Switch theme
Sign up to access all valuation multiples
KNOT Offshore Partners LP owns, operates, and shuttles tankers under long-term charters in the North Sea and Brazil. The company provides crude oil loading, transportation, and storage services under time charters and bareboat charters. The Partnership is formed for acquiring ownership interests in over four shuttle tankers owned by Knutsen NYK Offshore Tankers AS (KNOT). It operates through the shuttle tanker market segment.
2013
874
LTM Revenue $328M
LTM EBITDA $204M
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
KNOT Offshore Partners has a last 12-month revenue (LTM) of $328M and a last 12-month EBITDA of $204M.
In the most recent fiscal year, KNOT Offshore Partners achieved revenue of $319M and an EBITDA of $191M.
KNOT Offshore Partners expects next 12-month revenue of XXX and NTM EBITDA of XXX
See KNOT Offshore Partners valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $328M | XXX | $319M | XXX | XXX | XXX |
| Gross Profit | $218M | XXX | $94.7M | XXX | XXX | XXX |
| Gross Margin | 66% | XXX | 30% | XXX | XXX | XXX |
| EBITDA | $204M | XXX | $191M | XXX | XXX | XXX |
| EBITDA Margin | 62% | XXX | 60% | XXX | XXX | XXX |
| EBIT | $126M | XXX | $88.6M | XXX | XXX | XXX |
| EBIT Margin | 38% | XXX | 28% | XXX | XXX | XXX |
| Net Profit | $24.4M | XXX | $14.1M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $838M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, KNOT Offshore Partners's stock price is $7.
KNOT Offshore Partners has current market cap of $253M, and EV of $1.1B.
See KNOT Offshore Partners trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $253M | XXX | XXX | XXX | XXX | $0.71 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, KNOT Offshore Partners has market cap of $253M and EV of $1.1B.
KNOT Offshore Partners's trades at 3.6x EV/Revenue multiple, and 5.9x EV/EBITDA.
Equity research analysts estimate KNOT Offshore Partners's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
KNOT Offshore Partners has a P/E ratio of 10.4x.
See valuation multiples for KNOT Offshore Partners and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $253M | XXX | $253M | XXX | XXX | XXX |
| EV (current) | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 3.5x | XXX | 3.6x | XXX | XXX | XXX |
| EV/EBITDA | 5.6x | XXX | 5.9x | XXX | XXX | XXX |
| EV/EBIT | 9.0x | XXX | 12.8x | XXX | XXX | XXX |
| EV/Gross Profit | 5.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 10.4x | XXX | 18.0x | XXX | XXX | XXX |
| EV/FCF | 7.8x | XXX | 8.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKNOT Offshore Partners's last 12 month revenue growth is 2%
KNOT Offshore Partners's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $7K for the same period.
KNOT Offshore Partners's rule of 40 is 50% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
KNOT Offshore Partners's rule of X is 67% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for KNOT Offshore Partners and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 62% | XXX | 60% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 22% | XXX | XXX | XXX |
| Rule of 40 | 50% | XXX | 62% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 67% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $7K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Attica Hldgs | XXX | XXX | XXX | XXX | XXX | XXX |
| Thessaloniki Port | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
KNOT Offshore Partners acquired XXX companies to date.
Last acquisition by KNOT Offshore Partners was XXXXXXXX, XXXXX XXXXX XXXXXX . KNOT Offshore Partners acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was KNOT Offshore Partners founded? | KNOT Offshore Partners was founded in 2013. |
| Where is KNOT Offshore Partners headquartered? | KNOT Offshore Partners is headquartered in United States of America. |
| How many employees does KNOT Offshore Partners have? | As of today, KNOT Offshore Partners has 874 employees. |
| Who is the CEO of KNOT Offshore Partners? | KNOT Offshore Partners's CEO is Mr. Derek Lowe. |
| Is KNOT Offshore Partners publicy listed? | Yes, KNOT Offshore Partners is a public company listed on NYS. |
| What is the stock symbol of KNOT Offshore Partners? | KNOT Offshore Partners trades under KNOP ticker. |
| When did KNOT Offshore Partners go public? | KNOT Offshore Partners went public in 2013. |
| Who are competitors of KNOT Offshore Partners? | Similar companies to KNOT Offshore Partners include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Attica Hldgs. |
| What is the current market cap of KNOT Offshore Partners? | KNOT Offshore Partners's current market cap is $253M |
| What is the current revenue of KNOT Offshore Partners? | KNOT Offshore Partners's last 12 months revenue is $328M. |
| What is the current revenue growth of KNOT Offshore Partners? | KNOT Offshore Partners revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of KNOT Offshore Partners? | Current revenue multiple of KNOT Offshore Partners is 3.5x. |
| Is KNOT Offshore Partners profitable? | Yes, KNOT Offshore Partners is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of KNOT Offshore Partners? | KNOT Offshore Partners's last 12 months EBITDA is $204M. |
| What is KNOT Offshore Partners's EBITDA margin? | KNOT Offshore Partners's last 12 months EBITDA margin is 62%. |
| What is the current EV/EBITDA multiple of KNOT Offshore Partners? | Current EBITDA multiple of KNOT Offshore Partners is 5.6x. |
| What is the current FCF of KNOT Offshore Partners? | KNOT Offshore Partners's last 12 months FCF is $146M. |
| What is KNOT Offshore Partners's FCF margin? | KNOT Offshore Partners's last 12 months FCF margin is 45%. |
| What is the current EV/FCF multiple of KNOT Offshore Partners? | Current FCF multiple of KNOT Offshore Partners is 7.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
