🚀 VC round data is live in beta, check it out!
- Public Comps
- Incap
Incap Valuation Multiples
Discover revenue and EBITDA valuation multiples for Incap and similar public comparables like Ideal Holdings, Elma Electronic, Digiworld, Egis Technology and more.
Incap Overview
About Incap
Incap Oyj is an electronics manufacturing services company with manufacturing operations in Estonia, India, Slovakia, and the United Kingdom and a sourcing office in Hong Kong. as a full-service provider in Electronics Manufacturing Services providing material procurement, prototyping, production ramp-up, serial production, final assembly, testing, designing, project management, and logistics. Also, it includes services such as printed circuit board (PCB) assembly, box-build final assembly, electromechanical assembly, and cable and wire harness assembly, among other things. The company's geographical divisions include Europe, North America, and Asia.
Founded
1992
HQ

Employees
2.6K
Website
Financials (LTM)
EV
$309M
Incap Financials
Incap reported last 12-month revenue of $284M and EBITDA of $41M.
In the same LTM period, Incap generated $41M in EBITDA and $19M in net income.
Revenue (LTM)
Incap P&L
In the most recent fiscal year, Incap reported revenue of $253M and EBITDA of $38M.
Incap expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $284M | XXX | $253M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $87M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 34% | XXX | XXX | XXX |
| EBITDA | $41M | XXX | $38M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 15% | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| Net Profit | $19M | XXX | $17M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Incap Stock Performance
Incap has current market cap of $372M, and enterprise value of $309M.
Market Cap Evolution
Incap's stock price is $12.63.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $309M | $372M | 0.0% | XXX | XXX | XXX | $0.56 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialIncap Valuation Multiples
Incap trades at 1.1x EV/Revenue multiple, and 7.5x EV/EBITDA.
EV / Revenue (LTM)
Incap Financial Valuation Multiples
As of April 20, 2026, Incap has market cap of $372M and EV of $309M.
Equity research analysts estimate Incap's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Incap has a P/E ratio of 19.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $372M | XXX | $372M | XXX | XXX | XXX |
| EV (current) | $309M | XXX | $309M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 7.5x | XXX | 8.2x | XXX | XXX | XXX |
| EV/EBIT | 9.3x | XXX | 10.2x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 3.5x | XXX | XXX | XXX |
| P/E | 19.4x | XXX | 22.5x | XXX | XXX | XXX |
| EV/FCF | 17.1x | XXX | 14.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Incap Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Incap Margins & Growth Rates
Incap's revenue in the last 12 month grew by 30%.
Incap's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
Incap's rule of 40 is 55% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Incap's rule of X is 116% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Incap Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 30% | XXX | 40% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | 25% | XXX | 32% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 55% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 116% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 23% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Incap Public Comps
See public comps and valuation multiples for other Computer Hardware and Electronic Components comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Incap | XXX | XXX | XXX | XXX | XXX | XXX |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Elma Electronic | XXX | XXX | XXX | XXX | XXX | XXX |
| Digiworld | XXX | XXX | XXX | XXX | XXX | XXX |
| Egis Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Duksan Techopia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Incap M&A Activity
Incap acquired XXX companies to date.
Last acquisition by Incap was on XXXXXXXX, XXXXX. Incap acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Incap
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialIncap Investment Activity
Incap invested in XXX companies to date.
Incap made its latest investment on XXXXXXXX, XXXXX. Incap invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Incap
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Incap
| When was Incap founded? | Incap was founded in 1992. |
| Where is Incap headquartered? | Incap is headquartered in Finland. |
| How many employees does Incap have? | As of today, Incap has over 2K employees. |
| Who is the CEO of Incap? | Incap's CEO is Otto Pukk. |
| Is Incap publicly listed? | Yes, Incap is a public company listed on Nasdaq Helsinki. |
| What is the stock symbol of Incap? | Incap trades under ICP1V ticker. |
| When did Incap go public? | Incap went public in 1997. |
| Who are competitors of Incap? | Incap main competitors are Ideal Holdings, Elma Electronic, Digiworld, Egis Technology. |
| What is the current market cap of Incap? | Incap's current market cap is $372M. |
| What is the current revenue of Incap? | Incap's last 12 months revenue is $284M. |
| What is the current revenue growth of Incap? | Incap revenue growth (NTM/LTM) is 30%. |
| What is the current EV/Revenue multiple of Incap? | Current revenue multiple of Incap is 1.1x. |
| Is Incap profitable? | Yes, Incap is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Incap? | Incap's last 12 months EBITDA is $41M. |
| What is Incap's EBITDA margin? | Incap's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Incap? | Current EBITDA multiple of Incap is 7.5x. |
| What is the current FCF of Incap? | Incap's last 12 months FCF is $18M. |
| What is Incap's FCF margin? | Incap's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of Incap? | Current FCF multiple of Incap is 17.1x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.