Switch theme
Sign up to access all valuation multiples
Hidrovias DO Brasil SA is a provider of integrated logistics solutions with a focus on waterway, road, and multimodal logistics and infrastructure activities. Its operating segment includes North Corridor; South Corridor; Cabotage; Santos and others. The company is engaged in the Transportation of goods, Construction and operation of ports, cargo terminals, shipyards, workshops, and warehouses, River and sea navigation, coastal navigation, and storage of goods, Provision of logistics services, either directly or through third parties, and Other related activities.
2010
10.0K+
LTM Revenue $275M
LTM EBITDA $120M
$1.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hidrovias DO Brasil has a last 12-month revenue of $275M and a last 12-month EBITDA of $120M.
In the most recent fiscal year, Hidrovias DO Brasil achieved revenue of $236M and an EBITDA of $31.1M.
Hidrovias DO Brasil expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hidrovias DO Brasil valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $335M | $236M | XXX | XXX | XXX |
| Gross Profit | $108M | $119M | XXX | XXX | XXX |
| Gross Margin | 32% | 50% | XXX | XXX | XXX |
| EBITDA | $121M | $31.1M | XXX | XXX | XXX |
| EBITDA Margin | 36% | 13% | XXX | XXX | XXX |
| Net Profit | -$1.4M | $3.1M | XXX | XXX | XXX |
| Net Margin | 0% | 1% | XXX | XXX | XXX |
| Net Debt | $674M | $585M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hidrovias DO Brasil's stock price is BRL 2 (or $0).
Hidrovias DO Brasil has current market cap of BRL 1.8B (or $322M), and EV of BRL 5.9B (or $1.0B).
See Hidrovias DO Brasil trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.0B | $322M | XXX | XXX | XXX | XXX | $-0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hidrovias DO Brasil has market cap of $322M and EV of $1.0B.
Hidrovias DO Brasil's trades at 3.7x LTM EV/Revenue multiple, and 8.6x LTM EBITDA.
Analysts estimate Hidrovias DO Brasil's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hidrovias DO Brasil and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.0B | XXX | XXX | XXX |
| EV/Revenue | 4.4x | XXX | XXX | XXX |
| EV/EBITDA | 33.0x | XXX | XXX | XXX |
| P/E | -3.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -31.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHidrovias DO Brasil's NTM/LTM revenue growth is 41%
Hidrovias DO Brasil's revenue per employee for the last fiscal year averaged $24K, while opex per employee averaged $5K for the same period.
Over next 12 months, Hidrovias DO Brasil's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hidrovias DO Brasil's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hidrovias DO Brasil and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -30% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -74% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 54% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $24K | XXX | XXX | XXX | XXX |
| Opex per Employee | $5K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 22% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 22% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrari Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Inpost | XXX | XXX | XXX | XXX | XXX | XXX |
| PostNL | XXX | XXX | XXX | XXX | XXX | XXX |
| Toppoint | XXX | XXX | XXX | XXX | XXX | XXX |
| Brambles | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hidrovias DO Brasil acquired XXX companies to date.
Last acquisition by Hidrovias DO Brasil was XXXXXXXX, XXXXX XXXXX XXXXXX . Hidrovias DO Brasil acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hidrovias DO Brasil founded? | Hidrovias DO Brasil was founded in 2010. |
| Where is Hidrovias DO Brasil headquartered? | Hidrovias DO Brasil is headquartered in Brazil. |
| How many employees does Hidrovias DO Brasil have? | As of today, Hidrovias DO Brasil has 10.0K+ employees. |
| Is Hidrovias DO Brasil publicy listed? | Yes, Hidrovias DO Brasil is a public company listed on BVMF. |
| What is the stock symbol of Hidrovias DO Brasil? | Hidrovias DO Brasil trades under HBSA3 ticker. |
| When did Hidrovias DO Brasil go public? | Hidrovias DO Brasil went public in 2020. |
| Who are competitors of Hidrovias DO Brasil? | Similar companies to Hidrovias DO Brasil include e.g. Ferrari Group, Inpost, PostNL, Toppoint. |
| What is the current market cap of Hidrovias DO Brasil? | Hidrovias DO Brasil's current market cap is $322M |
| What is the current revenue of Hidrovias DO Brasil? | Hidrovias DO Brasil's last 12-month revenue is $275M. |
| What is the current EBITDA of Hidrovias DO Brasil? | Hidrovias DO Brasil's last 12-month EBITDA is $120M. |
| What is the current EV/Revenue multiple of Hidrovias DO Brasil? | Current revenue multiple of Hidrovias DO Brasil is 3.7x. |
| What is the current EV/EBITDA multiple of Hidrovias DO Brasil? | Current EBITDA multiple of Hidrovias DO Brasil is 8.6x. |
| What is the current revenue growth of Hidrovias DO Brasil? | Hidrovias DO Brasil revenue growth between 2023 and 2024 was -30%. |
| Is Hidrovias DO Brasil profitable? | Yes, Hidrovias DO Brasil is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
