Switch theme
Sign up to access all valuation multiples
Illumin Holdings Inc is a provider of targeted digital media solutions, enabling advertisers to connect intelligently with their audiences across online display, video, connected TV, social, and mobile campaigns. The group's geographic regions are the United States, Canada, Europe, LATAM, and Others. It generates the majority of its revenue from the United States. Its product technology are Platform, Canvas, Data Intelligence, and Channels.
2011
256
LTM Revenue $101M
LTM EBITDA $5.0M
$33.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Illumin Holdings has a last 12-month revenue of $101M and a last 12-month EBITDA of $5.0M.
In the most recent fiscal year, Illumin Holdings achieved revenue of $98.2M and an EBITDA of $0.2M.
Illumin Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Illumin Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $88.4M | $98.2M | XXX | XXX | XXX |
| Gross Profit | $42.5M | $42.2M | XXX | XXX | XXX |
| Gross Margin | 48% | 43% | XXX | XXX | XXX |
| EBITDA | -$4.1M | $0.2M | XXX | XXX | XXX |
| EBITDA Margin | -5% | 0% | XXX | XXX | XXX |
| Net Profit | -$0.5M | -$7.7M | XXX | XXX | XXX |
| Net Margin | -1% | -8% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Illumin Holdings's stock price is CAD 2 (or $1).
Illumin Holdings has current market cap of CAD 96.8M (or $67.7M), and EV of CAD 47.2M (or $33.0M).
See Illumin Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $33.0M | $67.7M | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Illumin Holdings has market cap of $67.7M and EV of $33.0M.
Illumin Holdings's trades at 0.3x LTM EV/Revenue multiple, and 6.5x LTM EBITDA.
Analysts estimate Illumin Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Illumin Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $33.0M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 146.0x | XXX | XXX | XXX |
| P/E | 111.7x | XXX | XXX | XXX |
| P/E/Growth | 0.9x | XXX | XXX | XXX |
| EV/FCF | 11.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpIllumin Holdings's NTM/LTM revenue growth is 11%
Illumin Holdings's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Illumin Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Illumin Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Illumin Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 0% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -105% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 18% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 50% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Illumin Holdings acquired XXX companies to date.
Last acquisition by Illumin Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Illumin Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Illumin Holdings founded? | Illumin Holdings was founded in 2011. |
| Where is Illumin Holdings headquartered? | Illumin Holdings is headquartered in Canada. |
| How many employees does Illumin Holdings have? | As of today, Illumin Holdings has 256 employees. |
| Who is the CEO of Illumin Holdings? | Illumin Holdings's CEO is Mr. Simon Cairns. |
| Is Illumin Holdings publicy listed? | Yes, Illumin Holdings is a public company listed on TSE. |
| What is the stock symbol of Illumin Holdings? | Illumin Holdings trades under ILLM ticker. |
| When did Illumin Holdings go public? | Illumin Holdings went public in 2012. |
| Who are competitors of Illumin Holdings? | Similar companies to Illumin Holdings include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of Illumin Holdings? | Illumin Holdings's current market cap is $67.7M |
| What is the current revenue of Illumin Holdings? | Illumin Holdings's last 12-month revenue is $101M. |
| What is the current EBITDA of Illumin Holdings? | Illumin Holdings's last 12-month EBITDA is $5.0M. |
| What is the current EV/Revenue multiple of Illumin Holdings? | Current revenue multiple of Illumin Holdings is 0.3x. |
| What is the current EV/EBITDA multiple of Illumin Holdings? | Current EBITDA multiple of Illumin Holdings is 6.5x. |
| What is the current revenue growth of Illumin Holdings? | Illumin Holdings revenue growth between 2023 and 2024 was 11%. |
| Is Illumin Holdings profitable? | Yes, Illumin Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
