Switch theme
Sign up to access all valuation multiples
Gear4music (Holdings) PLC, a holding company operates as an online retailer of musical instruments and equipment. Geographically, it derives majority of its revenue from the United Kingdom and has a presence in Europe and the Rest of the World. It generates revenue by-products such as Own-brand products, Other-brand products, Warranty income and Other. The company has developed its e-commerce platform, with multilingual, multicurrency and responsive design Websites.
2011
484
LTM Revenue $199M
LTM EBITDA $14.8M
$73.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Gear4music has a last 12-month revenue (LTM) of $199M and a last 12-month EBITDA of $14.8M.
In the most recent fiscal year, Gear4music achieved revenue of $194M and an EBITDA of $12.4M.
Gear4music expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Gear4music valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $199M | XXX | $194M | XXX | XXX | XXX |
| Gross Profit | $54.7M | XXX | $53.0M | XXX | XXX | XXX |
| Gross Margin | 27% | XXX | 27% | XXX | XXX | XXX |
| EBITDA | $14.8M | XXX | $12.4M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| EBIT | $5.5M | XXX | $3.1M | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $3.2M | XXX | $0.9M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 0% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $9.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Gear4music's stock price is GBP 2 (or $2).
Gear4music has current market cap of GBP 31.5M (or $42.3M), and EV of GBP 54.6M (or $73.3M).
See Gear4music trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $73.3M | $42.3M | XXX | XXX | XXX | XXX | $0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Gear4music has market cap of $42.3M and EV of $73.3M.
Gear4music's trades at 0.4x EV/Revenue multiple, and 5.2x EV/EBITDA.
Equity research analysts estimate Gear4music's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Gear4music has a P/E ratio of 13.2x.
See valuation multiples for Gear4music and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $42.3M | XXX | $42.3M | XXX | XXX | XXX |
| EV (current) | $73.3M | XXX | $73.3M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 5.0x | XXX | 5.2x | XXX | XXX | XXX |
| EV/EBIT | 13.4x | XXX | 15.4x | XXX | XXX | XXX |
| EV/Gross Profit | 1.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.2x | XXX | 17.0x | XXX | XXX | XXX |
| EV/FCF | 1.9x | XXX | 2.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGear4music's last 12 month revenue growth is 7%
Gear4music's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Gear4music's rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Gear4music's rule of X is 25% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Gear4music and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 15% | XXX | XXX | XXX |
| Rule of 40 | 13% | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 25% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 26% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Gear4music acquired XXX companies to date.
Last acquisition by Gear4music was XXXXXXXX, XXXXX XXXXX XXXXXX . Gear4music acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Gear4music founded? | Gear4music was founded in 2011. |
| Where is Gear4music headquartered? | Gear4music is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Gear4music have? | As of today, Gear4music has 484 employees. |
| Who is the CEO of Gear4music? | Gear4music's CEO is Mr. Gareth John Bevan. |
| Is Gear4music publicy listed? | Yes, Gear4music is a public company listed on LON. |
| What is the stock symbol of Gear4music? | Gear4music trades under G4M ticker. |
| When did Gear4music go public? | Gear4music went public in 2015. |
| Who are competitors of Gear4music? | Similar companies to Gear4music include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Gear4music? | Gear4music's current market cap is $42.3M |
| What is the current revenue of Gear4music? | Gear4music's last 12 months revenue is $199M. |
| What is the current revenue growth of Gear4music? | Gear4music revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Gear4music? | Current revenue multiple of Gear4music is 0.4x. |
| Is Gear4music profitable? | Yes, Gear4music is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Gear4music? | Gear4music's last 12 months EBITDA is $14.8M. |
| What is Gear4music's EBITDA margin? | Gear4music's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of Gear4music? | Current EBITDA multiple of Gear4music is 5.0x. |
| What is the current FCF of Gear4music? | Gear4music's last 12 months FCF is $39.4M. |
| What is Gear4music's FCF margin? | Gear4music's last 12 months FCF margin is 20%. |
| What is the current EV/FCF multiple of Gear4music? | Current FCF multiple of Gear4music is 1.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
