Switch theme
Sign up to access all valuation multiples
Fractal Gaming Group AB is engaged in the premium segment of PC gaming products. It offers computer cases, power supplies, cooling products, and other accessories. The company's geographical segments are Sweden, USA, Americas excluding the USA, EMEA excluding Sweden, APAC & Other.
2010
92
LTM Revenue $72.7M
LTM EBITDA $9.3M
$99.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Fractal Gaming Group has a last 12-month revenue of $72.7M and a last 12-month EBITDA of $9.3M.
In the most recent fiscal year, Fractal Gaming Group achieved revenue of $69.3M and an EBITDA of $8.8M.
Fractal Gaming Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Fractal Gaming Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $76.8M | $69.3M | XXX | XXX | XXX |
| Gross Profit | $18.7M | $31.3M | XXX | XXX | XXX |
| Gross Margin | 24% | 45% | XXX | XXX | XXX |
| EBITDA | $13.7M | $8.8M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 13% | XXX | XXX | XXX |
| Net Profit | $1.1M | $8.9M | XXX | XXX | XXX |
| Net Margin | 1% | 13% | XXX | XXX | XXX |
| Net Debt | $10.5M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Fractal Gaming Group's stock price is SEK 36 (or $4).
Fractal Gaming Group has current market cap of SEK 1.0B (or $103M), and EV of SEK 997M (or $99.0M).
See Fractal Gaming Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $99.0M | $103M | XXX | XXX | XXX | XXX | $0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Fractal Gaming Group has market cap of $103M and EV of $99.0M.
Fractal Gaming Group's trades at 1.4x LTM EV/Revenue multiple, and 10.7x LTM EBITDA.
Analysts estimate Fractal Gaming Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Fractal Gaming Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $99.0M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 11.3x | XXX | XXX | XXX |
| P/E | 21.8x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 21.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFractal Gaming Group's NTM/LTM revenue growth is 14%
Fractal Gaming Group's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Fractal Gaming Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Fractal Gaming Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Fractal Gaming Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -36% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 26% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 34% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Mirgor | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Fractal Gaming Group acquired XXX companies to date.
Last acquisition by Fractal Gaming Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Fractal Gaming Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Fractal Gaming Group founded? | Fractal Gaming Group was founded in 2010. |
| Where is Fractal Gaming Group headquartered? | Fractal Gaming Group is headquartered in Sweden. |
| How many employees does Fractal Gaming Group have? | As of today, Fractal Gaming Group has 92 employees. |
| Who is the CEO of Fractal Gaming Group? | Fractal Gaming Group's CEO is Mr. Hannes Wallin. |
| Is Fractal Gaming Group publicy listed? | Yes, Fractal Gaming Group is a public company listed on STO. |
| What is the stock symbol of Fractal Gaming Group? | Fractal Gaming Group trades under FRACTL ticker. |
| When did Fractal Gaming Group go public? | Fractal Gaming Group went public in 2021. |
| Who are competitors of Fractal Gaming Group? | Similar companies to Fractal Gaming Group include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of Fractal Gaming Group? | Fractal Gaming Group's current market cap is $103M |
| What is the current revenue of Fractal Gaming Group? | Fractal Gaming Group's last 12-month revenue is $72.7M. |
| What is the current EBITDA of Fractal Gaming Group? | Fractal Gaming Group's last 12-month EBITDA is $9.3M. |
| What is the current EV/Revenue multiple of Fractal Gaming Group? | Current revenue multiple of Fractal Gaming Group is 1.4x. |
| What is the current EV/EBITDA multiple of Fractal Gaming Group? | Current EBITDA multiple of Fractal Gaming Group is 10.7x. |
| What is the current revenue growth of Fractal Gaming Group? | Fractal Gaming Group revenue growth between 2023 and 2024 was -10%. |
| Is Fractal Gaming Group profitable? | Yes, Fractal Gaming Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
