Electric Power Development Co Ltd is a Japanese electric utility company involved in the generation, transmission, distribution, and retail sale of energy. The company operates through four segments. The Power Generation segment covers hydro, thermal, and wind power generation, along with maintenance, operation, and electricity sales. The Power Transmission and Transformation segment focuses on grid and network operations. Electricity-related Businesses support generation and transmission activities to ensure smooth and efficient operations. The Overseas Business engages in power generation and related services abroad. It generates the majority of its revenue from the Power Generation Business segment.
1952
7.1K+
LTM Revenue $8.6B
LTM EBITDA $1.6B
$13.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of August 2025, Electric Power Dev reported last 12-month revenue of $8.6B and EBITDA of $1.6B.
In the same period, Electric Power Dev achieved $638M in LTM net income.
See Electric Power Dev valuation multiples based on analyst estimatesIn the most recent fiscal year, Electric Power Dev reported revenue of $8.9B and EBITDA of $2.0B.
Electric Power Dev expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Electric Power Dev valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $8.6B | XXX | $8.9B | XXX | XXX | XXX |
Gross Profit | n/a | XXX | $938M | XXX | XXX | XXX |
Gross Margin | n/a | XXX | 11% | XXX | XXX | XXX |
EBITDA | $1.6B | XXX | $2.0B | XXX | XXX | XXX |
EBITDA Margin | 18% | XXX | 22% | XXX | XXX | XXX |
EBIT | $812M | XXX | $938M | XXX | XXX | XXX |
EBIT Margin | 9% | XXX | 11% | XXX | XXX | XXX |
Net Profit | $638M | XXX | $627M | XXX | XXX | XXX |
Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
Net Debt | XXX | XXX | $10.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Electric Power Dev has current market cap of JPY 519B (or $3.5B), and EV of JPY 2.00T (or $13.6B).
As of September 17, 2025, Electric Power Dev's stock price is JPY 2836 (or $19).
See Electric Power Dev trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$13.6B | $3.5B | XXX | XXX | XXX | XXX | $3.53 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialElectric Power Dev's trades at 1.5x EV/Revenue multiple, and 7.1x EV/EBITDA.
See valuation multiples for Electric Power Dev and 15K+ public compsAs of September 17, 2025, Electric Power Dev has market cap of $3.5B and EV of $13.6B.
Equity research analysts estimate Electric Power Dev's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Electric Power Dev has a P/E ratio of 5.5x.
LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $3.5B | XXX | $3.5B | XXX | XXX | XXX |
EV (current) | $13.6B | XXX | $13.6B | XXX | XXX | XXX |
EV/Revenue | 1.6x | XXX | 1.5x | XXX | XXX | XXX |
EV/EBITDA | 8.5x | XXX | 7.1x | XXX | XXX | XXX |
EV/EBIT | 16.7x | XXX | 15.3x | XXX | XXX | XXX |
EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
P/E | 5.5x | XXX | 5.8x | XXX | XXX | XXX |
EV/FCF | 23.9x | XXX | 8.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialElectric Power Dev's last 12 month revenue growth is -4%
Electric Power Dev's revenue per employee in the last FY averaged $1.3M, while opex per employee averaged n/a for the same period.
Electric Power Dev's rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Electric Power Dev's rule of X is 8% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Electric Power Dev and other 15K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | -4% | XXX | -3% | XXX | XXX | XXX |
EBITDA Margin | 18% | XXX | 22% | XXX | XXX | XXX |
EBITDA Growth | -8% | XXX | -12% | XXX | XXX | XXX |
Rule of 40 | 18% | XXX | 18% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 8% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $1.3M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
Gran Tierra Energy | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Electric Power Dev acquired XXX companies to date.
Last acquisition by Electric Power Dev was XXXXXXXX, XXXXX XXXXX XXXXXX . Electric Power Dev acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free TrialWhen was Electric Power Dev founded? | Electric Power Dev was founded in 1952. |
Where is Electric Power Dev headquartered? | Electric Power Dev is headquartered in Japan. |
How many employees does Electric Power Dev have? | As of today, Electric Power Dev has 7.1K+ employees. |
Is Electric Power Dev publicy listed? | Yes, Electric Power Dev is a public company listed on TKS. |
What is the stock symbol of Electric Power Dev? | Electric Power Dev trades under 9513 ticker. |
When did Electric Power Dev go public? | Electric Power Dev went public in 2004. |
Who are competitors of Electric Power Dev? | Similar companies to Electric Power Dev include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
What is the current market cap of Electric Power Dev? | Electric Power Dev's current market cap is $3.5B |
What is the current revenue of Electric Power Dev? | Electric Power Dev's last 12 months revenue is $8.6B. |
What is the current revenue growth of Electric Power Dev? | Electric Power Dev revenue growth (NTM/LTM) is -4%. |
What is the current EV/Revenue multiple of Electric Power Dev? | Current revenue multiple of Electric Power Dev is 1.6x. |
Is Electric Power Dev profitable? | Yes, Electric Power Dev is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Electric Power Dev? | Electric Power Dev's last 12 months EBITDA is $1.6B. |
What is Electric Power Dev's EBITDA margin? | Electric Power Dev's last 12 months EBITDA margin is 18%. |
What is the current EV/EBITDA multiple of Electric Power Dev? | Current EBITDA multiple of Electric Power Dev is 8.5x. |
What is the current FCF of Electric Power Dev? | Electric Power Dev's last 12 months FCF is $566M. |
What is Electric Power Dev's FCF margin? | Electric Power Dev's last 12 months FCF margin is 7%. |
What is the current EV/FCF multiple of Electric Power Dev? | Current FCF multiple of Electric Power Dev is 23.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.