Switch theme
Sign up to access all valuation multiples
Keyera is a midstream energy business that operates primarily out of Alberta. Its primary lines of business consist of the gathering and processing of natural gas in western Canada, the storage, transportation, and liquids blending for natural gas liquids and crude oil, and the marketing of NGLs, iso-octane, and crude oil. The firm currently has interests in about a dozen active gas plants and operates over 4,000 kilometers of pipelines.
2011
1.2K+
LTM Revenue $4.9B
LTM EBITDA $876M
$9.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Keyera has a last 12-month revenue of $4.9B and a last 12-month EBITDA of $876M.
In the most recent fiscal year, Keyera achieved revenue of $5.0B and an EBITDA of $845M.
Keyera expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Keyera valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.9B | $5.0B | XXX | XXX | XXX |
| Gross Profit | $642M | $777M | XXX | XXX | XXX |
| Gross Margin | 13% | 16% | XXX | XXX | XXX |
| EBITDA | $752M | $845M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 17% | XXX | XXX | XXX |
| Net Profit | $230M | $297M | XXX | XXX | XXX |
| Net Margin | 5% | 6% | XXX | XXX | XXX |
| Net Debt | $2.6B | $2.8B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Keyera's stock price is CAD 41 (or $29).
Keyera has current market cap of CAD 9.4B (or $6.6B), and EV of CAD 13.2B (or $9.2B).
See Keyera trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9.2B | $6.6B | XXX | XXX | XXX | XXX | $1.48 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Keyera has market cap of $6.6B and EV of $9.2B.
Keyera's trades at 1.9x LTM EV/Revenue multiple, and 10.5x LTM EBITDA.
Analysts estimate Keyera's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Keyera and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $9.2B | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 10.9x | XXX | XXX | XXX |
| P/E | 19.3x | XXX | XXX | XXX |
| P/E/Growth | 4.4x | XXX | XXX | XXX |
| EV/FCF | 13.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKeyera's NTM/LTM revenue growth is -9%
Keyera's revenue per employee for the last fiscal year averaged $4.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Keyera's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Keyera's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Keyera and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 8% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $4.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 3% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Vopak | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Keyera acquired XXX companies to date.
Last acquisition by Keyera was XXXXXXXX, XXXXX XXXXX XXXXXX . Keyera acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Keyera founded? | Keyera was founded in 2011. |
| Where is Keyera headquartered? | Keyera is headquartered in Canada. |
| How many employees does Keyera have? | As of today, Keyera has 1.2K+ employees. |
| Who is the CEO of Keyera? | Keyera's CEO is Mr. C. Dean Setoguchi. |
| Is Keyera publicy listed? | Yes, Keyera is a public company listed on TSE. |
| What is the stock symbol of Keyera? | Keyera trades under KEY ticker. |
| When did Keyera go public? | Keyera went public in 2003. |
| Who are competitors of Keyera? | Similar companies to Keyera include e.g. ADNOC, NMDC Energy, Fastned, Fugro. |
| What is the current market cap of Keyera? | Keyera's current market cap is $6.6B |
| What is the current revenue of Keyera? | Keyera's last 12-month revenue is $4.9B. |
| What is the current EBITDA of Keyera? | Keyera's last 12-month EBITDA is $876M. |
| What is the current EV/Revenue multiple of Keyera? | Current revenue multiple of Keyera is 1.9x. |
| What is the current EV/EBITDA multiple of Keyera? | Current EBITDA multiple of Keyera is 10.5x. |
| What is the current revenue growth of Keyera? | Keyera revenue growth between 2023 and 2024 was 1%. |
| Is Keyera profitable? | Yes, Keyera is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
