Switch theme
Sign up to access all valuation multiples
Flywire Corp provides a secure payment platform, offering its clients a streamlined process to receive reconciled domestic and international payments more cost-effectively and efficiently. The company's solutions are built on three core elements namely a payments platform; a proprietary global payment network and vertical-specific software backed by its deep industry expertise. Geographically, the majority of revenue is from the Americas.
2009
1.3K+
LTM Revenue $497M
LTM EBITDA $85.9M
$460M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Flywire has a last 12-month revenue of $497M and a last 12-month EBITDA of $85.9M.
In the most recent fiscal year, Flywire achieved revenue of $492M and an EBITDA of $19.8M.
Flywire expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Flywire valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $403M | $492M | XXX | XXX | XXX |
| Gross Profit | $181M | $256M | XXX | XXX | XXX |
| Gross Margin | 45% | 52% | XXX | XXX | XXX |
| EBITDA | $11.8M | $19.8M | XXX | XXX | XXX |
| EBITDA Margin | 3% | 4% | XXX | XXX | XXX |
| Net Profit | -$39.3M | -$8.6M | XXX | XXX | XXX |
| Net Margin | -10% | -2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Flywire's stock price is $9.
Flywire has current market cap of $1.1B, and EV of $460M.
See Flywire trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $460M | $1.1B | XXX | XXX | XXX | XXX | $0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Flywire has market cap of $1.1B and EV of $460M.
Flywire's trades at 0.9x LTM EV/Revenue multiple, and 5.3x LTM EBITDA.
Analysts estimate Flywire's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Flywire and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $460M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 23.3x | XXX | XXX | XXX |
| P/E | 368.6x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 5.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFlywire's NTM/LTM revenue growth is 17%
Flywire's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Flywire's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Flywire's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Flywire and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 22% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 68% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 26% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 26% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 65% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adyen | XXX | XXX | XXX | XXX | XXX | XXX |
| EML Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| Tyro Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| One97 Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| AGS Transact | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Flywire acquired XXX companies to date.
Last acquisition by Flywire was XXXXXXXX, XXXXX XXXXX XXXXXX . Flywire acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Flywire founded? | Flywire was founded in 2009. |
| Where is Flywire headquartered? | Flywire is headquartered in United States of America. |
| How many employees does Flywire have? | As of today, Flywire has 1.3K+ employees. |
| Who is the CEO of Flywire? | Flywire's CEO is Mr. Michael Massaro. |
| Is Flywire publicy listed? | Yes, Flywire is a public company listed on NAS. |
| What is the stock symbol of Flywire? | Flywire trades under FLYW ticker. |
| When did Flywire go public? | Flywire went public in 2021. |
| Who are competitors of Flywire? | Similar companies to Flywire include e.g. Adyen, EML Payments, Tyro Payments, One97 Communications. |
| What is the current market cap of Flywire? | Flywire's current market cap is $1.1B |
| What is the current revenue of Flywire? | Flywire's last 12-month revenue is $497M. |
| What is the current EBITDA of Flywire? | Flywire's last 12-month EBITDA is $85.9M. |
| What is the current EV/Revenue multiple of Flywire? | Current revenue multiple of Flywire is 0.9x. |
| What is the current EV/EBITDA multiple of Flywire? | Current EBITDA multiple of Flywire is 5.3x. |
| What is the current revenue growth of Flywire? | Flywire revenue growth between 2023 and 2024 was 22%. |
| Is Flywire profitable? | Yes, Flywire is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
