Switch theme
Sign up to access all valuation multiples
Gear4music (Holdings) PLC, a holding company operates as an online retailer of musical instruments and equipment. Geographically, it derives majority of its revenue from the United Kingdom and has a presence in Europe and the Rest of the World. It generates revenue by-products such as Own-brand products, Other-brand products, Warranty income and Other. The company has developed its e-commerce platform, with multilingual, multicurrency and responsive design Websites.
2011
484
LTM Revenue $189M
LTM EBITDA $12.9M
$61.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Gear4music has a last 12-month revenue of $189M and a last 12-month EBITDA of $12.9M.
In the most recent fiscal year, Gear4music achieved revenue of $186M and an EBITDA of $11.9M.
Gear4music expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Gear4music valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $196M | $186M | XXX | XXX | XXX |
| Gross Profit | $53.0M | $50.3M | XXX | XXX | XXX |
| Gross Margin | 27% | 27% | XXX | XXX | XXX |
| EBITDA | $9.2M | $11.9M | XXX | XXX | XXX |
| EBITDA Margin | 5% | 6% | XXX | XXX | XXX |
| Net Profit | $4.8M | -$0.8M | XXX | XXX | XXX |
| Net Margin | 2% | 0% | XXX | XXX | XXX |
| Net Debt | $31.0M | $18.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Gear4music's stock price is GBP 1 (or $2).
Gear4music has current market cap of GBP 24.6M (or $31.7M), and EV of GBP 47.7M (or $61.5M).
See Gear4music trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $61.5M | $31.7M | XXX | XXX | XXX | XXX | $0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Gear4music has market cap of $31.7M and EV of $61.5M.
Gear4music's trades at 0.3x LTM EV/Revenue multiple, and 4.8x LTM EBITDA.
Analysts estimate Gear4music's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Gear4music and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $61.5M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 4.9x | XXX | XXX | XXX |
| P/E | 16.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 9.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGear4music's NTM/LTM revenue growth is 5%
Gear4music's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Gear4music's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Gear4music's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Gear4music and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 29% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 26% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Gear4music acquired XXX companies to date.
Last acquisition by Gear4music was XXXXXXXX, XXXXX XXXXX XXXXXX . Gear4music acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Gear4music founded? | Gear4music was founded in 2011. |
| Where is Gear4music headquartered? | Gear4music is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Gear4music have? | As of today, Gear4music has 484 employees. |
| Who is the CEO of Gear4music? | Gear4music's CEO is Mr. Gareth John Bevan. |
| Is Gear4music publicy listed? | Yes, Gear4music is a public company listed on LON. |
| What is the stock symbol of Gear4music? | Gear4music trades under G4M ticker. |
| When did Gear4music go public? | Gear4music went public in 2015. |
| Who are competitors of Gear4music? | Similar companies to Gear4music include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Gear4music? | Gear4music's current market cap is $31.7M |
| What is the current revenue of Gear4music? | Gear4music's last 12-month revenue is $189M. |
| What is the current EBITDA of Gear4music? | Gear4music's last 12-month EBITDA is $12.9M. |
| What is the current EV/Revenue multiple of Gear4music? | Current revenue multiple of Gear4music is 0.3x. |
| What is the current EV/EBITDA multiple of Gear4music? | Current EBITDA multiple of Gear4music is 4.8x. |
| What is the current revenue growth of Gear4music? | Gear4music revenue growth between 2023 and 2024 was -5%. |
| Is Gear4music profitable? | Yes, Gear4music is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
