX	XXX
EV/EBITDA	9.4x	XXX	10.1x	XXX	XXX	XXX
EV/EBIT	10.1x	XXX	10.8x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	20.9x	XXX	20.4x	XXX	XXX	XXX
EV/FCF	n/a	XXX	17.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Kurashicom Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Kurashicom Margins & Growth Rates

Kurashicom's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.

Kurashicom's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Kurashicom's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Kurashicom and other 15K+ public comps

Kurashicom Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	14%	XXX	17%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	28%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial