🚀 VC round data is live in beta, check it out!
istyle Valuation Multiples
Discover revenue and EBITDA valuation multiples for istyle and similar public comparables like Xplora, Scroll, Oisix ra daichi, Kogan.com and more.
istyle Overview
About istyle
istyle Inc is engaged in the operation of cosmetics portal Website under the name @cosme. The company operates its business through Media, Electronic Commerce and Store segment. The Media segment involves in the provision of various services including Internet advertising services, such as response advertisings, branding advertisings and affiliate advertisings. The Electronic Commerce segment is engaged in the purchase and sale of cosmetics, quasi drugs, health foods through operating cosmetics online shopping site and the Store segment is involves in the plan and development of cosmetics retail business categories, and the operation of cosmetics retail stores.
Founded
1999
HQ
Employees
1.1K
Website
Financials (LTM)
EV
$278M
istyle Financials
istyle reported last 12-month revenue of $517M.
In the same LTM period, istyle generated $17M in net income.
Revenue (LTM)
istyle P&L
In the most recent fiscal year, istyle reported revenue of $467M and EBITDA of $34M.
istyle expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $517M | XXX | $467M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $187M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 40% | XXX | XXX | XXX |
| EBITDA | — | XXX | $34M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 7% | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $17M | XXX | $16M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | — | — | $2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
istyle Stock Performance
istyle has current market cap of $301M, and enterprise value of $278M.
Market Cap Evolution
istyle's stock price is $3.01.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $278M | $301M | 0.3% | XXX | XXX | XXX | $0.16 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free Trialistyle Valuation Multiples
istyle trades at 0.5x EV/Revenue multiple, and 8.3x EV/EBITDA.
EV / Revenue (LTM)
istyle Financial Valuation Multiples
As of April 19, 2026, istyle has market cap of $301M and EV of $278M.
Equity research analysts estimate istyle's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
istyle has a P/E ratio of 17.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $301M | XXX | $301M | XXX | XXX | XXX |
| EV (current) | $278M | XXX | $278M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 8.3x | XXX | XXX | XXX |
| EV/EBIT | 11.1x | XXX | 12.9x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 1.5x | XXX | XXX | XXX |
| P/E | 17.4x | XXX | 19.0x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 77.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified istyle Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
istyle Margins & Growth Rates
istyle's revenue in the last 12 month grew by 14%.
istyle's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
istyle Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 18% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
istyle Public Comps
See public comps and valuation multiples for other Consumer E-commerce and Vertical E-commerce comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| istyle | XXX | XXX | XXX | XXX | XXX | XXX |
| Xplora | XXX | XXX | XXX | XXX | XXX | XXX |
| Scroll | XXX | XXX | XXX | XXX | XXX | XXX |
| Oisix ra daichi | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Franchise Brands | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
istyle M&A Activity
istyle acquired XXX companies to date.
Last acquisition by istyle was on XXXXXXXX, XXXXX. istyle acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by istyle
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free Trialistyle Investment Activity
istyle invested in XXX companies to date.
istyle made its latest investment on XXXXXXXX, XXXXX. istyle invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by istyle
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout istyle
| When was istyle founded? | istyle was founded in 1999. |
| Where is istyle headquartered? | istyle is headquartered in Japan. |
| How many employees does istyle have? | As of today, istyle has over 1K employees. |
| Who is the CEO of istyle? | istyle's CEO is Tetsuro Yoshimatsu. |
| Is istyle publicly listed? | Yes, istyle is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of istyle? | istyle trades under 3660 ticker. |
| When did istyle go public? | istyle went public in 2012. |
| Who are competitors of istyle? | istyle main competitors are Xplora, Scroll, Oisix ra daichi, Kogan.com. |
| What is the current market cap of istyle? | istyle's current market cap is $301M. |
| What is the current revenue of istyle? | istyle's last 12 months revenue is $517M. |
| What is the current revenue growth of istyle? | istyle revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of istyle? | Current revenue multiple of istyle is 0.5x. |
| Is istyle profitable? | Yes, istyle is net-income-positive (as of the last 12 months). |
| What is the current net income of istyle? | istyle's last 12 months net income is $17M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.