Switch theme
Sign up to access all valuation multiples
f-code Inc is engaged in providing comprehensive consulting services in digital marketing.
2006
n/a
LTM Revenue $45.1M
LTM EBITDA n/a
$152M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
f-code has a last 12-month revenue of $45.1M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, f-code achieved revenue of $34.1M and an EBITDA of $10.1M.
f-code expects next 12-month revenue of XXX and NTM EBITDA of XXX
See f-code valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $16.5M | $34.1M | XXX | XXX | XXX |
| Gross Profit | $4.1M | $9.8M | XXX | XXX | XXX |
| Gross Margin | 25% | 29% | XXX | XXX | XXX |
| EBITDA | $4.8M | $10.1M | XXX | XXX | XXX |
| EBITDA Margin | 29% | 30% | XXX | XXX | XXX |
| Net Profit | $1.3M | $3.2M | XXX | XXX | XXX |
| Net Margin | 8% | 9% | XXX | XXX | XXX |
| Net Debt | $6.1M | $10.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, f-code's stock price is JPY 1749 (or $12).
f-code has current market cap of JPY 21.6B (or $143M), and EV of JPY 22.8B (or $152M).
See f-code trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $152M | $143M | XXX | XXX | XXX | XXX | $0.57 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, f-code has market cap of $143M and EV of $152M.
f-code's trades at 3.4x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate f-code's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for f-code and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $152M | XXX | XXX | XXX |
| EV/Revenue | 4.4x | XXX | XXX | XXX |
| EV/EBITDA | 14.9x | XXX | XXX | XXX |
| P/E | 23.8x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 27.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign Upf-code's NTM/LTM revenue growth is 70%
f-code's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, f-code's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate f-code's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for f-code and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 107% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 112% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 100% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 33% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 27% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
f-code acquired XXX companies to date.
Last acquisition by f-code was XXXXXXXX, XXXXX XXXXX XXXXXX . f-code acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was f-code founded? | f-code was founded in 2006. |
| Where is f-code headquartered? | f-code is headquartered in Japan. |
| Is f-code publicy listed? | Yes, f-code is a public company listed on TKS. |
| What is the stock symbol of f-code? | f-code trades under 9211 ticker. |
| When did f-code go public? | f-code went public in 2021. |
| Who are competitors of f-code? | Similar companies to f-code include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of f-code? | f-code's current market cap is $143M |
| What is the current revenue of f-code? | f-code's last 12-month revenue is $45.1M. |
| What is the current EV/Revenue multiple of f-code? | Current revenue multiple of f-code is 3.4x. |
| What is the current revenue growth of f-code? | f-code revenue growth between 2023 and 2024 was 107%. |
| Is f-code profitable? | Yes, f-code is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
