Switch theme
Sign up to access all valuation multiples
Felissimo Corp is a direct marketing company that sells domestic and overseas products and services. The products of the company include fashion goods, household goods, handmade kits, beauty related products and foods.
1965
704
LTM Revenue $202M
Last FY EBITDA -$0.9M
-$21.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Felissimo has a last 12-month revenue (LTM) of $202M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Felissimo achieved revenue of $203M and an EBITDA of -$0.9M.
Felissimo expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Felissimo valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $202M | XXX | $203M | XXX | XXX | XXX |
| Gross Profit | $202M | XXX | $107M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 53% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | -$0.9M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 0% | XXX | XXX | XXX |
| EBIT | $0.5M | XXX | -$6.4M | XXX | XXX | XXX |
| EBIT Margin | 0% | XXX | -3% | XXX | XXX | XXX |
| Net Profit | $0.9M | XXX | -$5.9M | XXX | XXX | XXX |
| Net Margin | 0% | XXX | -3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Felissimo's stock price is JPY 835 (or $6).
Felissimo has current market cap of JPY 5.9B (or $40.8M), and EV of -JPY 3.1B (or -$21.3M).
See Felissimo trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$21.3M | $40.8M | XXX | XXX | XXX | XXX | $0.13 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Felissimo has market cap of $40.8M and EV of -$21.3M.
Felissimo's trades at -0.1x EV/Revenue multiple, and -22.3x EV/EBITDA.
Equity research analysts estimate Felissimo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Felissimo has a P/E ratio of 43.7x.
See valuation multiples for Felissimo and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $40.8M | XXX | $40.8M | XXX | XXX | XXX |
| EV (current) | -$21.3M | XXX | -$21.3M | XXX | XXX | XXX |
| EV/Revenue | -0.1x | XXX | -0.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -22.3x | XXX | XXX | XXX |
| EV/EBIT | -44.3x | XXX | 4.4x | XXX | XXX | XXX |
| EV/Gross Profit | -0.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 43.7x | XXX | -9.9x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 1.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFelissimo's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Felissimo's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Felissimo's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Felissimo and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 0% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 56% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Felissimo acquired XXX companies to date.
Last acquisition by Felissimo was XXXXXXXX, XXXXX XXXXX XXXXXX . Felissimo acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Felissimo founded? | Felissimo was founded in 1965. |
| Where is Felissimo headquartered? | Felissimo is headquartered in Japan. |
| How many employees does Felissimo have? | As of today, Felissimo has 704 employees. |
| Is Felissimo publicy listed? | Yes, Felissimo is a public company listed on TKS. |
| What is the stock symbol of Felissimo? | Felissimo trades under 3396 ticker. |
| When did Felissimo go public? | Felissimo went public in 2006. |
| Who are competitors of Felissimo? | Similar companies to Felissimo include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Felissimo? | Felissimo's current market cap is $40.8M |
| What is the current revenue of Felissimo? | Felissimo's last 12 months revenue is $202M. |
| What is the current EV/Revenue multiple of Felissimo? | Current revenue multiple of Felissimo is -0.1x. |
| Is Felissimo profitable? | Yes, Felissimo is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
