🚀 VC round data is live in beta, check it out!
Intuitive Machines Valuation Multiples
Discover revenue and EBITDA valuation multiples for Intuitive Machines and similar public comparables like Hwa Create, Iridium, AECC Aero Science, Droneshield and more.
Intuitive Machines Overview
About Intuitive Machines
Intuitive Machines Inc is a space exploration, infrastructure, and services company. It is a diversified space company focused on space exploration. It supplies space products and services to support sustained robotic and human exploration to the Moon, Mars, and beyond. Its products and services are offered through its four business units: Lunar Access Services, Orbital Services, Lunar Data Services, and Space Products and Infrastructure. The Company operates in one operating segment and one reportable segment underpinned by three core pillars (delivery services, data transmission services, and infrastructure as a service) that have similar capabilities, customers, and economic characteristics. Revenue is from contracts with customers of orbital and lunar access services.
Founded
2021
HQ
Employees
435
Website
Financials (LTM)
EV
$2B
Intuitive Machines Financials
Intuitive Machines reported last 12-month revenue of $390M and negative EBITDA of ($44M).
In the same LTM period, Intuitive Machines generated $52M in gross profit, ($44M) in EBITDA losses, and had net loss of ($65M).
Revenue (LTM)
Intuitive Machines P&L
In the most recent fiscal year, Intuitive Machines reported revenue of $210M and EBITDA of ($64M).
Intuitive Machines expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $390M | XXX | $210M | XXX | XXX | XXX |
| Gross Profit | $52M | XXX | $6M | XXX | XXX | XXX |
| Gross Margin | 13% | XXX | 3% | XXX | XXX | XXX |
| EBITDA | ($44M) | XXX | ($64M) | XXX | XXX | XXX |
| EBITDA Margin | (11%) | XXX | (31%) | XXX | XXX | XXX |
| EBIT Margin | (17%) | XXX | (39%) | XXX | XXX | XXX |
| Net Profit | ($65M) | XXX | ($83M) | XXX | XXX | XXX |
| Net Margin | (17%) | XXX | (40%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Intuitive Machines Stock Performance
Intuitive Machines has current market cap of $3B, and enterprise value of $2B.
Market Cap Evolution
Intuitive Machines' stock price is $17.99.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $3B | 0.0% | XXX | XXX | XXX | $-0.59 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialIntuitive Machines Valuation Multiples
Intuitive Machines trades at 5.9x EV/Revenue multiple, and (52.2x) EV/EBITDA.
EV / Revenue (LTM)
Intuitive Machines Financial Valuation Multiples
As of April 2, 2026, Intuitive Machines has market cap of $3B and EV of $2B.
Equity research analysts estimate Intuitive Machines' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Intuitive Machines has a P/E ratio of (39.4x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 5.9x | XXX | 11.0x | XXX | XXX | XXX |
| EV/EBITDA | (52.2x) | XXX | (36.1x) | XXX | XXX | XXX |
| EV/EBIT | (35.7x) | XXX | (28.5x) | XXX | XXX | XXX |
| EV/Gross Profit | 44.9x | XXX | 382.0x | XXX | XXX | XXX |
| P/E | (39.4x) | XXX | (30.7x) | XXX | XXX | XXX |
| EV/FCF | (41.7x) | XXX | (41.4x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Intuitive Machines Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Intuitive Machines Margins & Growth Rates
Intuitive Machines' revenue in the last 12 month grew by 149%.
Intuitive Machines' revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Intuitive Machines' rule of 40 is 351% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Intuitive Machines' rule of X is 876% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Intuitive Machines Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 149% | XXX | 343% | XXX | XXX | XXX |
| EBITDA Margin | (11%) | XXX | (31%) | XXX | XXX | XXX |
| EBITDA Growth | (171%) | XXX | (124%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 351% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 876% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 30% | XXX | 44% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 44% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Intuitive Machines Public Comps
See public comps and valuation multiples for other Aircraft & Space Systems and Satellite Communications comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Hwa Create | XXX | XXX | XXX | XXX | XXX | XXX |
| Iridium | XXX | XXX | XXX | XXX | XXX | XXX |
| AECC Aero Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Jezetek | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Intuitive Machines M&A Activity
Intuitive Machines acquired XXX companies to date.
Last acquisition by Intuitive Machines was on XXXXXXXX, XXXXX. Intuitive Machines acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Intuitive Machines
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialIntuitive Machines Investment Activity
Intuitive Machines invested in XXX companies to date.
Intuitive Machines made its latest investment on XXXXXXXX, XXXXX. Intuitive Machines invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Intuitive Machines
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Intuitive Machines
| When was Intuitive Machines founded? | Intuitive Machines was founded in 2021. |
| Where is Intuitive Machines headquartered? | Intuitive Machines is headquartered in United States. |
| How many employees does Intuitive Machines have? | As of today, Intuitive Machines has over 435 employees. |
| Who is the CEO of Intuitive Machines? | Intuitive Machines' CEO is Stephen Altemus. |
| Is Intuitive Machines publicly listed? | Yes, Intuitive Machines is a public company listed on Nasdaq. |
| What is the stock symbol of Intuitive Machines? | Intuitive Machines trades under LUNR ticker. |
| When did Intuitive Machines go public? | Intuitive Machines went public in 2023. |
| Who are competitors of Intuitive Machines? | Intuitive Machines main competitors are Hwa Create, Iridium, AECC Aero Science, Droneshield. |
| What is the current market cap of Intuitive Machines? | Intuitive Machines' current market cap is $3B. |
| What is the current revenue of Intuitive Machines? | Intuitive Machines' last 12 months revenue is $390M. |
| What is the current revenue growth of Intuitive Machines? | Intuitive Machines revenue growth (NTM/LTM) is 149%. |
| What is the current EV/Revenue multiple of Intuitive Machines? | Current revenue multiple of Intuitive Machines is 5.9x. |
| Is Intuitive Machines profitable? | No, Intuitive Machines is not profitable. |
| What is the current EBITDA of Intuitive Machines? | Intuitive Machines has negative EBITDA and is not profitable. |
| What is Intuitive Machines' EBITDA margin? | Intuitive Machines' last 12 months EBITDA margin is (11%). |
| What is the current EV/EBITDA multiple of Intuitive Machines? | Current EBITDA multiple of Intuitive Machines is (52.2x). |
| What is the current FCF of Intuitive Machines? | Intuitive Machines' last 12 months FCF is ($56M). |
| What is Intuitive Machines' FCF margin? | Intuitive Machines' last 12 months FCF margin is (14%). |
| What is the current EV/FCF multiple of Intuitive Machines? | Current FCF multiple of Intuitive Machines is (41.7x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.