Switch theme
Sign up to access all valuation multiples
eGuarantee Inc provides services to undertake credit risks that arise in the various business transaction. The company's services include Guarantee services against sales credit, Guarantee services against contractor credit, Guarantee services by debtor's trust, and Guarantee services against a variety of credit.
2000
156
LTM Revenue $71.8M
LTM EBITDA $36.5M
$408M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
eGuarantee has a last 12-month revenue (LTM) of $71.8M and a last 12-month EBITDA of $36.5M.
In the most recent fiscal year, eGuarantee achieved revenue of $62.9M and an EBITDA of $33.9M.
eGuarantee expects next 12-month revenue of XXX and NTM EBITDA of XXX
See eGuarantee valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $71.8M | XXX | $62.9M | XXX | XXX | XXX |
| Gross Profit | $54.7M | XXX | $50.6M | XXX | XXX | XXX |
| Gross Margin | 76% | XXX | 80% | XXX | XXX | XXX |
| EBITDA | $36.5M | XXX | $33.9M | XXX | XXX | XXX |
| EBITDA Margin | 51% | XXX | 54% | XXX | XXX | XXX |
| EBIT | $35.5M | XXX | $33.3M | XXX | XXX | XXX |
| EBIT Margin | 50% | XXX | 53% | XXX | XXX | XXX |
| Net Profit | $24.3M | XXX | $22.4M | XXX | XXX | XXX |
| Net Margin | 34% | XXX | 36% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, eGuarantee's stock price is JPY 1590 (or $11).
eGuarantee has current market cap of JPY 76.0B (or $522M), and EV of JPY 59.4B (or $408M).
See eGuarantee trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $408M | $522M | XXX | XXX | XXX | XXX | $0.51 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, eGuarantee has market cap of $522M and EV of $408M.
eGuarantee's trades at 6.6x EV/Revenue multiple, and 12.5x EV/EBITDA.
Equity research analysts estimate eGuarantee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
eGuarantee has a P/E ratio of 21.5x.
See valuation multiples for eGuarantee and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $522M | XXX | $522M | XXX | XXX | XXX |
| EV (current) | $408M | XXX | $408M | XXX | XXX | XXX |
| EV/Revenue | 5.7x | XXX | 6.6x | XXX | XXX | XXX |
| EV/EBITDA | 11.2x | XXX | 12.5x | XXX | XXX | XXX |
| EV/EBIT | 11.5x | XXX | 12.7x | XXX | XXX | XXX |
| EV/Gross Profit | 7.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 21.5x | XXX | 24.0x | XXX | XXX | XXX |
| EV/FCF | 14.2x | XXX | 20.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialeGuarantee's last 12 month revenue growth is 14%
eGuarantee's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
eGuarantee's rule of 40 is 67% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
eGuarantee's rule of X is 86% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for eGuarantee and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Margin | 51% | XXX | 53% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | 17% | XXX | XXX | XXX |
| Rule of 40 | 67% | XXX | 67% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 86% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 27% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Credit Clear | XXX | XXX | XXX | XXX | XXX | XXX |
| Humm Group | XXX | XXX | XXX | XXX | XXX | XXX |
| MoneyMe | XXX | XXX | XXX | XXX | XXX | XXX |
| Plenti Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Pepper Money | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
eGuarantee acquired XXX companies to date.
Last acquisition by eGuarantee was XXXXXXXX, XXXXX XXXXX XXXXXX . eGuarantee acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was eGuarantee founded? | eGuarantee was founded in 2000. |
| Where is eGuarantee headquartered? | eGuarantee is headquartered in Japan. |
| How many employees does eGuarantee have? | As of today, eGuarantee has 156 employees. |
| Who is the CEO of eGuarantee? | eGuarantee's CEO is Mr. Masanori Eto. |
| Is eGuarantee publicy listed? | Yes, eGuarantee is a public company listed on TKS. |
| What is the stock symbol of eGuarantee? | eGuarantee trades under 8771 ticker. |
| When did eGuarantee go public? | eGuarantee went public in 2011. |
| Who are competitors of eGuarantee? | Similar companies to eGuarantee include e.g. Credit Clear, Humm Group, MoneyMe, Plenti Group. |
| What is the current market cap of eGuarantee? | eGuarantee's current market cap is $522M |
| What is the current revenue of eGuarantee? | eGuarantee's last 12 months revenue is $71.8M. |
| What is the current revenue growth of eGuarantee? | eGuarantee revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of eGuarantee? | Current revenue multiple of eGuarantee is 5.7x. |
| Is eGuarantee profitable? | Yes, eGuarantee is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of eGuarantee? | eGuarantee's last 12 months EBITDA is $36.5M. |
| What is eGuarantee's EBITDA margin? | eGuarantee's last 12 months EBITDA margin is 51%. |
| What is the current EV/EBITDA multiple of eGuarantee? | Current EBITDA multiple of eGuarantee is 11.2x. |
| What is the current FCF of eGuarantee? | eGuarantee's last 12 months FCF is $28.8M. |
| What is eGuarantee's FCF margin? | eGuarantee's last 12 months FCF margin is 40%. |
| What is the current EV/FCF multiple of eGuarantee? | Current FCF multiple of eGuarantee is 14.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
