Heidmar Maritime Holdings Valuation Multiples

Discover Heidmar Maritime Holdings' revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Bhagwan Marine, Globus Maritime, Santierul Naval Orsova, Odessos Shiprepair Yard and more.

Heidmar Maritime Holdings Overview

About Heidmar Maritime Holdings

Heidmar Maritime Holdings Corp is an asset-light tanker pool, and commercial and technical management company. The company is a fast-growing tanker pool company engaged in the commercial management and chartering of crude oil and refined petroleum product tankers. The company has also recently expanded its business to offer pool management of dry bulk vessels and technical management. The company generates maximum revenue from Singapore.


Founded

2024

HQ

Singapore

Employees

57

Financials (LTM)

Revenue: $67M
EBITDA: $6M

EV

$54M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Heidmar Maritime Holdings Financials

Heidmar Maritime Holdings reported last 12-month revenue of $67M and EBITDA of $6M.

In the same LTM period, Heidmar Maritime Holdings generated $67M in gross profit, $6M in EBITDA, and $2M in net income.


Heidmar Maritime Holdings P&L

In the most recent fiscal year, Heidmar Maritime Holdings reported revenue of $56M and EBITDA of ($9M).

Heidmar Maritime Holdings is unprofitable as of last fiscal year, with gross margin of 26%, EBITDA margin of (16%), and net margin of (40%).

See analyst estimates for Heidmar Maritime Holdings
LTMLast FY202320242025202620272028
Revenue$67M$56M$49M$29M$56M
Gross Profit$67M$14M$30M$17M$14M
Gross Margin100%26%61%59%26%
EBITDA$6M($9M)$21M$4M($9M)
EBITDA Margin9%(16%)43%13%(16%)
EBIT Margin3%(9%)40%14%(9%)
Net Profit$2M($23M)$20M$2M($23M)
Net Margin3%(40%)40%7%(40%)
Net Debt-$22M---

Financial data powered by Morningstar, Inc.

Heidmar Maritime Holdings Stock Performance

Heidmar Maritime Holdings has current market cap of $81M, and enterprise value of $54M.

Market Cap Evolution


Heidmar Maritime Holdings' stock price is $1.38.

Heidmar Maritime Holdings share price increased by 23.2% in the last 30 days, and decreased by 2.1% in the last year.

Heidmar Maritime Holdings has an EPS (earnings per share) of $-0.38.

See more trading valuation data for Heidmar Maritime Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$54M$81M-1.4%23.2%12.2%-2.1%$-0.38

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Heidmar Maritime Holdings Valuation Multiples

Heidmar Maritime Holdings trades at 0.8x EV/Revenue multiple, and 8.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Heidmar Maritime Holdings

Heidmar Maritime Holdings Financial Valuation Multiples

As of August 18, 2026, Heidmar Maritime Holdings has market cap of $81M and EV of $54M.

Heidmar Maritime Holdings has a P/E ratio of 46.7x.

LTMLast FY202320242025202620272028
EV/Revenue0.8x1.0x1.1x1.9x1.0x
EV/EBITDA8.4x(6.1x)2.6x13.9x(6.1x)
EV/EBIT26.0x(10.9x)2.7x13.2x(10.9x)
EV/Gross Profit0.8x3.8x1.8x3.2x3.8x
P/E46.7x(3.6x)4.2x42.5x(3.6x)
EV/FCF4.8x5.0x4.5x8.3x5.0x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Heidmar Maritime Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Heidmar Maritime Holdings Margins & Growth Rates

Heidmar Maritime Holdings grew revenue by 33% but EBITDA decreased by 214% in the last fiscal year.

In the most recent fiscal year, Heidmar Maritime Holdings reported gross margin of 26%, EBITDA margin of (16%), and net margin of (40%).

See estimated margins and future growth rates for Heidmar Maritime Holdings

Heidmar Maritime Holdings Margins

Last FY202420252026202720282029
Gross Margin26%59%26%100%
EBITDA Margin(16%)13%(16%)14%
EBIT Margin(9%)14%(9%)10%
Net Margin(40%)7%(40%)11%
FCF Margin19%22%19%14%

Heidmar Maritime Holdings Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth33%(41%)93%33%
Gross Profit Growth419%(43%)(16%)419%
EBITDA Growth(214%)(81%)(327%)(214%)
EBIT Growth(254%)(79%)(221%)(254%)
Net Profit Growth(135%)(90%)(1279%)(135%)
FCF Growth(4%)(46%)65%(4%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Heidmar Maritime Holdings Operational KPIs

Heidmar Maritime Holdings' revenue per employee in the last FY averaged $1.0M, while opex per employee averaged $0.3M for the same period.

Heidmar Maritime Holdings' Rule of 40 is 47% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Heidmar Maritime Holdings' Rule of X is 96% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Heidmar Maritime Holdings
LTMLast FY202320242025202620272028
Rule of 409%47%---
Bessemer Rule of X8%96%---
Revenue per Employee-$1.0M---
Opex per Employee-$0.3M---
G&A Expenses to Revenue26%34%21%45%34%
Opex to Revenue-34%21%45%34%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Heidmar Maritime Holdings Competitors

Heidmar Maritime Holdings competitors include Bhagwan Marine, Globus Maritime, Santierul Naval Orsova, Odessos Shiprepair Yard, Luka Ploce, Taylor Maritime, Kestrel Group, Grupo TMM, ACI and Stainless Tankers.

Most Heidmar Maritime Holdings public comparables operate across Marine Transportation.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Bhagwan Marine0.6x0.7x3.4x3.6x
Globus Maritime3.5x2.8x8.1x5.7x
Santierul Naval Orsova2.6x-18.0x-
Odessos Shiprepair Yard1.1x-10.3x-
Luka Ploce1.7x-5.1x-
Taylor Maritime0.3x-(24.1x)-
Kestrel Group6.8x-3.7x-
Grupo TMM1.3x-4.4x-

This data is available for Pro users. Sign up to see all Heidmar Maritime Holdings competitors and their valuation data.

Start Free Trial

Acquisitions by Heidmar Maritime Holdings

Heidmar Maritime Holdings has acquired 1 company to date.

Last acquisition by Heidmar Maritime Holdings was on June 18th 2024. Heidmar Maritime Holdings acquired MGO Global for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Heidmar Maritime Holdings

MGO Global
Description
MGO Global is a Fort Lauderdale-based brand management company specializing in apparel, footwear, and accessories for celebrities and athletes. Publicly traded on Nasdaq since 2022, it designs and distributes products under brands like WSGN x Ne-Yo, generating $10 million in sales through e-commerce and 5,000 retail doors. Partnerships with Inter Miami CF drive soccer-inspired lines.
HQ CountryUnited States
HQ City
Fort Lauderdale, FL
Deal Date18 Jun 2024
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Heidmar Maritime Holdings acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Heidmar Maritime Holdings

When was Heidmar Maritime Holdings founded?Heidmar Maritime Holdings was founded in 2024.
Where is Heidmar Maritime Holdings headquartered?Heidmar Maritime Holdings is headquartered in Singapore.
How many employees does Heidmar Maritime Holdings have?As of today, Heidmar Maritime Holdings has over 57 employees.
Who is the CEO of Heidmar Maritime Holdings?Heidmar Maritime Holdings' CEO is Pankaj Khanna.
Is Heidmar Maritime Holdings publicly listed?Yes, Heidmar Maritime Holdings is a public company listed on Nasdaq.
What is the stock symbol of Heidmar Maritime Holdings?Heidmar Maritime Holdings trades under HMR ticker.
When did Heidmar Maritime Holdings go public?Heidmar Maritime Holdings went public in 2025.
Who are competitors of Heidmar Maritime Holdings?Heidmar Maritime Holdings main competitors include Bhagwan Marine, Globus Maritime, Santierul Naval Orsova, Odessos Shiprepair Yard, Luka Ploce, Taylor Maritime, Kestrel Group, Grupo TMM, ACI, Stainless Tankers.
What is the current market cap of Heidmar Maritime Holdings?Heidmar Maritime Holdings' current market cap is $81M.
What is the current revenue of Heidmar Maritime Holdings?Heidmar Maritime Holdings' last 12 months revenue is $67M.
What is the current revenue growth of Heidmar Maritime Holdings?Heidmar Maritime Holdings revenue growth (NTM/LTM) is (1%).
What is the current EV/Revenue multiple of Heidmar Maritime Holdings?Current revenue multiple of Heidmar Maritime Holdings is 0.8x.
What is the current EBITDA of Heidmar Maritime Holdings?Heidmar Maritime Holdings' last 12 months EBITDA is $6M.
What is Heidmar Maritime Holdings' EBITDA margin?Heidmar Maritime Holdings' last 12 months EBITDA margin is 9%.
What is the current EV/EBITDA multiple of Heidmar Maritime Holdings?Current EBITDA multiple of Heidmar Maritime Holdings is 8.4x.
What is the current FCF of Heidmar Maritime Holdings?Heidmar Maritime Holdings' last 12 months FCF is $11M.
What is Heidmar Maritime Holdings' FCF margin?Heidmar Maritime Holdings' last 12 months FCF margin is 17%.
What is the current EV/FCF multiple of Heidmar Maritime Holdings?Current FCF multiple of Heidmar Maritime Holdings is 4.8x.
How many companies Heidmar Maritime Holdings has acquired to date?As of August 2026, Heidmar Maritime Holdings has acquired 1 company.
What was the largest acquisition by Heidmar Maritime Holdings?None of the M&A deals Heidmar Maritime Holdings has completed have disclosed valuations.
What companies Heidmar Maritime Holdings acquired?Heidmar Maritime Holdings acquired MGO Global.
In how many companies Heidmar Maritime Holdings has invested to date?Heidmar Maritime Holdings hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Heidmar Maritime Holdings

Lists including Heidmar Maritime Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial