📣 VC round data is live. Check it out!

f-code Valuation Multiples

Discover revenue and EBITDA valuation multiples for f-code and similar public comparables like Pebble Group, Townsquare Media, Macbee Planet, Netweek and more.

f-code Overview

About f-code

f-code Inc is engaged in providing comprehensive consulting services in digital marketing.


Founded

2006

HQ

Japan

Employees

N/A

Financials (LTM)

Revenue: $83M
Net Income: $10M

EV

$140M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

f-code Financials

f-code reported last 12-month revenue of $83M.

In the same LTM period, f-code generated $10M in net income.

Revenue (LTM)


f-code P&L

In the most recent fiscal year, f-code reported revenue of $78M and EBITDA of $16M.

f-code is profitable as of last fiscal year, with gross margin of 58%, EBITDA margin of 21%, and net margin of 12%.

See analyst estimates for f-code
LTMLast FY202320242025202620272028
Revenue$83M$78M$16M$32M$75M
Gross Profit$45M$9M$18M$45M
Gross Margin58%59%55%60%
EBITDA$16M$5M$10M$16M
EBITDA Margin21%29%30%21%
EBIT Margin21%20%26%28%19%
Net Profit$10M$9M$3M$6M$9M
Net Margin13%12%20%18%12%
Net Debt$29M

Financial data powered by Morningstar, Inc.

f-code Stock Performance

f-code has current market cap of $110M, and enterprise value of $140M.

Market Cap Evolution


f-code's stock price is $8.98.

f-code share price decreased by 1.8% in the last 30 days, and by 30.4% in the last year.

f-code has an EPS (earnings per share) of $0.77.

See more trading valuation data for f-code
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$140M$110M-0.2%-1.8%-9.8%-30.4%$0.77

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

f-code Valuation Multiples

f-code trades at 1.7x EV/Revenue multiple, and 8.7x EV/EBITDA.

See NTM and 2027E valuation multiples for f-code

EV / Revenue (LTM)


f-code Financial Valuation Multiples

As of May 17, 2026, f-code has market cap of $110M and EV of $140M.

f-code has a P/E ratio of 10.5x.

LTMLast FY202320242025202620272028
EV/Revenue1.7x1.8x8.9x4.3x1.9x
EV/EBITDA8.7x30.9x14.5x8.7x
EV/EBIT8.1x9.2x34.1x15.5x9.6x
EV/Gross Profit3.1x15.1x7.8x3.1x
P/E10.5x11.6x35.9x19.2x12.0x
EV/FCF20.5x26.7x27.2x20.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified f-code Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

f-code Margins & Growth Rates

f-code grew revenue by 18% and net profit by 27% in the last fiscal year.

In the most recent fiscal year, f-code reported gross margin of 58%, EBITDA margin of 21%, and net margin of 12%.

See estimated margins and future growth rates for f-code

f-code Margins

Last FY202420252026202720282029
Gross Margin58%55%60%
EBITDA Margin21%30%21%
EBIT Margin20%28%19%23%
Net Margin12%18%12%13%
FCF Margin9%16%9%

f-code Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth18%107%133%22%
Gross Profit Growth93%151%
EBITDA Growth112%68%
EBIT Growth36%120%61%43%
Net Profit Growth27%87%60%31%
FCF Growth(2%)32%

Data powered by FactSet, Inc. and Morningstar, Inc.

f-code Operational KPIs

Access forward-looking KPIs for f-code
Last FY202320242025202620272028
G&A Expenses to Revenue43%33%33%44%
Opex to Revenue39%33%27%40%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

f-code Competitors

f-code competitors include Pebble Group, Townsquare Media, Macbee Planet, Netweek, Knowmerce, DocCheck, MIC Company, Tihama Advertising, MemeStrategy and Making Science.

Most f-code public comparables operate across Advertising & Marketing.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Pebble Group0.6x0.6x4.9x4.9x
Townsquare Media1.4x1.4x6.7x6.7x
Macbee Planet0.2x0.3x2.3x3.3x
Netweek
Knowmerce2.3x14.8x
DocCheck1.1x5.9x
MIC Company1.5x1.2x14.3x
Tihama Advertising2.6x34.8x

This data is available for Pro users. Sign up to see all f-code competitors and their valuation data.

Start Free Trial

f-code Funding History

Before going public, f-code raised $3M in total equity funding, across 1 round.


f-code Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Sep-18Strategic investmentAucfan; Mynavi$3M

f-code M&A Activity

f-code has acquired 4 companies to date.

