Switch theme
Sign up to access all valuation multiples
Icon Energy Corp is a growth-oriented shipping company providing seaborne transportation services for dry bulk cargoes via its fleet of oceangoing vessels. The company generates its revenues by chartering its vessels to regional and international dry bulk operators, commodity traders and end users.
2023
n/a
LTM Revenue $6.4M
LTM EBITDA $1.6M
$18.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Icon Energy has a last 12-month revenue (LTM) of $6.4M and a last 12-month EBITDA of $1.6M.
In the most recent fiscal year, Icon Energy achieved revenue of $5.3M and an EBITDA of $1.9M.
Icon Energy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Icon Energy valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $6.4M | XXX | $5.3M | XXX | XXX | XXX |
| Gross Profit | $6.4M | XXX | $1.5M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 28% | XXX | XXX | XXX |
| EBITDA | $1.6M | XXX | $1.9M | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | 35% | XXX | XXX | XXX |
| EBIT | -$0.6M | XXX | $0.7M | XXX | XXX | XXX |
| EBIT Margin | -9% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | -$2.4M | XXX | -$0.2M | XXX | XXX | XXX |
| Net Margin | -38% | XXX | -4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $15.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Icon Energy's stock price is $2.
Icon Energy has current market cap of $3.7M, and EV of $18.7M.
See Icon Energy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $18.7M | $3.7M | XXX | XXX | XXX | XXX | $-70.65 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Icon Energy has market cap of $3.7M and EV of $18.7M.
Icon Energy's trades at 3.5x EV/Revenue multiple, and 9.9x EV/EBITDA.
Equity research analysts estimate Icon Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Icon Energy has a P/E ratio of -1.5x.
See valuation multiples for Icon Energy and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.7M | XXX | $3.7M | XXX | XXX | XXX |
| EV (current) | $18.7M | XXX | $18.7M | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | 3.5x | XXX | XXX | XXX |
| EV/EBITDA | 12.0x | XXX | 9.9x | XXX | XXX | XXX |
| EV/EBIT | -31.6x | XXX | 27.4x | XXX | XXX | XXX |
| EV/Gross Profit | 2.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | -1.5x | XXX | -17.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -1.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialIcon Energy's last 12 month revenue growth is 50%
Icon Energy's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Icon Energy's rule of 40 is 99% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Icon Energy's rule of X is 150% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Icon Energy and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 50% | XXX | 50% | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | 35% | XXX | XXX | XXX |
| EBITDA Growth | 34% | XXX | -26% | XXX | XXX | XXX |
| Rule of 40 | 99% | XXX | 86% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 150% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 15% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Attica Hldgs | XXX | XXX | XXX | XXX | XXX | XXX |
| Thessaloniki Port | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Icon Energy acquired XXX companies to date.
Last acquisition by Icon Energy was XXXXXXXX, XXXXX XXXXX XXXXXX . Icon Energy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Icon Energy founded? | Icon Energy was founded in 2023. |
| Where is Icon Energy headquartered? | Icon Energy is headquartered in United States of America. |
| Who is the CEO of Icon Energy? | Icon Energy's CEO is Ms. Ismini Panagiotidi. |
| Is Icon Energy publicy listed? | Yes, Icon Energy is a public company listed on NAS. |
| What is the stock symbol of Icon Energy? | Icon Energy trades under ICON ticker. |
| When did Icon Energy go public? | Icon Energy went public in 2024. |
| Who are competitors of Icon Energy? | Similar companies to Icon Energy include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Attica Hldgs. |
| What is the current market cap of Icon Energy? | Icon Energy's current market cap is $3.7M |
| What is the current revenue of Icon Energy? | Icon Energy's last 12 months revenue is $6.4M. |
| What is the current revenue growth of Icon Energy? | Icon Energy revenue growth (NTM/LTM) is 50%. |
| What is the current EV/Revenue multiple of Icon Energy? | Current revenue multiple of Icon Energy is 2.9x. |
| Is Icon Energy profitable? | Yes, Icon Energy is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Icon Energy? | Icon Energy's last 12 months EBITDA is $1.6M. |
| What is Icon Energy's EBITDA margin? | Icon Energy's last 12 months EBITDA margin is 24%. |
| What is the current EV/EBITDA multiple of Icon Energy? | Current EBITDA multiple of Icon Energy is 12.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
