🚀 VC round data is live in beta, check it out!
KNOT Offshore Partners Valuation Multiples
Discover revenue and EBITDA valuation multiples for KNOT Offshore Partners and similar public comparables like Summit Midstream, Akastor, Fisher (James) & Sons, SAMIR and more.
KNOT Offshore Partners Overview
About KNOT Offshore Partners
KNOT Offshore Partners LP owns, operates, and shuttles tankers under long-term charters in the North Sea and Brazil. The company provides crude oil loading, transportation, and storage services under time charters and bareboat charters. The Partnership is formed for acquiring ownership interests in over four shuttle tankers owned by Knutsen NYK Offshore Tankers AS (KNOT). It operates through the shuttle tanker market segment.
Founded
2013
HQ
Employees
874
Website
Financials (LTM)
EV
$1B
KNOT Offshore Partners Financials
KNOT Offshore Partners reported last 12-month revenue of $368M and EBITDA of $228M.
In the same LTM period, KNOT Offshore Partners generated $228M in EBITDA and $31M in net income.
Revenue (LTM)
KNOT Offshore Partners P&L
In the most recent fiscal year, KNOT Offshore Partners reported revenue of $319M and EBITDA of $191M.
KNOT Offshore Partners expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $368M | XXX | $319M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $95M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 30% | XXX | XXX | XXX |
| EBITDA | $228M | XXX | $191M | XXX | XXX | XXX |
| EBITDA Margin | 62% | XXX | 60% | XXX | XXX | XXX |
| EBIT Margin | 43% | XXX | 28% | XXX | XXX | XXX |
| Net Profit | $31M | XXX | $14M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | — | — | $838M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
KNOT Offshore Partners Stock Performance
KNOT Offshore Partners has current market cap of $376M, and enterprise value of $1B.
Market Cap Evolution
KNOT Offshore Partners' stock price is $10.75.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $376M | 0.0% | XXX | XXX | XXX | $0.40 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialKNOT Offshore Partners Valuation Multiples
KNOT Offshore Partners trades at 3.5x EV/Revenue multiple, and 5.6x EV/EBITDA.
EV / Revenue (LTM)
KNOT Offshore Partners Financial Valuation Multiples
As of April 2, 2026, KNOT Offshore Partners has market cap of $376M and EV of $1B.
Equity research analysts estimate KNOT Offshore Partners' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
KNOT Offshore Partners has a P/E ratio of 12.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $376M | XXX | $376M | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 3.5x | XXX | 4.0x | XXX | XXX | XXX |
| EV/EBITDA | 5.6x | XXX | 6.7x | XXX | XXX | XXX |
| EV/EBIT | 8.1x | XXX | 14.5x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 13.5x | XXX | XXX | XXX |
| P/E | 12.1x | XXX | 26.7x | XXX | XXX | XXX |
| EV/FCF | 7.9x | XXX | 9.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified KNOT Offshore Partners Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
KNOT Offshore Partners Margins & Growth Rates
KNOT Offshore Partners' revenue in the last 12 month grew by 1%.
KNOT Offshore Partners' revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.0M for the same period.
KNOT Offshore Partners' rule of 40 is 66% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
KNOT Offshore Partners' rule of X is 72% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
KNOT Offshore Partners Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Margin | 62% | XXX | 60% | XXX | XXX | XXX |
| EBITDA Growth | (0%) | XXX | 18% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 66% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 72% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 2% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
KNOT Offshore Partners Public Comps
See public comps and valuation multiples for other Energy Infrastructure and Marine Transportation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Summit Midstream | XXX | XXX | XXX | XXX | XXX | XXX |
| Akastor | XXX | XXX | XXX | XXX | XXX | XXX |
| Fisher (James) & Sons | XXX | XXX | XXX | XXX | XXX | XXX |
| SAMIR | XXX | XXX | XXX | XXX | XXX | XXX |
| Rompetrol Rafinare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
KNOT Offshore Partners M&A Activity
KNOT Offshore Partners acquired XXX companies to date.
Last acquisition by KNOT Offshore Partners was on XXXXXXXX, XXXXX. KNOT Offshore Partners acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by KNOT Offshore Partners
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialKNOT Offshore Partners Investment Activity
KNOT Offshore Partners invested in XXX companies to date.
KNOT Offshore Partners made its latest investment on XXXXXXXX, XXXXX. KNOT Offshore Partners invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by KNOT Offshore Partners
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout KNOT Offshore Partners
| When was KNOT Offshore Partners founded? | KNOT Offshore Partners was founded in 2013. |
| Where is KNOT Offshore Partners headquartered? | KNOT Offshore Partners is headquartered in United Kingdom. |
| How many employees does KNOT Offshore Partners have? | As of today, KNOT Offshore Partners has over 874 employees. |
| Who is the CEO of KNOT Offshore Partners? | KNOT Offshore Partners' CEO is Derek Lowe. |
| Is KNOT Offshore Partners publicly listed? | Yes, KNOT Offshore Partners is a public company listed on NYSE. |
| What is the stock symbol of KNOT Offshore Partners? | KNOT Offshore Partners trades under KNOP ticker. |
| When did KNOT Offshore Partners go public? | KNOT Offshore Partners went public in 2013. |
| Who are competitors of KNOT Offshore Partners? | KNOT Offshore Partners main competitors are Summit Midstream, Akastor, Fisher (James) & Sons, SAMIR. |
| What is the current market cap of KNOT Offshore Partners? | KNOT Offshore Partners' current market cap is $376M. |
| What is the current revenue of KNOT Offshore Partners? | KNOT Offshore Partners' last 12 months revenue is $368M. |
| What is the current revenue growth of KNOT Offshore Partners? | KNOT Offshore Partners revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of KNOT Offshore Partners? | Current revenue multiple of KNOT Offshore Partners is 3.5x. |
| Is KNOT Offshore Partners profitable? | Yes, KNOT Offshore Partners is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of KNOT Offshore Partners? | KNOT Offshore Partners' last 12 months EBITDA is $228M. |
| What is KNOT Offshore Partners' EBITDA margin? | KNOT Offshore Partners' last 12 months EBITDA margin is 62%. |
| What is the current EV/EBITDA multiple of KNOT Offshore Partners? | Current EBITDA multiple of KNOT Offshore Partners is 5.6x. |
| What is the current FCF of KNOT Offshore Partners? | KNOT Offshore Partners' last 12 months FCF is $163M. |
| What is KNOT Offshore Partners' FCF margin? | KNOT Offshore Partners' last 12 months FCF margin is 44%. |
| What is the current EV/FCF multiple of KNOT Offshore Partners? | Current FCF multiple of KNOT Offshore Partners is 7.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.