Last acquisition by f-code was on April 26th 2026. f-code acquired Roombox for $63M (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by f-code

Roombox
Ragnarok
Sinclo
Gorilla-EFO
Description
Roombox is a Japanese digital marketing company for real estate that runs the proprietary media brand Naiken Joshi to generate and nurture leads for housing and real estate firms.
Ragnarok is a Tokyo-based IT consultancy providing digital transformation services, web application development, and business strategy advisory. Ragnarok develops custom SaaS platforms using Ruby on Rails, React, and AWS cloud infrastructure. The firm advises on ERP implementations and API integrations for Japanese enterprises. Ragnarok serves manufacturing and retail clients with agile project delivery. Founded in 2018, it operates from Shibuya with a team certified in Scrum and AWS.
Sinclo is a Tokyo-based provider of hybrid customer service platforms combining AI chatbots and live agents. The service integrates with websites for real-time messaging in Japanese and English, handling inquiries for e-commerce and support centers. Sinclo enables seamless handoffs for complex issues and analytics dashboards for response optimization.
Gorilla-EFO is a web optimization platform that enhances user input forms through AI-driven analysis and real-time adjustments. Developed in Japan, it targets e-commerce sites by reducing form abandonment rates with features like predictive text completion and layout personalization. The Tokyo-headquartered company serves online retailers across Asia, integrating seamlessly with platforms such as Shopify and LINE shopping carts. Launched in 2019, Gorilla-EFO processes millions of form interactions monthly to deliver customized user experiences.
HQ CountryJapanJapanJapanJapan
HQ City
Tokyo
Tokyo
Tokyo
Tokyo
Deal Date26 Apr 202618 Mar 202417 Oct 202217 Aug 2022
Valuation$63M$3M$2M$700K
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all f-code acquisitions and their M&A valuation multiples.

Start Free Trial

f-code Investment Activity

f-code has invested in 1 company to date.

Latest investment by f-code was on May 10th 2026. f-code invested in FUNDiT in their Series D round.

See VC round multiples

Latest Investments by f-code

FUNDiT
Description
FUNDiT runs an IT-focused investment business centered on M&A and roll-up strategies for digital companies. Portfolio holdings cover web media, advertising technology, content production, affiliate marketing, influencer marketing, and digital advertising operations. Data analysis and AI screening identify acquisition targets, while post-acquisition efforts emphasize management optimization, business integration, and operational support; additional services include website transactions, IT business valuation, advertising management, media planning, SEO, video production, and platform monetization.
HQ CountryJapan
HQ City
Tokyo
Deal Date10 May 2026
RoundSeries D
Raisedundisclosed
InvestorsCoconala; f-code; Fundinno; Hakuhodo DY ONE; Interspace; MITSUI SUMITOMO INSURANCE Venture Capital (MSIVC); NANKAI NEXT Ventures; PIALA Ventures; Septeni Holdings; Tasuki Holdings; Yamanashi Chugin Management Consulting
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all f-code investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About f-code

When was f-code founded?f-code was founded in 2006.
Where is f-code headquartered?f-code is headquartered in Japan.
Is f-code publicly listed?Yes, f-code is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of f-code?f-code trades under 9211 ticker.
When did f-code go public?f-code went public in 2021.
Who are competitors of f-code?f-code main competitors include Pebble Group, Townsquare Media, Macbee Planet, Netweek, Knowmerce, DocCheck, MIC Company, Tihama Advertising, MemeStrategy, Making Science.
What is the current market cap of f-code?f-code's current market cap is $110M.
What is the current revenue of f-code?f-code's last 12 months revenue is $83M.
What is the current revenue growth of f-code?f-code revenue growth (NTM/LTM) is 17%.
What is the current EV/Revenue multiple of f-code?Current revenue multiple of f-code is 1.7x.
Is f-code profitable?Yes, f-code is net-income-positive (as of the last 12 months).
What is the current net income of f-code?f-code's last 12 months net income is $10M.
How many companies f-code has acquired to date?As of May 2026, f-code has acquired 4 companies.
What was the largest acquisition by f-code?$63M acquisition of Roombox on 26th April 2026 was the largest M&A f-code has done to date.
What companies f-code acquired?f-code acquired Roombox, Ragnarok, Sinclo, and Gorilla-EFO.
In how many companies f-code has invested to date?As of May 2026, f-code has invested in 1 company.
What was the last f-code investment?On 10th May 2026 f-code invested in FUNDiT, participating in a Series D round, alongside Coconala, Fundinno, Hakuhodo DY ONE, Interspace, MITSUI SUMITOMO INSURANCE Venture Capital (MSIVC), NANKAI NEXT Ventures, PIALA Ventures, Septeni Holdings, Tasuki Holdings, and Yamanashi Chugin Management Consulting.
In what companies f-code invested in?f-code invested in FUNDiT.

See public comps similar to f-code

Lists including f-code

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial