Switch theme
Sign up to access all valuation multiples
HKBN Ltd is a telecommunications company. The company derives revenue from broadband Internet services and voice services to both residential and enterprise customers. The principal activities of the Group are: provision of fixed telecommunications network services, international telecommunications services, and mobile services to residential and enterprise customers in Hong Kong; system integration services; product sales; and marketing and distribution of computer hardware and software, telecommunication products, office automation products and the provision of related services. The company has two segments Telecom and technology solutions (Hong Kong) and Telecom and technology solutions (Hong Kong) and the majority of its revenue is generated from Hong Kong.
2014
3.9K+
LTM Revenue $1.4B
LTM EBITDA $304M
$2.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
HKBN has a last 12-month revenue of $1.4B and a last 12-month EBITDA of $304M.
In the most recent fiscal year, HKBN achieved revenue of $1.4B and an EBITDA of $275M.
HKBN expects next 12-month revenue of XXX and NTM EBITDA of XXX
See HKBN valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.5B | $1.4B | XXX | XXX | XXX |
| Gross Profit | $575M | $536M | XXX | XXX | XXX |
| Gross Margin | 38% | 39% | XXX | XXX | XXX |
| EBITDA | $103M | $275M | XXX | XXX | XXX |
| EBITDA Margin | 7% | 20% | XXX | XXX | XXX |
| Net Profit | $71.2M | -$163M | XXX | XXX | XXX |
| Net Margin | 5% | -12% | XXX | XXX | XXX |
| Net Debt | $1.3B | $1.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, HKBN's stock price is HKD 5 (or $1).
HKBN has current market cap of HKD 7.1B (or $915M), and EV of HKD 17.4B (or $2.2B).
See HKBN trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.2B | $915M | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, HKBN has market cap of $915M and EV of $2.2B.
HKBN's trades at 1.6x LTM EV/Revenue multiple, and 7.4x LTM EBITDA.
Analysts estimate HKBN's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for HKBN and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.2B | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHKBN's NTM/LTM revenue growth is -100%
HKBN's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, HKBN's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate HKBN's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for HKBN and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 166% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 29% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
HKBN acquired XXX companies to date.
Last acquisition by HKBN was XXXXXXXX, XXXXX XXXXX XXXXXX . HKBN acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was HKBN founded? | HKBN was founded in 2014. |
| Where is HKBN headquartered? | HKBN is headquartered in Hong Kong. |
| How many employees does HKBN have? | As of today, HKBN has 3.9K+ employees. |
| Is HKBN publicy listed? | Yes, HKBN is a public company listed on HKG. |
| What is the stock symbol of HKBN? | HKBN trades under 01310 ticker. |
| When did HKBN go public? | HKBN went public in 2015. |
| Who are competitors of HKBN? | Similar companies to HKBN include e.g. , e&, Space42, Jordan Telecom. |
| What is the current market cap of HKBN? | HKBN's current market cap is $915M |
| What is the current revenue of HKBN? | HKBN's last 12-month revenue is $1.4B. |
| What is the current EBITDA of HKBN? | HKBN's last 12-month EBITDA is $304M. |
| What is the current EV/Revenue multiple of HKBN? | Current revenue multiple of HKBN is 1.6x. |
| What is the current EV/EBITDA multiple of HKBN? | Current EBITDA multiple of HKBN is 7.4x. |
| What is the current revenue growth of HKBN? | HKBN revenue growth between 2023 and 2024 was -9%. |
| Is HKBN profitable? | Yes, HKBN is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
