f-code Valuation Multiples

Discover f-code's revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like Tihama Advertising, Netweek, Pebble Group, Townsquare Media and more.

f-code Overview

About f-code

f-code Inc is engaged in providing comprehensive consulting services in digital marketing.


Founded

2006

HQ

Japan

Employees

N/A

Financials (LTM)

Revenue: $92M
Net Income: $11M

EV

$153M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

f-code Financials

f-code reported last 12-month revenue of $92M.

In the same LTM period, f-code generated $11M in net income.

Revenue (LTM)


f-code P&L

In the most recent fiscal year, f-code reported revenue of $75M and EBITDA of $16M.

f-code is profitable as of last fiscal year, with gross margin of 60%, EBITDA margin of 21%, and net margin of 12%.

See analyst estimates for f-code
LTMLast FY202320242025202620272028
Revenue$92M$75M$16M$32M$75M
Gross Profit-$45M$9M$18M$45M
Gross Margin-60%59%55%60%
EBITDA-$16M$5M$10M$16M
EBITDA Margin-21%29%30%21%
EBIT Margin20%19%26%28%19%
Net Profit$11M$9M$3M$6M$9M
Net Margin12%12%20%18%12%
Net Debt-$29M---

Financial data powered by Morningstar, Inc.

f-code Stock Performance

f-code has current market cap of $122M, and enterprise value of $153M.

Market Cap Evolution


f-code's stock price is $9.94.

f-code share price increased by 20.2% in the last 30 days, and decreased by 40.5% in the last year.

f-code has an EPS (earnings per share) of $0.74.

See more trading valuation data for f-code
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$153M$122M3.5%20.2%1.2%-40.5%$0.74

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

f-code Valuation Multiples

f-code trades at 1.7x EV/Revenue multiple, and 9.5x EV/EBITDA.

See NTM and 2027E valuation multiples for f-code

EV / Revenue (LTM)


f-code Financial Valuation Multiples

As of August 15, 2026, f-code has market cap of $122M and EV of $153M.

f-code has a P/E ratio of 11.1x.

LTMLast FY202320242025202620272028
EV/Revenue1.7x2.0x9.8x4.8x2.0x
EV/EBITDA-9.5x33.9x16.0x9.5x
EV/EBIT8.2x10.6x37.4x17.0x10.6x
EV/Gross Profit-3.4x16.6x8.6x3.4x
P/E11.1x13.4x40.0x21.4x13.4x
EV/FCF-22.6x29.3x29.9x22.6x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified f-code Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

f-code Margins & Growth Rates

f-code grew revenue by 34% and net profit by 31% in the last fiscal year.

In the most recent fiscal year, f-code reported gross margin of 60%, EBITDA margin of 21%, and net margin of 12%.

See estimated margins and future growth rates for f-code

f-code Margins

Last FY202420252026202720282029
Gross Margin60%55%60%-
EBITDA Margin21%30%21%-
EBIT Margin19%28%19%21%
Net Margin12%18%12%12%
FCF Margin9%16%9%-

f-code Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth34%107%133%34%
Gross Profit Growth-93%151%-
EBITDA Growth-112%68%-
EBIT Growth43%120%61%43%
Net Profit Growth31%87%60%31%
FCF Growth-(2%)32%-

Data powered by FactSet, Inc. and Morningstar, Inc.

f-code Operational KPIs

Access forward-looking KPIs for f-code
Last FY202320242025202620272028
G&A Expenses to Revenue44%33%33%44%
Opex to Revenue40%33%27%40%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

f-code Competitors

f-code competitors include Tihama Advertising, Netweek, Pebble Group, Townsquare Media, DataCM, Macbee Planet, Ceres, MIC Company, Knowmerce and Feedforce Group.

Most f-code public comparables operate across Advertising & Marketing.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Tihama Advertising9.0x-(4.9x)-
Netweek----
Pebble Group0.6x0.6x4.8x4.8x
Townsquare Media1.4x1.4x10.2x6.7x
DataCM0.8x0.8x6.4x6.1x
Macbee Planet0.3x0.3x3.1x3.4x
Ceres0.7x0.6x4.0x4.9x
MIC Company1.5x1.5x11.2x-

This data is available for Pro users. Sign up to see all f-code competitors and their valuation data.

Start Free Trial

f-code VC Funding History

Before going public, f-code raised $3M in total equity funding, across 1 round.


f-code Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Sep-18Strategic investmentAucfan; Mynavi$3M--

Acquisitions by f-code

f-code has acquired 4 companies to date.

Last acquisition by f-code was on April 26th 2026. f-code acquired Roombox for $63M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by f-code

Roombox
Ragnarok
Sinclo
Gorilla-EFO
Description
Roombox is a Japanese digital marketing company for real estate that runs the proprietary media brand Naiken Joshi to generate and nurture leads for housing and real estate firms.
Ragnarok is a Tokyo-based IT consultancy providing digital transformation services, web application development, and business strategy advisory. Ragnarok develops custom SaaS platforms using Ruby on Rails, React, and AWS cloud infrastructure. The firm advises on ERP implementations and API integrations for Japanese enterprises. Ragnarok serves manufacturing and retail clients with agile project delivery. Founded in 2018, it operates from Shibuya with a team certified in Scrum and AWS.
Sinclo is a Tokyo-based provider of hybrid customer service platforms combining AI chatbots and live agents. The service integrates with websites for real-time messaging in Japanese and English, handling inquiries for e-commerce and support centers. Sinclo enables seamless handoffs for complex issues and analytics dashboards for response optimization.
Gorilla-EFO is a web optimization platform that enhances user input forms through AI-driven analysis and real-time adjustments. Developed in Japan, it targets e-commerce sites by reducing form abandonment rates with features like predictive text completion and layout personalization. The Tokyo-headquartered company serves online retailers across Asia, integrating seamlessly with platforms such as Shopify and LINE shopping carts. Launched in 2019, Gorilla-EFO processes millions of form interactions monthly to deliver customized user experiences.
HQ CountryJapanJapanJapanJapan
HQ City
Tokyo
Tokyo
Tokyo
Tokyo
Deal Date26 Apr 202618 Mar 202417 Oct 202217 Aug 2022
Valuation$63M$3M$2M$700K
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all f-code acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by f-code

f-code has invested in 1 company to date.

Latest investment by f-code was on May 10th 2026. f-code invested in FUNDiT in their Series D round.

See VC round multiples

Latest Investments by f-code

FUNDiT
Description
FUNDiT runs an IT-focused investment business centered on M&A and roll-up strategies for digital companies. Portfolio holdings cover web media, advertising technology, content production, affiliate marketing, influencer marketing, and digital advertising operations. Data analysis and AI screening identify acquisition targets, while post-acquisition efforts emphasize management optimization, business integration, and operational support; additional services include website transactions, IT business valuation, advertising management, media planning, SEO, video production, and platform monetization.
HQ CountryJapan
HQ City
Tokyo
Deal Date10 May 2026
RoundSeries D
Raisedundisclosed
InvestorsHakuhodo DY ONE; Fundinno; Yamanashi Chugin Management Consulting; Coconala; NANKAI NEXT Ventures; f-code; Interspace; PIALA Ventures; Tasuki Holdings; Septeni Holdings; MITSUI SUMITOMO INSURANCE Venture Capital (MSIVC)
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all f-code investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About f-code

Who are competitors of f-code?f-code main competitors include Tihama Advertising, Netweek, Pebble Group, Townsquare Media, DataCM, Macbee Planet, Ceres, MIC Company, Knowmerce, Feedforce Group.

See public comps similar to f-code

Lists including f-code

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial