Switch theme
Sign up to access all valuation multiples
Justsystems Corp is a global software provider based in Japan. It provides service of user Interface customization, output customization. The company's products include XMetaL Author which brings automation to the process of content creation; XMAX, which is an embeddable ActiveX component designed for developers to integrate into custom environments; and XMetaL Developer, which is a tool for fast configuration of XML content authoring solutions that combines development tools in a robust and flexible Integrated Development Environment (IDE). The company also provides engineering services and training services.
1981
454
LTM Revenue $308M
Last FY EBITDA $142M
$946M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Justsystems has a last 12-month revenue (LTM) of $308M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Justsystems achieved revenue of $308M and an EBITDA of $142M.
Justsystems expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Justsystems valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $308M | XXX | $308M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $241M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 78% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $142M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 46% | XXX | XXX | XXX |
| EBIT | $125M | XXX | $125M | XXX | XXX | XXX |
| EBIT Margin | 40% | XXX | 40% | XXX | XXX | XXX |
| Net Profit | $85.3M | XXX | $85.3M | XXX | XXX | XXX |
| Net Margin | 28% | XXX | 28% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 1, 2025, Justsystems's stock price is JPY 3695 (or $26).
Justsystems has current market cap of JPY 237B (or $1.6B), and EV of JPY 137B (or $946M).
See Justsystems trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $946M | $1.6B | XXX | XXX | XXX | XXX | $1.33 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 1, 2025, Justsystems has market cap of $1.6B and EV of $946M.
Justsystems's trades at 3.1x EV/Revenue multiple, and 6.8x EV/EBITDA.
Equity research analysts estimate Justsystems's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Justsystems has a P/E ratio of 19.3x.
See valuation multiples for Justsystems and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| EV (current) | $946M | XXX | $946M | XXX | XXX | XXX |
| EV/Revenue | 3.1x | XXX | 3.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 6.8x | XXX | XXX | XXX |
| EV/EBIT | 7.6x | XXX | 7.7x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 19.3x | XXX | 19.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 11.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialJustsystems's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.3M for the same period.
Justsystems's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Justsystems's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Justsystems and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 46% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 38% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Intellinetics | XXX | XXX | XXX | XXX | XXX | XXX |
| Objective Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| Vinyl Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Newgen Software | XXX | XXX | XXX | XXX | XXX | XXX |
| Banqup Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Justsystems acquired XXX companies to date.
Last acquisition by Justsystems was XXXXXXXX, XXXXX XXXXX XXXXXX . Justsystems acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Justsystems founded? | Justsystems was founded in 1981. |
| Where is Justsystems headquartered? | Justsystems is headquartered in Japan. |
| How many employees does Justsystems have? | As of today, Justsystems has 454 employees. |
| Is Justsystems publicy listed? | Yes, Justsystems is a public company listed on TKS. |
| What is the stock symbol of Justsystems? | Justsystems trades under 4686 ticker. |
| When did Justsystems go public? | Justsystems went public in 1997. |
| Who are competitors of Justsystems? | Similar companies to Justsystems include e.g. Intellinetics, Objective Corp., Vinyl Group, Newgen Software. |
| What is the current market cap of Justsystems? | Justsystems's current market cap is $1.6B |
| What is the current revenue of Justsystems? | Justsystems's last 12 months revenue is $308M. |
| What is the current EV/Revenue multiple of Justsystems? | Current revenue multiple of Justsystems is 3.1x. |
| Is Justsystems profitable? | Yes, Justsystems is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
