📣 VC round data is live. Check it out!

Golden Energy Offshore Valuation Multiples

Discover revenue and EBITDA valuation multiples for Golden Energy Offshore and similar public comparables like Luka Ploce, Odessos Shiprepair Yard, Kestrel Group, Bhagwan Marine and more.

Golden Energy Offshore Overview

About Golden Energy Offshore

Golden Energy Offshore Services ASA is a Norwegian based offshore service company. Its principal activity is to own and charter out its offshore vessels to international oil companies. The company's vessels includes M/V Energy Swan, M/V Energy Empress, M/V Energy Paradise, M/V Energy Passion and M/V Energy Duchess.


Founded

2013

HQ

Norway

Employees

0

Website

geoff.no

Financials (LTM)

Revenue: $38M
EBITDA: $22M

EV

$194M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Golden Energy Offshore Financials

Golden Energy Offshore reported last 12-month revenue of $38M and EBITDA of $22M.

In the same LTM period, Golden Energy Offshore generated $14M in gross profit, $22M in EBITDA, and $5M in net income.

Revenue (LTM)


Golden Energy Offshore P&L

In the most recent fiscal year, Golden Energy Offshore reported revenue of $42M and EBITDA of $11M.

Golden Energy Offshore is unprofitable as of last fiscal year, with gross margin of (2%), EBITDA margin of 26%, and net margin of (21%).

See analyst estimates for Golden Energy Offshore
LTMLast FY202320242025202620272028
Revenue$38M$42M$23M$55M$37M
Gross Profit$14M($646K)$7M$21M($646K)
Gross Margin37%(2%)29%37%(2%)
EBITDA$22M$11M$12M$13M$2M
EBITDA Margin59%26%53%23%6%
EBIT Margin35%2%11%27%(19%)
Net Profit$5M($9M)($922K)($10M)($21M)
Net Margin15%(21%)(4%)(18%)(57%)
Net Debt—$16M———

Financial data powered by Morningstar, Inc.

Golden Energy Offshore Stock Performance

Golden Energy Offshore has current market cap of $82M, and enterprise value of $194M.

Market Cap Evolution


Golden Energy Offshore's stock price is $1.16.

Golden Energy Offshore share price increased by 26.8% in the last 30 days, and decreased by 32.0% in the last year.

Golden Energy Offshore has an EPS (earnings per share) of $-0.12.

See more trading valuation data for Golden Energy Offshore
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$194M$82M13.4%26.8%30.7%-32.0%$-0.12

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Golden Energy Offshore Valuation Multiples

Golden Energy Offshore trades at 5.1x EV/Revenue multiple, and 8.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Golden Energy Offshore

EV / Revenue (LTM)


Golden Energy Offshore Financial Valuation Multiples

As of May 20, 2026, Golden Energy Offshore has market cap of $82M and EV of $194M.

Golden Energy Offshore has a P/E ratio of 15.0x.

LTMLast FY202320242025202620272028
EV/Revenue5.1x4.7x8.5x3.5x5.3x
EV/EBITDA8.8x17.7x16.0x15.2x84.0x
EV/EBIT14.7x187.4x77.5x12.9x(28.3x)
EV/Gross Profit14.0xn/m29.7x9.4xn/m
P/E15.0x(9.4x)(88.5x)(8.2x)(3.9x)
EV/FCF4.9x34.7x(1.6x)8.5x(21.0x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Golden Energy Offshore Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Golden Energy Offshore Margins & Growth Rates

Golden Energy Offshore decreased revenue by 25% but EBITDA grew by 264% in the last fiscal year.

In the most recent fiscal year, Golden Energy Offshore reported gross margin of (2%), EBITDA margin of 26%, and net margin of (21%).

