Switch theme
Sign up to access all valuation multiples
Kamigumi is a logistics company domiciled in Japan. The company operates harbour transportation services, warehousing facilities, and automobile transportation; handles cargo; and provides air, sea, rail, and road freight services. The company organises operations into three segments: domestic distribution, international distribution, and others. The company derives the vast majority of revenue from its domestic distribution business. The others segment leases real estate and manufactures and sells alcoholic beverages.
1947
4.3K+
LTM Revenue $1.9B
LTM EBITDA $323M
$2.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kamigumi has a last 12-month revenue of $1.9B and a last 12-month EBITDA of $323M.
In the most recent fiscal year, Kamigumi achieved revenue of $1.9B and an EBITDA of $343M.
Kamigumi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kamigumi valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.9B | $1.9B | XXX | XXX | XXX |
| Gross Profit | $336M | $359M | XXX | XXX | XXX |
| Gross Margin | 17% | 19% | XXX | XXX | XXX |
| EBITDA | $340M | $343M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 18% | XXX | XXX | XXX |
| Net Profit | $146M | $172M | XXX | XXX | XXX |
| Net Margin | 8% | 9% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 29, 2025, Kamigumi's stock price is JPY 3473 (or $24).
Kamigumi has current market cap of JPY 352B (or $2.5B), and EV of JPY 298B (or $2.1B).
See Kamigumi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.1B | $2.5B | XXX | XXX | XXX | XXX | $1.75 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 29, 2025, Kamigumi has market cap of $2.5B and EV of $2.1B.
Kamigumi's trades at 1.1x LTM EV/Revenue multiple, and 6.4x LTM EBITDA.
Analysts estimate Kamigumi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kamigumi and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.1B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 6.4x | XXX | XXX | XXX |
| P/E | 13.8x | XXX | XXX | XXX |
| P/E/Growth | 38.5x | XXX | XXX | XXX |
| EV/FCF | 7.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKamigumi's NTM/LTM revenue growth is 2%
Kamigumi's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $33K for the same period.
Over next 12 months, Kamigumi's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kamigumi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kamigumi and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $33K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrari Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Inpost | XXX | XXX | XXX | XXX | XXX | XXX |
| PostNL | XXX | XXX | XXX | XXX | XXX | XXX |
| Toppoint | XXX | XXX | XXX | XXX | XXX | XXX |
| Brambles | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kamigumi acquired XXX companies to date.
Last acquisition by Kamigumi was XXXXXXXX, XXXXX XXXXX XXXXXX . Kamigumi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Kamigumi founded? | Kamigumi was founded in 1947. |
| Where is Kamigumi headquartered? | Kamigumi is headquartered in Japan. |
| How many employees does Kamigumi have? | As of today, Kamigumi has 4.3K+ employees. |
| Who is the CEO of Kamigumi? | Kamigumi's CEO is Mr. Yoshihiro Fukai. |
| Is Kamigumi publicy listed? | Yes, Kamigumi is a public company listed on TKS. |
| What is the stock symbol of Kamigumi? | Kamigumi trades under 9364 ticker. |
| When did Kamigumi go public? | Kamigumi went public in 1971. |
| Who are competitors of Kamigumi? | Similar companies to Kamigumi include e.g. Ferrari Group, Inpost, PostNL, Toppoint. |
| What is the current market cap of Kamigumi? | Kamigumi's current market cap is $2.5B |
| What is the current revenue of Kamigumi? | Kamigumi's last 12-month revenue is $1.9B. |
| What is the current EBITDA of Kamigumi? | Kamigumi's last 12-month EBITDA is $323M. |
| What is the current EV/Revenue multiple of Kamigumi? | Current revenue multiple of Kamigumi is 1.1x. |
| What is the current EV/EBITDA multiple of Kamigumi? | Current EBITDA multiple of Kamigumi is 6.4x. |
| What is the current revenue growth of Kamigumi? | Kamigumi revenue growth between 2023 and 2024 was -3%. |
| Is Kamigumi profitable? | Yes, Kamigumi is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
