Switch theme
Sign up to access all valuation multiples
Felissimo Corp is a direct marketing company that sells domestic and overseas products and services. The products of the company include fashion goods, household goods, handmade kits, beauty related products and foods.
1965
704
LTM Revenue n/a
LTM EBITDA n/a
-$25.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Felissimo has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Felissimo achieved revenue of $197M and an EBITDA of -$0.8M.
Felissimo expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Felissimo valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $224M | $214M | XXX | XXX | XXX |
| Gross Profit | $121M | $113M | XXX | XXX | XXX |
| Gross Margin | 54% | 53% | XXX | XXX | XXX |
| EBITDA | $14.5M | $9.7M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 5% | XXX | XXX | XXX |
| Net Profit | $11.0M | $4.5M | XXX | XXX | XXX |
| Net Margin | 5% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Felissimo's stock price is JPY 739 (or $5).
Felissimo has current market cap of JPY 5.3B (or $35.0M), and EV of -JPY 3.8B (or -$25.2M).
See Felissimo trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$25.2M | $35.0M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Felissimo has market cap of $35.0M and EV of -$25.2M.
Felissimo's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Felissimo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Felissimo and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | -$25.2M | XXX | XXX | XXX |
| EV/Revenue | -0.1x | XXX | XXX | XXX |
| EV/EBITDA | -27.2x | XXX | XXX | XXX |
| P/E | -8.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 2.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFelissimo's NTM/LTM revenue growth is n/a
Felissimo's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Felissimo's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Felissimo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Felissimo and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 0% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -33% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 56% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Felissimo acquired XXX companies to date.
Last acquisition by Felissimo was XXXXXXXX, XXXXX XXXXX XXXXXX . Felissimo acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Felissimo founded? | Felissimo was founded in 1965. |
| Where is Felissimo headquartered? | Felissimo is headquartered in Japan. |
| How many employees does Felissimo have? | As of today, Felissimo has 704 employees. |
| Is Felissimo publicy listed? | Yes, Felissimo is a public company listed on TKS. |
| What is the stock symbol of Felissimo? | Felissimo trades under 3396 ticker. |
| When did Felissimo go public? | Felissimo went public in 2006. |
| Who are competitors of Felissimo? | Similar companies to Felissimo include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Felissimo? | Felissimo's current market cap is $35.0M |
| What is the current revenue growth of Felissimo? | Felissimo revenue growth between 2023 and 2024 was -5%. |
| Is Felissimo profitable? | Yes, Felissimo is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
