Switch theme
Sign up to access all valuation multiples
Immersion Corp is focused on the creation, design, development, and licensing of haptic technologies that allow people to use its sense of touch more fully as it involves engaging with products and experience the digital world. The company's software focuses on applications in mobile devices, wearables, consumer, and gaming devices markets. It generates revenue from royalty and license fees, and development contract and service fees. Geographically, the company generates a majority of its revenue from Japan, followed by Korea, Germany, United States of America and other countries.
1993
14
LTM Revenue $729M
LTM EBITDA n/a
$399M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Immersion has a last 12-month revenue of $729M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Immersion achieved revenue of $45.8M and an EBITDA of $24.9M.
Immersion expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Immersion valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $33.9M | $45.8M | XXX | XXX | XXX |
| Gross Profit | $38.5M | n/a | XXX | XXX | XXX |
| Gross Margin | 113% | NaN% | XXX | XXX | XXX |
| EBITDA | $18.0M | $24.9M | XXX | XXX | XXX |
| EBITDA Margin | 53% | 54% | XXX | XXX | XXX |
| Net Profit | $30.7M | $34.0M | XXX | XXX | XXX |
| Net Margin | 90% | 74% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Immersion's stock price is $7.
Immersion has current market cap of $231M, and EV of $399M.
See Immersion trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $399M | $231M | XXX | XXX | XXX | XXX | $2.35 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Immersion has market cap of $231M and EV of $399M.
Immersion's trades at 0.5x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Immersion's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Immersion and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $399M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 4.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpImmersion's NTM/LTM revenue growth is 103%
Immersion's revenue per employee for the last fiscal year averaged $3.3M, while opex per employee averaged $2.1M for the same period.
Over next 12 months, Immersion's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Immersion's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Immersion and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 35% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 39% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $3.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $2.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 61% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 65% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Catapult | XXX | XXX | XXX | XXX | XXX | XXX |
| Optiscan Imaging | XXX | XXX | XXX | XXX | XXX | XXX |
| NanoFocus | XXX | XXX | XXX | XXX | XXX | XXX |
| Jenoptik | XXX | XXX | XXX | XXX | XXX | XXX |
| Knorr-Bremse | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Immersion acquired XXX companies to date.
Last acquisition by Immersion was XXXXXXXX, XXXXX XXXXX XXXXXX . Immersion acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Immersion founded? | Immersion was founded in 1993. |
| Where is Immersion headquartered? | Immersion is headquartered in United States of America. |
| How many employees does Immersion have? | As of today, Immersion has 14 employees. |
| Who is the CEO of Immersion? | Immersion's CEO is Mr. Eric B. Singer. |
| Is Immersion publicy listed? | Yes, Immersion is a public company listed on NAS. |
| What is the stock symbol of Immersion? | Immersion trades under IMMR ticker. |
| When did Immersion go public? | Immersion went public in 1999. |
| Who are competitors of Immersion? | Similar companies to Immersion include e.g. Catapult, Optiscan Imaging, NanoFocus, Jenoptik. |
| What is the current market cap of Immersion? | Immersion's current market cap is $231M |
| What is the current revenue of Immersion? | Immersion's last 12-month revenue is $729M. |
| What is the current EV/Revenue multiple of Immersion? | Current revenue multiple of Immersion is 0.5x. |
| What is the current revenue growth of Immersion? | Immersion revenue growth between 2023 and 2024 was 35%. |
| Is Immersion profitable? | Yes, Immersion is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
