Switch theme
Sign up to access all valuation multiples
Intuitive Machines Inc is a space exploration, infrastructure, and services company. It is a diversified space company focused on space exploration. It supplies space products and services to support sustained robotic and human exploration to the Moon, Mars, and beyond. Its products and services are offered through its four business units: Lunar Access Services, Orbital Services, Lunar Data Services, and Space Products and Infrastructure. The Company operates in one operating segment and one reportable segment underpinned by three core pillars (delivery services, data transmission services, and infrastructure as a service) that have similar capabilities, customers, and economic characteristics. Revenue is from contracts with customers of orbital and lunar access services.
2021
435
LTM Revenue $249M
LTM EBITDA -$28.8M
$946M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Intuitive Machines has a last 12-month revenue (LTM) of $249M and a last 12-month EBITDA of -$28.8M.
In the most recent fiscal year, Intuitive Machines achieved revenue of $228M and an EBITDA of -$50.5M.
Intuitive Machines expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Intuitive Machines valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $249M | XXX | $228M | XXX | XXX | XXX |
| Gross Profit | $17.7M | XXX | $2.8M | XXX | XXX | XXX |
| Gross Margin | 7% | XXX | 1% | XXX | XXX | XXX |
| EBITDA | -$28.8M | XXX | -$50.5M | XXX | XXX | XXX |
| EBITDA Margin | -12% | XXX | -22% | XXX | XXX | XXX |
| EBIT | -$41.8M | XXX | -$52.4M | XXX | XXX | XXX |
| EBIT Margin | -17% | XXX | -23% | XXX | XXX | XXX |
| Net Profit | -$153M | XXX | -$283M | XXX | XXX | XXX |
| Net Margin | -61% | XXX | -124% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 1, 2025, Intuitive Machines's stock price is $11.
Intuitive Machines has current market cap of $1.3B, and EV of $946M.
See Intuitive Machines trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $946M | $1.3B | XXX | XXX | XXX | XXX | $-2.10 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 1, 2025, Intuitive Machines has market cap of $1.3B and EV of $946M.
Intuitive Machines's trades at 4.1x EV/Revenue multiple, and -18.7x EV/EBITDA.
Equity research analysts estimate Intuitive Machines's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Intuitive Machines has a P/E ratio of -8.4x.
See valuation multiples for Intuitive Machines and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV (current) | $946M | XXX | $946M | XXX | XXX | XXX |
| EV/Revenue | 3.8x | XXX | 4.1x | XXX | XXX | XXX |
| EV/EBITDA | -32.8x | XXX | -18.7x | XXX | XXX | XXX |
| EV/EBIT | -22.6x | XXX | -18.1x | XXX | XXX | XXX |
| EV/Gross Profit | 53.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | -8.4x | XXX | -4.5x | XXX | XXX | XXX |
| EV/FCF | -21.3x | XXX | -14.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialIntuitive Machines's last 12 month revenue growth is 30%
Intuitive Machines's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Intuitive Machines's rule of 40 is 51% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Intuitive Machines's rule of X is 63% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Intuitive Machines and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 30% | XXX | 28% | XXX | XXX | XXX |
| EBITDA Margin | -12% | XXX | -22% | XXX | XXX | XXX |
| EBITDA Growth | -105% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 51% | XXX | 8% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 63% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Nordic Unmanned | XXX | XXX | XXX | XXX | XXX | XXX |
| Apollo Micro Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Hindustan Aeronautics | XXX | XXX | XXX | XXX | XXX | XXX |
| Paras Defence & Space | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Intuitive Machines acquired XXX companies to date.
Last acquisition by Intuitive Machines was XXXXXXXX, XXXXX XXXXX XXXXXX . Intuitive Machines acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Intuitive Machines founded? | Intuitive Machines was founded in 2021. |
| Where is Intuitive Machines headquartered? | Intuitive Machines is headquartered in United States of America. |
| How many employees does Intuitive Machines have? | As of today, Intuitive Machines has 435 employees. |
| Who is the CEO of Intuitive Machines? | Intuitive Machines's CEO is Mr. Stephen Altemus. |
| Is Intuitive Machines publicy listed? | Yes, Intuitive Machines is a public company listed on NAS. |
| What is the stock symbol of Intuitive Machines? | Intuitive Machines trades under LUNR ticker. |
| When did Intuitive Machines go public? | Intuitive Machines went public in 2023. |
| Who are competitors of Intuitive Machines? | Similar companies to Intuitive Machines include e.g. Droneshield, Nordic Unmanned, Apollo Micro Systems, Hindustan Aeronautics. |
| What is the current market cap of Intuitive Machines? | Intuitive Machines's current market cap is $1.3B |
| What is the current revenue of Intuitive Machines? | Intuitive Machines's last 12 months revenue is $249M. |
| What is the current revenue growth of Intuitive Machines? | Intuitive Machines revenue growth (NTM/LTM) is 30%. |
| What is the current EV/Revenue multiple of Intuitive Machines? | Current revenue multiple of Intuitive Machines is 3.8x. |
| Is Intuitive Machines profitable? | Yes, Intuitive Machines is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Intuitive Machines? | Intuitive Machines's last 12 months EBITDA is -$28.8M. |
| What is Intuitive Machines's EBITDA margin? | Intuitive Machines's last 12 months EBITDA margin is -12%. |
| What is the current EV/EBITDA multiple of Intuitive Machines? | Current EBITDA multiple of Intuitive Machines is -32.8x. |
| What is the current FCF of Intuitive Machines? | Intuitive Machines's last 12 months FCF is -$44.4M. |
| What is Intuitive Machines's FCF margin? | Intuitive Machines's last 12 months FCF margin is -18%. |
| What is the current EV/FCF multiple of Intuitive Machines? | Current FCF multiple of Intuitive Machines is -21.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
