🎉 M&A multiples are live!
Check it out!

Incap Valuation Multiples

Discover revenue and EBITDA valuation multiples for Incap and similar public comparables like TKH Group, Nedap, and Signify.

Incap Overview

About Incap

Incap Oyj is an electronics manufacturing services company with manufacturing operations in Estonia, India, Slovakia, and the United Kingdom and a sourcing office in Hong Kong. s a full-service provider in Electronics Manufacturing Services providing material procurement, prototyping, production ramp-up, serial production, final assembly, testing, designing, project management, and logistics. Also, it includes services such as printed circuit board (PCB) assembly, box-build final assembly, electromechanical assembly, and cable and wire harness assembly, among other things. The company's geographical divisions include Europe, North America, South America, and Asia.


Founded

1992

HQ

Finland
Employees

1.7K+

Website

incapcorp.com

Financials

LTM Revenue $253M

LTM EBITDA $38.3M

EV

$295M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Incap Financials

Incap has a last 12-month revenue of $253M and a last 12-month EBITDA of $38.3M.

In the most recent fiscal year, Incap achieved revenue of $247M and an EBITDA of $41.4M.

Incap expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Incap valuation multiples based on analyst estimates

Incap P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $238M $247M XXX XXX XXX
Gross Profit $79.8M $73.5M XXX XXX XXX
Gross Margin 34% 30% XXX XXX XXX
EBITDA $35.9M $41.4M XXX XXX XXX
EBITDA Margin 15% 17% XXX XXX XXX
Net Profit $29.6M $21.3M XXX XXX XXX
Net Margin 12% 9% XXX XXX XXX
Net Debt $7.3M n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Incap Stock Performance

As of April 15, 2025, Incap's stock price is EUR 11 (or $12).

Incap has current market cap of EUR 316M (or $340M), and EV of EUR 275M (or $295M).

See Incap trading valuation data

Incap Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$295M $340M XXX XXX XXX XXX $0.87

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Incap Valuation Multiples

As of April 15, 2025, Incap has market cap of $340M and EV of $295M.

Incap's trades at 1.2x LTM EV/Revenue multiple, and 7.7x LTM EBITDA.

Analysts estimate Incap's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Incap and 10K+ public comps

Incap Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $295M XXX XXX XXX
EV/Revenue 1.2x XXX XXX XXX
EV/EBITDA 7.1x XXX XXX XXX
P/E 13.9x XXX XXX XXX
P/E/Growth 2.0x XXX XXX XXX
EV/FCF 8.3x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Incap Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Incap Valuation Multiples

Incap's NTM/LTM revenue growth is 9%

Incap's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $30K for the same period.

Over next 12 months, Incap's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Incap's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Incap and other 10K+ public comps

Incap Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 4% XXX XXX XXX XXX
EBITDA Margin 17% XXX XXX XXX XXX
EBITDA Growth 15% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 26% XXX XXX XXX XXX
Revenue per Employee $0.1M XXX XXX XXX XXX
Opex per Employee $30K XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 21% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Incap Public Comps

See public comps and valuation multiples for Electronic Equipment and Electronic Components comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
ASML XXX XXX XXX XXX XXX XXX
Besi XXX XXX XXX XXX XXX XXX
Signify XXX XXX XXX XXX XXX XXX
Nedap XXX XXX XXX XXX XXX XXX
TKH Group XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Incap M&A and Investment Activity

Incap acquired  XXX companies to date.

Last acquisition by Incap was  XXXXXXXX, XXXXX XXXXX XXXXXX . Incap acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Incap

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Incap

When was Incap founded? Incap was founded in 1992.
Where is Incap headquartered? Incap is headquartered in Finland.
How many employees does Incap have? As of today, Incap has 1.7K+ employees.
Is Incap publicy listed? Yes, Incap is a public company listed on HEL.
What is the stock symbol of Incap? Incap trades under ICP1V ticker.
When did Incap go public? Incap went public in 1997.
Who are competitors of Incap? Similar companies to Incap include e.g. ASML, Besi, Signify, Nedap.
What is the current market cap of Incap? Incap's current market cap is $340M
What is the current revenue of Incap? Incap's last 12-month revenue is $253M.
What is the current EBITDA of Incap? Incap's last 12-month EBITDA is $38.3M.
What is the current EV/Revenue multiple of Incap? Current revenue multiple of Incap is 1.2x.
What is the current EV/EBITDA multiple of Incap? Current EBITDA multiple of Incap is 7.7x.
What is the current revenue growth of Incap? Incap revenue growth between 2023 and 2024 was 4%.
Is Incap profitable? Yes, Incap is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.