See estimated margins and future growth rates for Golden Energy Offshore

Golden Energy Offshore Margins

Last FY202420252026202720282029
Gross Margin(2%)37%(2%)50%
EBITDA Margin26%23%6%127%
EBIT Margin2%27%(19%)104%
Net Margin(21%)(18%)(57%)90%
FCF Margin13%41%(25%)298%

Golden Energy Offshore Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(25%)144%(34%)(15%)
Gross Profit Growth(2513%)216%(103%)(2513%)
EBITDA Growth264%5%(82%)1631%
EBIT Growth3054%501%(146%)(576%)
Net Profit Growth(425%)973%113%(234%)
FCF Growth1571%(119%)(140%)(1113%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Golden Energy Offshore Operational KPIs

Golden Energy Offshore's Rule of 40 is 113% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Golden Energy Offshore's Rule of X is 91% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Golden Energy Offshore
LTMLast FY202320242025202620272028
Rule of 4041%113%———
Bessemer Rule of X15%91%———
G&A Expenses to Revenue——10%5%—
Opex to Revenue—15%18%10%17%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Golden Energy Offshore Competitors

Golden Energy Offshore competitors include Luka Ploce, Odessos Shiprepair Yard, Kestrel Group, Bhagwan Marine, Stainless Tankers, Heidmar Maritime Holdings, EuroDry, Portuaria Cabo Froward, Quemchi and Technical Olympic.

Most Golden Energy Offshore public comparables operate across Marine Transportation.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Luka Ploce1.6x—4.4x—
Odessos Shiprepair Yard1.2x—10.5x—
Kestrel Group7.9x———
Bhagwan Marine0.7x0.8x3.7x4.2x
Stainless Tankers2.5x2.6x4.2x5.9x
Heidmar Maritime Holdings1.5x—(10.1x)—
EuroDry2.7x2.5x9.2x8.0x
Portuaria Cabo Froward1.5x—8.3x—

This data is available for Pro users. Sign up to see all Golden Energy Offshore competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Golden Energy Offshore

When was Golden Energy Offshore founded?Golden Energy Offshore was founded in 2013.
Where is Golden Energy Offshore headquartered?Golden Energy Offshore is headquartered in Norway.
How many employees does Golden Energy Offshore have?As of today, Golden Energy Offshore has over 0 employees.
Is Golden Energy Offshore publicly listed?Yes, Golden Energy Offshore is a public company listed on Oslo Børs.
What is the stock symbol of Golden Energy Offshore?Golden Energy Offshore trades under GEOS ticker.
When did Golden Energy Offshore go public?Golden Energy Offshore went public in 2018.
Who are competitors of Golden Energy Offshore?Golden Energy Offshore main competitors include Luka Ploce, Odessos Shiprepair Yard, Kestrel Group, Bhagwan Marine, Stainless Tankers, Heidmar Maritime Holdings, EuroDry, Portuaria Cabo Froward, Quemchi, Technical Olympic.
What is the current market cap of Golden Energy Offshore?Golden Energy Offshore's current market cap is $82M.
What is the current revenue of Golden Energy Offshore?Golden Energy Offshore's last 12 months revenue is $38M.
What is the current revenue growth of Golden Energy Offshore?Golden Energy Offshore revenue growth (NTM/LTM) is (17%).
What is the current EV/Revenue multiple of Golden Energy Offshore?Current revenue multiple of Golden Energy Offshore is 5.1x.
Is Golden Energy Offshore profitable?Yes, Golden Energy Offshore is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Golden Energy Offshore?Golden Energy Offshore's last 12 months EBITDA is $22M.
What is Golden Energy Offshore's EBITDA margin?Golden Energy Offshore's last 12 months EBITDA margin is 59%.
What is the current EV/EBITDA multiple of Golden Energy Offshore?Current EBITDA multiple of Golden Energy Offshore is 8.8x.
What is the current FCF of Golden Energy Offshore?Golden Energy Offshore's last 12 months FCF is $39M.
What is Golden Energy Offshore's FCF margin?Golden Energy Offshore's last 12 months FCF margin is 104%.
What is the current EV/FCF multiple of Golden Energy Offshore?Current FCF multiple of Golden Energy Offshore is 4.9x.
How many companies Golden Energy Offshore has acquired to date?Golden Energy Offshore hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Golden Energy Offshore has invested to date?Golden Energy Offshore hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Golden Energy Offshore

Lists including Golden Energy Offshore

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial