Switch theme
Sign up to access all valuation multiples
Erria AS is involved in shipping, offshore operations, logistics, and trading, serving international clients who outsource their maritime operations. The company has a presence in Asia, Vietnam and Singapore. Its key business sectors include Ship Management, Marine Warranty Surveying, and Offshore Personnel Services. Additionally, Erria is involved in logistics through Erria Container Services in Vietnam, in service of life-saving and fire-fighting equipment through Mermaid Maritime Vietnam, and in manufacturing and distribution of security seals through Cathay Seal in Singapore.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Erria has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Erria achieved revenue of $28.8M and an EBITDA of $1.6M.
Erria expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Erria valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $30.4M | $28.8M | XXX | XXX | XXX |
| Gross Profit | $8.7M | $9.9M | XXX | XXX | XXX |
| Gross Margin | 29% | 34% | XXX | XXX | XXX |
| EBITDA | $1.2M | $1.6M | XXX | XXX | XXX |
| EBITDA Margin | 4% | 6% | XXX | XXX | XXX |
| Net Profit | $1.4M | $0.6M | XXX | XXX | XXX |
| Net Margin | 5% | 2% | XXX | XXX | XXX |
| Net Debt | $0.2M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 13, 2025, Erria's stock price is DKK 4 (or $1).
Erria has current market cap of DKK 47.0M (or $7.1M), and EV of DKK 39.6M (or $6.0M).
See Erria trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.0M | $7.1M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 13, 2025, Erria has market cap of $7.1M and EV of $6.0M.
Erria's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Erria's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Erria and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $6.0M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 3.7x | XXX | XXX | XXX |
| P/E | 6.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -41.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialErria's NTM/LTM revenue growth is n/a
Erria's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged n/a for the same period.
Over next 12 months, Erria's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Erria's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Erria and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | N/A | XXX | XXX | XXX | XXX |
| EBITDA Growth | 34% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | N/A | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 0% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Attica Hldgs | XXX | XXX | XXX | XXX | XXX | XXX |
| Thessaloniki Port | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Erria acquired XXX companies to date.
Last acquisition by Erria was XXXXXXXX, XXXXX XXXXX XXXXXX . Erria acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Erria founded? | Erria was founded in 1992. |
| Where is Erria headquartered? | Erria is headquartered in Denmark. |
| How many employees does Erria have? | As of today, Erria has 185 employees. |
| Is Erria publicy listed? | Yes, Erria is a public company listed on CSE. |
| What is the stock symbol of Erria? | Erria trades under ERRIA ticker. |
| When did Erria go public? | Erria went public in 2007. |
| Who are competitors of Erria? | Similar companies to Erria include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Attica Hldgs. |
| What is the current market cap of Erria? | Erria's current market cap is $7.1M |
| What is the current revenue growth of Erria? | Erria revenue growth between 2023 and 2024 was -5%. |
| Is Erria profitable? | Yes, Erria is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
