Firefly - Public Comps and Valuation Multiples

Firefly Overview

About Firefly

Firefly AB is a supplier of spark detection, fire and dust explosion protection systems in Sweden. The company develops, manufactures and sells high-tech systems, which detect and minimise the risk of fires and dust explosions. It has two business areas: Industrial applications and Infra systems. Industrial applications include customized fire prevention systems, which monitor industrial processes in areas such as tissue, food, woodworking, bioenergy, and recycling. The business area of Infra systems includes early fire detection in subway-, train-, road or cable tunnel systems by means of multiple-gas detection.

Founded

1969

HQ

Employees

Website

firefly.se

Sectors

Sensors & Instruments
Automation & Control Systems
Building Products
Electronic Equipment
DeepTech
Industry 4.0

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$96.0M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Firefly Financials

Firefly has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Firefly achieved revenue of $49.4M and an EBITDA of $6.9M.

Firefly expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Firefly valuation multiples based on analyst estimates

Firefly P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$47.5M	$49.4M	XXX	XXX	XXX
Gross Profit	$12.7M	$17.7M	XXX	XXX	XXX
Gross Margin	27%	36%	XXX	XXX	XXX
EBITDA	$6.1M	$6.9M	XXX	XXX	XXX
EBITDA Margin	13%	14%	XXX	XXX	XXX
Net Profit	$2.0M	$4.5M	XXX	XXX	XXX
Net Margin	4%	9%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Firefly Stock Performance

As of April 15, 2025, Firefly's stock price is SEK 170 (or $17).

Firefly has current market cap of SEK 1.0B (or $101M), and EV of SEK 967M (or $96.0M).

See Firefly trading valuation data

Firefly Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$96.0M	$101M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Firefly Valuation Multiples

As of April 15, 2025, Firefly has market cap of $101M and EV of $96.0M.

Firefly's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Firefly's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Firefly and 10K+ public comps

Firefly Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$96.0M	XXX	XXX	XXX
EV/Revenue	1.9x	XXX	XXX	XXX
EV/EBITDA	13.8x	XXX	XXX	XXX
P/E	18.6x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	24.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Firefly Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Firefly Valuation Multiples

Firefly's NTM/LTM revenue growth is n/a

Firefly's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.2M for the same period.

Over next 12 months, Firefly's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Firefly's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Firefly and other 10K+ public comps

Firefly Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	4%	XXX	XXX	XXX	XXX
EBITDA Margin	14%	XXX	XXX	XXX	XXX
EBITDA Growth	15%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$0.7M	XXX	XXX	XXX	XXX
Opex per Employee	$0.2M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	20%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	7%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	27%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry