Switch theme
Sign up to access all valuation multiples
Incap Oyj is an electronics manufacturing services company with manufacturing operations in Estonia, India, Slovakia, and the United Kingdom and a sourcing office in Hong Kong. as a full-service provider in Electronics Manufacturing Services providing material procurement, prototyping, production ramp-up, serial production, final assembly, testing, designing, project management, and logistics. Also, it includes services such as printed circuit board (PCB) assembly, box-build final assembly, electromechanical assembly, and cable and wire harness assembly, among other things. The company's geographical divisions include Europe, North America, and Asia.
1992
2.6K+
LTM Revenue $262M
LTM EBITDA $40.1M
$323M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Incap has a last 12-month revenue (LTM) of $262M and a last 12-month EBITDA of $40.1M.
In the most recent fiscal year, Incap achieved revenue of $258M and an EBITDA of $42.5M.
Incap expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Incap valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $262M | XXX | $258M | XXX | XXX | XXX |
| Gross Profit | $262M | XXX | $86.9M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 34% | XXX | XXX | XXX |
| EBITDA | $40.1M | XXX | $42.5M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 16% | XXX | XXX | XXX |
| EBIT | $33.3M | XXX | $32.4M | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $25.4M | XXX | $25.5M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Incap's stock price is EUR 11 (or $12).
Incap has current market cap of EUR 319M (or $358M), and EV of EUR 287M (or $323M).
See Incap trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $323M | $358M | XXX | XXX | XXX | XXX | $0.88 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Incap has market cap of $358M and EV of $323M.
Incap's trades at 1.2x EV/Revenue multiple, and 7.6x EV/EBITDA.
Equity research analysts estimate Incap's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Incap has a P/E ratio of 14.1x.
See valuation multiples for Incap and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $358M | XXX | $358M | XXX | XXX | XXX |
| EV (current) | $323M | XXX | $323M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 8.0x | XXX | 7.6x | XXX | XXX | XXX |
| EV/EBIT | 9.7x | XXX | 9.9x | XXX | XXX | XXX |
| EV/Gross Profit | 1.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.1x | XXX | 14.0x | XXX | XXX | XXX |
| EV/FCF | 9.7x | XXX | 8.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialIncap's last 12 month revenue growth is 7%
Incap's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $21K for the same period.
Incap's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Incap's rule of X is 33% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Incap and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 4% | XXX | XXX | XXX |
| Rule of 40 | 22% | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 33% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $21K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Incap acquired XXX companies to date.
Last acquisition by Incap was XXXXXXXX, XXXXX XXXXX XXXXXX . Incap acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Incap founded? | Incap was founded in 1992. |
| Where is Incap headquartered? | Incap is headquartered in Finland. |
| How many employees does Incap have? | As of today, Incap has 2.6K+ employees. |
| Is Incap publicy listed? | Yes, Incap is a public company listed on HEL. |
| What is the stock symbol of Incap? | Incap trades under ICP1V ticker. |
| When did Incap go public? | Incap went public in 1997. |
| Who are competitors of Incap? | Similar companies to Incap include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Incap? | Incap's current market cap is $358M |
| What is the current revenue of Incap? | Incap's last 12 months revenue is $262M. |
| What is the current revenue growth of Incap? | Incap revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Incap? | Current revenue multiple of Incap is 1.2x. |
| Is Incap profitable? | Yes, Incap is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Incap? | Incap's last 12 months EBITDA is $40.1M. |
| What is Incap's EBITDA margin? | Incap's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Incap? | Current EBITDA multiple of Incap is 8.0x. |
| What is the current FCF of Incap? | Incap's last 12 months FCF is $33.4M. |
| What is Incap's FCF margin? | Incap's last 12 months FCF margin is 13%. |
| What is the current EV/FCF multiple of Incap? | Current FCF multiple of Incap is 9.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
