Switch theme
Sign up to access all valuation multiples
Hidrovias DO Brasil SA is a provider of integrated logistics solutions with a focus on waterway, road, and multimodal logistics and infrastructure activities. Its operating segment includes North Corridor; South Corridor; Cabotage; Santos and others. The company is engaged in the Transportation of goods, Construction and operation of ports, cargo terminals, shipyards, workshops, and warehouses, River and sea navigation, coastal navigation, and storage of goods, Provision of logistics services, either directly or through third parties, and Other related activities.
2010
10.0K+
LTM Revenue $295M
LTM EBITDA $130M
$1.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hidrovias DO Brasil has a last 12-month revenue (LTM) of $295M and a last 12-month EBITDA of $130M.
In the most recent fiscal year, Hidrovias DO Brasil achieved revenue of $238M and an EBITDA of $31.3M.
Hidrovias DO Brasil expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hidrovias DO Brasil valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $295M | XXX | $238M | XXX | XXX | XXX |
| Gross Profit | $295M | XXX | $1.1M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 0% | XXX | XXX | XXX |
| EBITDA | $130M | XXX | $31.3M | XXX | XXX | XXX |
| EBITDA Margin | 44% | XXX | 13% | XXX | XXX | XXX |
| EBIT | -$1.5M | XXX | -$50.7M | XXX | XXX | XXX |
| EBIT Margin | 0% | XXX | -21% | XXX | XXX | XXX |
| Net Profit | -$51.4M | XXX | -$109M | XXX | XXX | XXX |
| Net Margin | -17% | XXX | -46% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $670M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Hidrovias DO Brasil's stock price is BRL 3 (or $1).
Hidrovias DO Brasil has current market cap of BRL 4.3B (or $760M), and EV of BRL 7.8B (or $1.4B).
See Hidrovias DO Brasil trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.4B | $760M | XXX | XXX | XXX | XXX | $-0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Hidrovias DO Brasil has market cap of $760M and EV of $1.4B.
Hidrovias DO Brasil's trades at 5.8x EV/Revenue multiple, and 43.6x EV/EBITDA.
Equity research analysts estimate Hidrovias DO Brasil's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Hidrovias DO Brasil has a P/E ratio of -14.8x.
See valuation multiples for Hidrovias DO Brasil and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $760M | XXX | $760M | XXX | XXX | XXX |
| EV (current) | $1.4B | XXX | $1.4B | XXX | XXX | XXX |
| EV/Revenue | 4.6x | XXX | 5.8x | XXX | XXX | XXX |
| EV/EBITDA | 10.5x | XXX | 43.6x | XXX | XXX | XXX |
| EV/EBIT | -937.7x | XXX | -27.0x | XXX | XXX | XXX |
| EV/Gross Profit | 4.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | -14.8x | XXX | -7.0x | XXX | XXX | XXX |
| EV/FCF | -158.0x | XXX | -41.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHidrovias DO Brasil's last 12 month revenue growth is 36%
Hidrovias DO Brasil's revenue per employee in the last FY averaged $24K, while opex per employee averaged $5K for the same period.
Hidrovias DO Brasil's rule of 40 is 72% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Hidrovias DO Brasil's rule of X is 133% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Hidrovias DO Brasil and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 36% | XXX | 35% | XXX | XXX | XXX |
| EBITDA Margin | 44% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 38% | XXX | 16% | XXX | XXX | XXX |
| Rule of 40 | 72% | XXX | 49% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 133% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $24K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $5K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrari Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Inpost | XXX | XXX | XXX | XXX | XXX | XXX |
| PostNL | XXX | XXX | XXX | XXX | XXX | XXX |
| Toppoint | XXX | XXX | XXX | XXX | XXX | XXX |
| Brambles | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hidrovias DO Brasil acquired XXX companies to date.
Last acquisition by Hidrovias DO Brasil was XXXXXXXX, XXXXX XXXXX XXXXXX . Hidrovias DO Brasil acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Hidrovias DO Brasil founded? | Hidrovias DO Brasil was founded in 2010. |
| Where is Hidrovias DO Brasil headquartered? | Hidrovias DO Brasil is headquartered in Brazil. |
| How many employees does Hidrovias DO Brasil have? | As of today, Hidrovias DO Brasil has 10.0K+ employees. |
| Is Hidrovias DO Brasil publicy listed? | Yes, Hidrovias DO Brasil is a public company listed on BVMF. |
| What is the stock symbol of Hidrovias DO Brasil? | Hidrovias DO Brasil trades under HBSA3 ticker. |
| When did Hidrovias DO Brasil go public? | Hidrovias DO Brasil went public in 2020. |
| Who are competitors of Hidrovias DO Brasil? | Similar companies to Hidrovias DO Brasil include e.g. Ferrari Group, Inpost, PostNL, Toppoint. |
| What is the current market cap of Hidrovias DO Brasil? | Hidrovias DO Brasil's current market cap is $760M |
| What is the current revenue of Hidrovias DO Brasil? | Hidrovias DO Brasil's last 12 months revenue is $295M. |
| What is the current revenue growth of Hidrovias DO Brasil? | Hidrovias DO Brasil revenue growth (NTM/LTM) is 36%. |
| What is the current EV/Revenue multiple of Hidrovias DO Brasil? | Current revenue multiple of Hidrovias DO Brasil is 4.6x. |
| Is Hidrovias DO Brasil profitable? | Yes, Hidrovias DO Brasil is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Hidrovias DO Brasil? | Hidrovias DO Brasil's last 12 months EBITDA is $130M. |
| What is Hidrovias DO Brasil's EBITDA margin? | Hidrovias DO Brasil's last 12 months EBITDA margin is 44%. |
| What is the current EV/EBITDA multiple of Hidrovias DO Brasil? | Current EBITDA multiple of Hidrovias DO Brasil is 10.5x. |
| What is the current FCF of Hidrovias DO Brasil? | Hidrovias DO Brasil's last 12 months FCF is -$8.7M. |
| What is Hidrovias DO Brasil's FCF margin? | Hidrovias DO Brasil's last 12 months FCF margin is -3%. |
| What is the current EV/FCF multiple of Hidrovias DO Brasil? | Current FCF multiple of Hidrovias DO Brasil is -158.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
