Switch theme
Sign up to access all valuation multiples
eGuarantee Inc provides services to undertake credit risks that arise in the various business transaction. The company's services include Guarantee services against sales credit, Guarantee services against contractor credit, Guarantee services by debtor's trust, and Guarantee services against a variety of credit.
2000
156
LTM Revenue $67.9M
LTM EBITDA $34.9M
$455M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
eGuarantee has a last 12-month revenue of $67.9M and a last 12-month EBITDA of $34.9M.
In the most recent fiscal year, eGuarantee achieved revenue of $60.9M and an EBITDA of $32.8M.
eGuarantee expects next 12-month revenue of XXX and NTM EBITDA of XXX
See eGuarantee valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $56.5M | $60.9M | XXX | XXX | XXX |
| Gross Profit | $41.4M | $45.1M | XXX | XXX | XXX |
| Gross Margin | 73% | 74% | XXX | XXX | XXX |
| EBITDA | $28.2M | $32.8M | XXX | XXX | XXX |
| EBITDA Margin | 50% | 54% | XXX | XXX | XXX |
| Net Profit | $16.4M | $19.0M | XXX | XXX | XXX |
| Net Margin | 29% | 31% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, eGuarantee's stock price is JPY 1729 (or $11).
eGuarantee has current market cap of JPY 82.6B (or $549M), and EV of JPY 68.5B (or $455M).
See eGuarantee trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $455M | $549M | XXX | XXX | XXX | XXX | $0.49 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, eGuarantee has market cap of $549M and EV of $455M.
eGuarantee's trades at 6.7x LTM EV/Revenue multiple, and 13.1x LTM EBITDA.
Analysts estimate eGuarantee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for eGuarantee and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $455M | XXX | XXX | XXX |
| EV/Revenue | 6.9x | XXX | XXX | XXX |
| EV/EBITDA | 13.3x | XXX | XXX | XXX |
| P/E | 24.0x | XXX | XXX | XXX |
| P/E/Growth | 1.8x | XXX | XXX | XXX |
| EV/FCF | 34.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpeGuarantee's NTM/LTM revenue growth is 15%
eGuarantee's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, eGuarantee's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate eGuarantee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for eGuarantee and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 52% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 16% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 67% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 27% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Credit Clear | XXX | XXX | XXX | XXX | XXX | XXX |
| Humm Group | XXX | XXX | XXX | XXX | XXX | XXX |
| MoneyMe | XXX | XXX | XXX | XXX | XXX | XXX |
| Plenti Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Pepper Money | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
eGuarantee acquired XXX companies to date.
Last acquisition by eGuarantee was XXXXXXXX, XXXXX XXXXX XXXXXX . eGuarantee acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was eGuarantee founded? | eGuarantee was founded in 2000. |
| Where is eGuarantee headquartered? | eGuarantee is headquartered in Japan. |
| How many employees does eGuarantee have? | As of today, eGuarantee has 156 employees. |
| Who is the CEO of eGuarantee? | eGuarantee's CEO is Mr. Masanori Eto. |
| Is eGuarantee publicy listed? | Yes, eGuarantee is a public company listed on TKS. |
| What is the stock symbol of eGuarantee? | eGuarantee trades under 8771 ticker. |
| When did eGuarantee go public? | eGuarantee went public in 2011. |
| Who are competitors of eGuarantee? | Similar companies to eGuarantee include e.g. Credit Clear, Humm Group, MoneyMe, Plenti Group. |
| What is the current market cap of eGuarantee? | eGuarantee's current market cap is $549M |
| What is the current revenue of eGuarantee? | eGuarantee's last 12-month revenue is $67.9M. |
| What is the current EBITDA of eGuarantee? | eGuarantee's last 12-month EBITDA is $34.9M. |
| What is the current EV/Revenue multiple of eGuarantee? | Current revenue multiple of eGuarantee is 6.7x. |
| What is the current EV/EBITDA multiple of eGuarantee? | Current EBITDA multiple of eGuarantee is 13.1x. |
| What is the current revenue growth of eGuarantee? | eGuarantee revenue growth between 2023 and 2024 was 8%. |
| Is eGuarantee profitable? | Yes, eGuarantee is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
