Switch theme
Sign up to access all valuation multiples
Flywire Corp provides a secure payment platform, offering its clients a streamlined process to receive reconciled domestic and international payments more cost-effectively and efficiently. The company's solutions are built on three core elements namely a payments platform; a proprietary global payment network and vertical-specific software backed by its deep industry expertise. Geographically, the majority of revenue is from the Americas.
2009
1.3K+
LTM Revenue $510M
LTM EBITDA $89.2M
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Flywire has a last 12-month revenue (LTM) of $510M and a last 12-month EBITDA of $89.2M.
In the most recent fiscal year, Flywire achieved revenue of $492M and an EBITDA of $19.8M.
Flywire expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Flywire valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $510M | XXX | $492M | XXX | XXX | XXX |
| Gross Profit | $315M | XXX | $315M | XXX | XXX | XXX |
| Gross Margin | 62% | XXX | 64% | XXX | XXX | XXX |
| EBITDA | $89.2M | XXX | $19.8M | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 4% | XXX | XXX | XXX |
| EBIT | -$1.8M | XXX | -$7.3M | XXX | XXX | XXX |
| EBIT Margin | 0% | XXX | -1% | XXX | XXX | XXX |
| Net Profit | $10.4M | XXX | $2.9M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Flywire's stock price is $11.
Flywire has current market cap of $1.3B, and EV of $1.1B.
See Flywire trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $1.3B | XXX | XXX | XXX | XXX | $0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Flywire has market cap of $1.3B and EV of $1.1B.
Flywire's trades at 2.3x EV/Revenue multiple, and 56.3x EV/EBITDA.
Equity research analysts estimate Flywire's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Flywire has a P/E ratio of 125.9x.
See valuation multiples for Flywire and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV (current) | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 12.5x | XXX | 56.3x | XXX | XXX | XXX |
| EV/EBIT | -629.6x | XXX | -153.4x | XXX | XXX | XXX |
| EV/Gross Profit | 3.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 125.9x | XXX | 450.6x | XXX | XXX | XXX |
| EV/FCF | 19.2x | XXX | 13.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFlywire's last 12 month revenue growth is 17%
Flywire's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.3M for the same period.
Flywire's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Flywire's rule of X is 60% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Flywire and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 33% | XXX | 199% | XXX | XXX | XXX |
| Rule of 40 | 20% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 60% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 26% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 14% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 65% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adyen | XXX | XXX | XXX | XXX | XXX | XXX |
| EML Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| Tyro Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| One97 Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| AGS Transact | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Flywire acquired XXX companies to date.
Last acquisition by Flywire was XXXXXXXX, XXXXX XXXXX XXXXXX . Flywire acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Flywire founded? | Flywire was founded in 2009. |
| Where is Flywire headquartered? | Flywire is headquartered in United States of America. |
| How many employees does Flywire have? | As of today, Flywire has 1.3K+ employees. |
| Who is the CEO of Flywire? | Flywire's CEO is Mr. Michael Massaro. |
| Is Flywire publicy listed? | Yes, Flywire is a public company listed on NAS. |
| What is the stock symbol of Flywire? | Flywire trades under FLYW ticker. |
| When did Flywire go public? | Flywire went public in 2021. |
| Who are competitors of Flywire? | Similar companies to Flywire include e.g. Adyen, EML Payments, Tyro Payments, One97 Communications. |
| What is the current market cap of Flywire? | Flywire's current market cap is $1.3B |
| What is the current revenue of Flywire? | Flywire's last 12 months revenue is $510M. |
| What is the current revenue growth of Flywire? | Flywire revenue growth (NTM/LTM) is 17%. |
| What is the current EV/Revenue multiple of Flywire? | Current revenue multiple of Flywire is 2.2x. |
| Is Flywire profitable? | Yes, Flywire is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Flywire? | Flywire's last 12 months EBITDA is $89.2M. |
| What is Flywire's EBITDA margin? | Flywire's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Flywire? | Current EBITDA multiple of Flywire is 12.5x. |
| What is the current FCF of Flywire? | Flywire's last 12 months FCF is $58.0M. |
| What is Flywire's FCF margin? | Flywire's last 12 months FCF margin is 11%. |
| What is the current EV/FCF multiple of Flywire? | Current FCF multiple of Flywire is 19.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
