Switch theme
Sign up to access all valuation multiples
f-code Inc is engaged in providing comprehensive consulting services in digital marketing.
2006
n/a
LTM Revenue $51.6M
Last FY EBITDA $10.5M
$181M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
f-code has a last 12-month revenue (LTM) of $51.6M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, f-code achieved revenue of $35.2M and an EBITDA of $10.5M.
f-code expects next 12-month revenue of XXX and NTM EBITDA of XXX
See f-code valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $51.6M | XXX | $35.2M | XXX | XXX | XXX |
| Gross Profit | $29.5M | XXX | $19.5M | XXX | XXX | XXX |
| Gross Margin | 57% | XXX | 55% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $10.5M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 30% | XXX | XXX | XXX |
| EBIT | $12.3M | XXX | $9.8M | XXX | XXX | XXX |
| EBIT Margin | 24% | XXX | 28% | XXX | XXX | XXX |
| Net Profit | $7.3M | XXX | $6.2M | XXX | XXX | XXX |
| Net Margin | 14% | XXX | 18% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $7.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, f-code's stock price is JPY 2050 (or $14).
f-code has current market cap of JPY 25.1B (or $172M), and EV of JPY 26.4B (or $181M).
See f-code trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $181M | $172M | XXX | XXX | XXX | XXX | $0.61 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, f-code has market cap of $172M and EV of $181M.
f-code's trades at 5.1x EV/Revenue multiple, and 17.3x EV/EBITDA.
Equity research analysts estimate f-code's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
f-code has a P/E ratio of 23.5x.
See valuation multiples for f-code and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $172M | XXX | $172M | XXX | XXX | XXX |
| EV (current) | $181M | XXX | $181M | XXX | XXX | XXX |
| EV/Revenue | 3.5x | XXX | 5.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 17.3x | XXX | XXX | XXX |
| EV/EBIT | 14.7x | XXX | 18.4x | XXX | XXX | XXX |
| EV/Gross Profit | 6.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 23.5x | XXX | 27.7x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 32.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free Trialf-code's last 12 month revenue growth is 57%
f-code's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
f-code's rule of 40 is 86% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
f-code's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for f-code and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 57% | XXX | 60% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 30% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 86% | XXX | 87% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 27% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
f-code acquired XXX companies to date.
Last acquisition by f-code was XXXXXXXX, XXXXX XXXXX XXXXXX . f-code acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was f-code founded? | f-code was founded in 2006. |
| Where is f-code headquartered? | f-code is headquartered in Japan. |
| Is f-code publicy listed? | Yes, f-code is a public company listed on TKS. |
| What is the stock symbol of f-code? | f-code trades under 9211 ticker. |
| When did f-code go public? | f-code went public in 2021. |
| Who are competitors of f-code? | Similar companies to f-code include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of f-code? | f-code's current market cap is $172M |
| What is the current revenue of f-code? | f-code's last 12 months revenue is $51.6M. |
| What is the current revenue growth of f-code? | f-code revenue growth (NTM/LTM) is 57%. |
| What is the current EV/Revenue multiple of f-code? | Current revenue multiple of f-code is 3.5x. |
| Is f-code profitable? | Yes, f-code is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
