🚀 VC round data is live in beta, check it out!
Endor Valuation Multiples
Discover revenue and EBITDA valuation multiples for Endor and similar public comparables like TC Unterhaltungselektroni, VEOM, EatGood Sweden, CABASSE and more.
Endor Overview
About Endor
Endor AG develops and markets computer input devices. The company provides racing wheels, steering wheels and controllers, pedals, handbrakes, seats, adapters, wheelbases, wheel stands, gears, shifters, and cockpits. The company is also a producer of gaming mice. Endor sells its products primarily to end customers in Europe, the US, Canada, Australia and Japan under the FANATEC brand, largely via e-commerce.
Founded
1997
HQ
Employees
190
Website
Financials (FY)
EV
$46M
Endor Financials
Endor reported last fiscal year revenue of $145M and EBITDA of $9M.
In the same fiscal year, Endor generated $80M in gross profit, $9M in EBITDA, and $4M in net income.
Endor P&L
In the most recent fiscal year, Endor reported revenue of $145M and EBITDA of $9M.
Endor expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $145M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $80M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 55% | XXX | XXX | XXX |
| EBITDA | — | XXX | $9M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 6% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 4% | XXX | XXX | XXX |
| Net Profit | — | XXX | $4M | XXX | XXX | XXX |
| Net Margin | — | XXX | 3% | XXX | XXX | XXX |
| Net Debt | — | — | $46M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Endor Stock Performance
Endor has current market cap of $18K, and enterprise value of $46M.
Market Cap Evolution
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $46M | $18K | — | XXX | XXX | XXX | — |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialEndor Valuation Multiples
Endor trades at 0.3x EV/Revenue multiple, and 5.0x EV/EBITDA.
Endor Financial Valuation Multiples
As of April 19, 2026, Endor has market cap of $18K and EV of $46M.
Equity research analysts estimate Endor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Endor has a P/E ratio of 0.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $18K | XXX | $18K | XXX | XXX | XXX |
| EV (current) | $46M | XXX | $46M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 5.0x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 7.8x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 0.6x | XXX | XXX | XXX |
| P/E | — | XXX | 0.0x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (1.4x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Endor Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Endor Margins & Growth Rates
Endor's revenue in the last fiscal year grew by —.
Endor's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.4M for the same period.
Endor Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| EBITDA Margin | — | XXX | 6% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 51% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Endor Public Comps
See public comps and valuation multiples for other Computer Hardware and Consumer Electronics comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Endor | XXX | XXX | XXX | XXX | XXX | XXX |
| TC Unterhaltungselektroni | XXX | XXX | XXX | XXX | XXX | XXX |
| VEOM | XXX | XXX | XXX | XXX | XXX | XXX |
| EatGood Sweden | XXX | XXX | XXX | XXX | XXX | XXX |
| CABASSE | XXX | XXX | XXX | XXX | XXX | XXX |
| Pallas Air | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Endor M&A Activity
Endor acquired XXX companies to date.
Last acquisition by Endor was on XXXXXXXX, XXXXX. Endor acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Endor
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialEndor Investment Activity
Endor invested in XXX companies to date.
Endor made its latest investment on XXXXXXXX, XXXXX. Endor invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Endor
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Endor
| When was Endor founded? | Endor was founded in 1997. |
| Where is Endor headquartered? | Endor is headquartered in Germany. |
| How many employees does Endor have? | As of today, Endor has over 190 employees. |
| Is Endor publicly listed? | Yes, Endor is a public company listed on Hamburg Stock Exchange. |
| What is the stock symbol of Endor? | Endor trades under E2N ticker. |
| Who are competitors of Endor? | Endor main competitors are TC Unterhaltungselektroni, VEOM, EatGood Sweden, CABASSE. |
| What is the current market cap of Endor? | Endor's current market cap is $18K. |
| What is the current revenue of Endor? | Endor's last fiscal year revenue is $145M. |
| What is the current EV/Revenue multiple of Endor? | Current revenue multiple of Endor is 0.3x. |
| Is Endor profitable? | No, Endor is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.