Switch theme
Sign up to access all valuation multiples
Kumulus Vape is an online retailer specializing in the sale of electronic cigarettes and related products (hardware, e-liquid and other accessories).
2012
22
LTM Revenue $65.6M
LTM EBITDA $4.3M
$13.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kumulus Vape has a last 12-month revenue of $65.6M and a last 12-month EBITDA of $4.3M.
In the most recent fiscal year, Kumulus Vape achieved revenue of $64.6M and an EBITDA of $3.9M.
Kumulus Vape expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kumulus Vape valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $60.0M | $64.6M | XXX | XXX | XXX |
| Gross Profit | $4.7M | $6.9M | XXX | XXX | XXX |
| Gross Margin | 8% | 11% | XXX | XXX | XXX |
| EBITDA | $3.5M | $3.9M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 6% | XXX | XXX | XXX |
| Net Profit | $1.4M | $2.4M | XXX | XXX | XXX |
| Net Margin | 2% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | $0.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Kumulus Vape's stock price is EUR 5 (or $5).
Kumulus Vape has current market cap of EUR 14.8M (or $15.9M), and EV of EUR 13.0M (or $13.9M).
See Kumulus Vape trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.9M | $15.9M | XXX | XXX | XXX | XXX | $0.90 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Kumulus Vape has market cap of $15.9M and EV of $13.9M.
Kumulus Vape's trades at 0.2x LTM EV/Revenue multiple, and 3.2x LTM EBITDA.
Analysts estimate Kumulus Vape's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kumulus Vape and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $13.9M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 3.6x | XXX | XXX | XXX |
| P/E | 5.8x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 3.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKumulus Vape's NTM/LTM revenue growth is 2%
Kumulus Vape's revenue per employee for the last fiscal year averaged $2.9M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Kumulus Vape's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kumulus Vape's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kumulus Vape and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 8% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 7% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kumulus Vape acquired XXX companies to date.
Last acquisition by Kumulus Vape was XXXXXXXX, XXXXX XXXXX XXXXXX . Kumulus Vape acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Kumulus Vape founded? | Kumulus Vape was founded in 2012. |
| Where is Kumulus Vape headquartered? | Kumulus Vape is headquartered in France. |
| How many employees does Kumulus Vape have? | As of today, Kumulus Vape has 22 employees. |
| Is Kumulus Vape publicy listed? | Yes, Kumulus Vape is a public company listed on PAR. |
| What is the stock symbol of Kumulus Vape? | Kumulus Vape trades under ALVAP ticker. |
| When did Kumulus Vape go public? | Kumulus Vape went public in 2019. |
| Who are competitors of Kumulus Vape? | Similar companies to Kumulus Vape include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Kumulus Vape? | Kumulus Vape's current market cap is $15.9M |
| What is the current revenue of Kumulus Vape? | Kumulus Vape's last 12-month revenue is $65.6M. |
| What is the current EBITDA of Kumulus Vape? | Kumulus Vape's last 12-month EBITDA is $4.3M. |
| What is the current EV/Revenue multiple of Kumulus Vape? | Current revenue multiple of Kumulus Vape is 0.2x. |
| What is the current EV/EBITDA multiple of Kumulus Vape? | Current EBITDA multiple of Kumulus Vape is 3.2x. |
| What is the current revenue growth of Kumulus Vape? | Kumulus Vape revenue growth between 2023 and 2024 was 8%. |
| Is Kumulus Vape profitable? | Yes, Kumulus Vape is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
