Justsystems - Public Comps and Valuation Multiples

Justsystems Overview

About Justsystems

Justsystems Corp is a global software provider based in Japan. It provides service of user Interface customization, output customization. The company's products include XMetaL Author which brings automation to the process of content creation; XMAX, which is an embeddable ActiveX component designed for developers to integrate into custom environments; and XMetaL Developer, which is a tool for fast configuration of XML content authoring solutions that combines development tools in a robust and flexible Integrated Development Environment (IDE). The company also provides engineering services and training services.

Founded

1981

HQ

Employees

454

Website

justsystems.com

Sectors

Content Management Software
Developer Tools
B2B SaaS
Horizontal SaaS
MarTech

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$849M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Justsystems Financials

Justsystems has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Justsystems achieved revenue of $287M and an EBITDA of $135M.

Justsystems expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Justsystems valuation multiples based on analyst estimates

Justsystems P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$294M	$287M	XXX	XXX	XXX
Gross Profit	$223M	$232M	XXX	XXX	XXX
Gross Margin	76%	81%	XXX	XXX	XXX
EBITDA	$148M	$135M	XXX	XXX	XXX
EBITDA Margin	50%	47%	XXX	XXX	XXX
Net Profit	$85.1M	$93.8M	XXX	XXX	XXX
Net Margin	29%	33%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Justsystems Stock Performance

As of April 28, 2025, Justsystems's stock price is JPY 3405 (or $24).

Justsystems has current market cap of JPY 219B (or $1.5B), and EV of JPY 121B (or $849M).

See Justsystems trading valuation data

Justsystems Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$849M	$1.5B	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Justsystems Valuation Multiples

As of April 28, 2025, Justsystems has market cap of $1.5B and EV of $849M.

Justsystems's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Justsystems's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Justsystems and 10K+ public comps

Justsystems Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$849M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	XXX	XXX
P/E	n/a	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	n/a	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Justsystems Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Justsystems Valuation Multiples

Justsystems's NTM/LTM revenue growth is n/a

Justsystems's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.2M for the same period.

Over next 12 months, Justsystems's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Justsystems's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Justsystems and other 10K+ public comps

Justsystems Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	-2%	XXX	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	XXX	XXX	XXX
EBITDA Growth	-9%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$0.6M	XXX	XXX	XXX	XXX
Opex per Employee	$0.2M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	20%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	2%	XXX	XXX	XXX	XXX
Opex to Revenue	38%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Streaming Platforms

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Explore Valuation Multiples by Industry