Hidrovias DO Brasil - Public Comps and Valuation Multiples

Hidrovias DO Brasil Overview

About Hidrovias DO Brasil

Hidrovias DO Brasil SA is a provider of integrated logistics solutions with a focus on waterway, road, and multimodal logistics and infrastructure activities. Its operating segment includes North Corridor; South Corridor; Cabotage; Santos and others. The company is engaged in the Transportation of goods, Construction and operation of ports, cargo terminals, shipyards, workshops, and warehouses, River and sea navigation, coastal navigation, and storage of goods, Provision of logistics services, either directly or through third parties, and Other related activities.

Founded

2010

HQ

Employees

10.0K+

Website

hbsa.com.br

Sectors

Logistics & Air Freight

Financials

LTM Revenue $350M

LTM EBITDA $161M

EV

$1.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Hidrovias DO Brasil Financials

As of August 2025, Hidrovias DO Brasil reported last 12-month revenue of $350M and EBITDA of $161M.

In the same period, Hidrovias DO Brasil achieved -$12.4M in LTM net income.

See Hidrovias DO Brasil valuation multiples based on analyst estimates

Hidrovias DO Brasil P&L

In the most recent fiscal year, Hidrovias DO Brasil reported revenue of $250M and EBITDA of $32.9M.

Hidrovias DO Brasil expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Hidrovias DO Brasil valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$350M	XXX	$250M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$1.2M	XXX	XXX	XXX
Gross Margin	n/a	XXX	0%	XXX	XXX	XXX
EBITDA	$161M	XXX	$32.9M	XXX	XXX	XXX
EBITDA Margin	46%	XXX	13%	XXX	XXX	XXX
EBIT	$62.1M	XXX	-$53.2M	XXX	XXX	XXX
EBIT Margin	18%	XXX	-21%	XXX	XXX	XXX
Net Profit	-$12.4M	XXX	-$115M	XXX	XXX	XXX
Net Margin	-4%	XXX	-46%	XXX	XXX	XXX
Net Debt	XXX	XXX	$704M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Hidrovias DO Brasil including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $350M. EBITDA for the last twelve months was $161M. In the most recent fiscal year, Hidrovias DO Brasil achieved $250M in revenue and $32.9M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$350M	Analyst estimates available to subscribers	$250M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$1.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	0.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$161M	Analyst estimates available to subscribers	$32.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	45.9% EBITDA margin	Analyst estimates available to subscribers	13.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$62.1M	Analyst estimates available to subscribers	-$53.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	17.7% EBIT margin	Analyst estimates available to subscribers	-21.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$12.4M	Analyst estimates available to subscribers	-$115M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-3.6% net profit margin	Analyst estimates available to subscribers	-46.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$704M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Hidrovias DO Brasil

This financial data table provides comprehensive performance metrics for Hidrovias DO Brasil, a company based in Brazil. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Hidrovias DO Brasil generated $350M in revenue over the last twelve months.
The company achieved $161M in EBITDA over the last twelve months.
Net income over the last twelve months reached -$12.4M.

Fiscal Year Performance

In the most recent fiscal year, Hidrovias DO Brasil reported $250M in total revenue.
Fiscal year EBITDA was $32.9M.
The company maintained a gross profit margin of 0.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 13.2%.
Net profit margin reached -46.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Hidrovias DO Brasil. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Hidrovias DO Brasil Stock Performance

Hidrovias DO Brasil has current market cap of BRL 4.7B (or $861M), and EV of BRL 7.3B (or $1.3B).

Market Cap Evolution

Hidrovias DO Brasil Stock Data

As of September 12, 2025, Hidrovias DO Brasil's stock price is BRL 3 (or $1).

See Hidrovias DO Brasil trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.3B	$861M	XXX	XXX	XXX	XXX	$-0.02

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Hidrovias DO Brasil Valuation Multiples

Hidrovias DO Brasil's trades at 5.4x EV/Revenue multiple, and 41.0x EV/EBITDA.

See valuation multiples for Hidrovias DO Brasil and 15K+ public comps

Hidrovias DO Brasil Financial Valuation Multiples

As of September 12, 2025, Hidrovias DO Brasil has market cap of $861M and EV of $1.3B.

Equity research analysts estimate Hidrovias DO Brasil's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Hidrovias DO Brasil has a P/E ratio of -69.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$861M	XXX	$861M	XXX	XXX	XXX
EV (current)	$1.3B	XXX	$1.3B	XXX	XXX	XXX
EV/Revenue	3.9x	XXX	5.4x	XXX	XXX	XXX
EV/EBITDA	8.4x	XXX	41.0x	XXX	XXX	XXX
EV/EBIT	21.7x	XXX	-25.3x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	-69.2x	XXX	-7.5x	XXX	XXX	XXX
EV/FCF	197.7x	XXX	-38.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Hidrovias DO Brasil Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Hidrovias DO Brasil Margins & Growth Rates

Hidrovias DO Brasil's last 12 month revenue growth is 25%

Hidrovias DO Brasil's revenue per employee in the last FY averaged $25K, while opex per employee averaged $5K for the same period.

Hidrovias DO Brasil's rule of 40 is 61% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Hidrovias DO Brasil's rule of X is 107% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Hidrovias DO Brasil and other 15K+ public comps

Hidrovias DO Brasil Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	25%	XXX	35%	XXX	XXX	XXX
EBITDA Margin	46%	XXX	13%	XXX	XXX	XXX
EBITDA Growth	29%	XXX	19%	XXX	XXX	XXX
Rule of 40	61%	XXX	38%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	107%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$25K	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$5K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	22%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial