Switch theme
Sign up to access all valuation multiples
Fractal Gaming Group AB is engaged in the premium segment of PC gaming products. It offers computer cases, power supplies, cooling products, and other accessories. The company's geographical segments are Sweden, Germany, USA, Americas excluding USA EMEA excluding Sweden and Germany, APAC & Other.
2010
106
LTM Revenue $76.4M
LTM EBITDA $9.5M
$99.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Fractal Gaming Group has a last 12-month revenue (LTM) of $76.4M and a last 12-month EBITDA of $9.5M.
In the most recent fiscal year, Fractal Gaming Group achieved revenue of $72.0M and an EBITDA of $9.1M.
Fractal Gaming Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Fractal Gaming Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $76.4M | XXX | $72.0M | XXX | XXX | XXX |
| Gross Profit | $30.2M | XXX | $28.9M | XXX | XXX | XXX |
| Gross Margin | 40% | XXX | 40% | XXX | XXX | XXX |
| EBITDA | $9.5M | XXX | $9.1M | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 13% | XXX | XXX | XXX |
| EBIT | $6.7M | XXX | $6.0M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $5.2M | XXX | $4.9M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Fractal Gaming Group's stock price is SEK 36 (or $4).
Fractal Gaming Group has current market cap of SEK 1.1B (or $109M), and EV of SEK 963M (or $99.3M).
See Fractal Gaming Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $99.3M | $109M | XXX | XXX | XXX | XXX | $0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Fractal Gaming Group has market cap of $109M and EV of $99.3M.
Fractal Gaming Group's trades at 1.4x EV/Revenue multiple, and 10.9x EV/EBITDA.
Equity research analysts estimate Fractal Gaming Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Fractal Gaming Group has a P/E ratio of 20.9x.
See valuation multiples for Fractal Gaming Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $109M | XXX | $109M | XXX | XXX | XXX |
| EV (current) | $99.3M | XXX | $99.3M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 10.5x | XXX | 10.9x | XXX | XXX | XXX |
| EV/EBIT | 14.7x | XXX | 16.6x | XXX | XXX | XXX |
| EV/Gross Profit | 3.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 20.9x | XXX | 22.2x | XXX | XXX | XXX |
| EV/FCF | 18.1x | XXX | 21.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFractal Gaming Group's last 12 month revenue growth is 12%
Fractal Gaming Group's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.2M for the same period.
Fractal Gaming Group's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Fractal Gaming Group's rule of X is 42% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Fractal Gaming Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | -14% | XXX | XXX | XXX |
| Rule of 40 | 30% | XXX | 24% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 42% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | -2% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Aeta | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Fractal Gaming Group acquired XXX companies to date.
Last acquisition by Fractal Gaming Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Fractal Gaming Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Fractal Gaming Group founded? | Fractal Gaming Group was founded in 2010. |
| Where is Fractal Gaming Group headquartered? | Fractal Gaming Group is headquartered in Sweden. |
| How many employees does Fractal Gaming Group have? | As of today, Fractal Gaming Group has 106 employees. |
| Is Fractal Gaming Group publicy listed? | Yes, Fractal Gaming Group is a public company listed on STO. |
| What is the stock symbol of Fractal Gaming Group? | Fractal Gaming Group trades under FRACTL ticker. |
| When did Fractal Gaming Group go public? | Fractal Gaming Group went public in 2021. |
| Who are competitors of Fractal Gaming Group? | Similar companies to Fractal Gaming Group include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of Fractal Gaming Group? | Fractal Gaming Group's current market cap is $109M |
| What is the current revenue of Fractal Gaming Group? | Fractal Gaming Group's last 12 months revenue is $76.4M. |
| What is the current revenue growth of Fractal Gaming Group? | Fractal Gaming Group revenue growth (NTM/LTM) is 12%. |
| What is the current EV/Revenue multiple of Fractal Gaming Group? | Current revenue multiple of Fractal Gaming Group is 1.3x. |
| Is Fractal Gaming Group profitable? | Yes, Fractal Gaming Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Fractal Gaming Group? | Fractal Gaming Group's last 12 months EBITDA is $9.5M. |
| What is Fractal Gaming Group's EBITDA margin? | Fractal Gaming Group's last 12 months EBITDA margin is 12%. |
| What is the current EV/EBITDA multiple of Fractal Gaming Group? | Current EBITDA multiple of Fractal Gaming Group is 10.5x. |
| What is the current FCF of Fractal Gaming Group? | Fractal Gaming Group's last 12 months FCF is $5.5M. |
| What is Fractal Gaming Group's FCF margin? | Fractal Gaming Group's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Fractal Gaming Group? | Current FCF multiple of Fractal Gaming Group is 18.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
