📣 VC round data is live. Check it out!

Incap Valuation Multiples

Discover Incap's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Digiworld, Fagerhult Group, Concurrent Technologies, Amtech Systems and more.

Incap Overview

About Incap

Incap Oyj is an electronics manufacturing services company with manufacturing operations in Estonia, India, Slovakia, and the United Kingdom and a sourcing office in Hong Kong. as a full-service provider in Electronics Manufacturing Services providing material procurement, prototyping, production ramp-up, serial production, final assembly, testing, designing, project management, and logistics. Also, it includes services such as printed circuit board (PCB) assembly, box-build final assembly, electromechanical assembly, and cable and wire harness assembly, among other things. The company's geographical divisions include Europe, North America, and Asia.


Founded

1992

HQ

Finland

Employees

2.6K

Financials (LTM)

Revenue: $285M
EBITDA: $41M

EV

$343M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Incap Financials

Incap reported last 12-month revenue of $285M and EBITDA of $41M.

In the same LTM period, Incap generated $41M in EBITDA and $19M in net income.

Revenue (LTM)


Incap P&L

In the most recent fiscal year, Incap reported revenue of $253M and EBITDA of $38M.

Incap is profitable as of last fiscal year, with gross margin of 34%, EBITDA margin of 15%, and net margin of 7%.

See analyst estimates for Incap
LTMLast FY202320242025202620272028
Revenue$285M$253M$258M$268M$250M
Gross Profit-$86M$80M$90M$86M
Gross Margin-34%31%34%35%
EBITDA$41M$38M$39M$44M$35M
EBITDA Margin14%15%15%16%14%
EBIT Margin12%12%13%13%12%
Net Profit$19M$17M$23M$26M$16M
Net Margin7%7%9%10%7%

Financial data powered by Morningstar, Inc.

Incap Stock Performance

Incap has current market cap of $334M, and enterprise value of $343M.

Market Cap Evolution


Incap's stock price is $11.33.

Incap share price decreased by 4.9% in the last 30 days, and by 11.0% in the last year.

Incap has an EPS (earnings per share) of $0.56.

See more trading valuation data for Incap
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$343M$334M1.6%-4.9%1.8%-11.0%$0.56

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Incap Valuation Multiples

Incap trades at 1.2x EV/Revenue multiple, and 8.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Incap

EV / Revenue (LTM)


Incap Financial Valuation Multiples

As of June 4, 2026, Incap has market cap of $334M and EV of $343M.

Incap has a P/E ratio of 17.1x.

LTMLast FY202320242025202620272028
EV/Revenue1.2x1.4x1.3x1.3x1.4x
EV/EBITDA8.4x9.2x8.8x7.8x9.9x
EV/EBIT10.3x11.3x10.6x10.2x11.7x
EV/Gross Profit-4.0x4.3x3.8x4.0x
P/E17.1x20.2x14.5x12.6x20.5x
EV/FCF19.2x15.9x7.8x8.9x16.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Incap Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Incap Margins & Growth Rates

Incap grew revenue by 30% and EBITDA by 21% in the last fiscal year.

In the most recent fiscal year, Incap reported gross margin of 34%, EBITDA margin of 15%, and net margin of 7%.

See estimated margins and future growth rates for Incap

Incap Margins

Last FY202420252026202720282029
Gross Margin34%34%35%-
EBITDA Margin15%16%14%14%
EBIT Margin12%13%12%11%
Net Margin7%10%7%7%
FCF Margin9%14%9%4%

Incap Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth30%4%(7%)31%
Gross Profit Growth-13%(4%)-
EBITDA Growth21%13%(21%)31%
EBIT Growth24%3%(12%)28%
Net Profit Growth42%15%(39%)45%
FCF Growth(41%)(13%)(45%)(40%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Incap Operational KPIs

Incap's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Incap's Rule of 40 is 45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Incap's Rule of X is 92% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Incap
LTMLast FY202320242025202620272028
Rule of 4037%45%---
Bessemer Rule of X71%92%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.0M---
G&A Expenses to Revenue-0%--0%
Opex to Revenue-22%18%21%23%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Incap Competitors

Incap competitors include Digiworld, Fagerhult Group, Concurrent Technologies, Amtech Systems, Jiangsu Yunyong, Valens, KATEK, Egis Technology, ACCO Brands and Intracom Holdings.

Most Incap public comparables operate across Computer Hardware and Electronic Components.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Digiworld0.4x0.3x11.0x10.4x
Fagerhult Group0.8x0.8x5.9x6.6x
Concurrent Technologies4.9x4.6x21.4x20.8x
Amtech Systems3.9x3.8x108.0x38.7x
Jiangsu Yunyong5.7x-538.8x-
Valens3.8x3.7x(16.1x)(16.3x)
KATEK----
Egis Technology1.8x-(13.2x)-

This data is available for Pro users. Sign up to see all Incap competitors and their valuation data.

Start Free Trial

Acquisitions by Incap

Incap has acquired 1 company to date.

Last acquisition by Incap was on January 23rd 2020. Incap acquired AWS Electronics for $17M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Incap

AWS Electronics
Description
AWS Electronics is a UK-based electronics manufacturing services provider with facilities in Newbury, Newcastle-under-Lyme, Bedford, and Slovakia. It handles surface mount assembly, complex cable harnesses, prototyping, and repair services across the full product lifecycle for European clients.
HQ CountryUnited Kingdom
HQ City
Stoke-on-Trent
Deal Date23 Jan 2020
Valuation$17M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Incap acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Incap

When was Incap founded?Incap was founded in 1992.
Where is Incap headquartered?Incap is headquartered in Finland.
How many employees does Incap have?As of today, Incap has over 2K employees.
Who is the CEO of Incap?Incap's CEO is Otto Pukk.
Is Incap publicly listed?Yes, Incap is a public company listed on Nasdaq Helsinki.
What is the stock symbol of Incap?Incap trades under ICP1V ticker.
When did Incap go public?Incap went public in 1997.
Who are competitors of Incap?Incap main competitors include Digiworld, Fagerhult Group, Concurrent Technologies, Amtech Systems, Jiangsu Yunyong, Valens, KATEK, Egis Technology, ACCO Brands, Intracom Holdings.
What is the current market cap of Incap?Incap's current market cap is $334M.
What is the current revenue of Incap?Incap's last 12 months revenue is $285M.
What is the current revenue growth of Incap?Incap revenue growth (NTM/LTM) is 23%.
What is the current EV/Revenue multiple of Incap?Current revenue multiple of Incap is 1.2x.
What is the current EBITDA of Incap?Incap's last 12 months EBITDA is $41M.
What is Incap's EBITDA margin?Incap's last 12 months EBITDA margin is 14%.
What is the current EV/EBITDA multiple of Incap?Current EBITDA multiple of Incap is 8.4x.
What is the current FCF of Incap?Incap's last 12 months FCF is $18M.
What is Incap's FCF margin?Incap's last 12 months FCF margin is 6%.
What is the current EV/FCF multiple of Incap?Current FCF multiple of Incap is 19.2x.
How many companies Incap has acquired to date?As of June 2026, Incap has acquired 1 company.
What was the largest acquisition by Incap?$17M acquisition of AWS Electronics on 23rd January 2020 was the largest M&A Incap has done to date.
What companies Incap acquired?Incap acquired AWS Electronics.
In how many companies Incap has invested to date?Incap hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Incap

Lists including Incap

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial