eGuarantee - Public Comps and Valuation Multiples

eGuarantee Overview

About eGuarantee

eGuarantee Inc provides services to undertake credit risks that arise in the various business transaction. The company's services include Guarantee services against sales credit, Guarantee services against contractor credit, Guarantee services by debtor's trust, and Guarantee services against a variety of credit.

Founded

2000

HQ

Employees

156

Website

eguarantee.co.jp

Sectors

Online Lending
Lending Solutions
FinTech

Financials

LTM Revenue $71.9M

LTM EBITDA $37.1M

EV

$378M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

eGuarantee Financials

As of September 2025, eGuarantee reported last 12-month revenue of $71.9M and EBITDA of $37.1M.

In the same period, eGuarantee generated $53.6M in LTM gross profit and $23.8M in net income.

See eGuarantee valuation multiples based on analyst estimates

eGuarantee P&L

In the most recent fiscal year, eGuarantee reported revenue of $67.1M and EBITDA of $34.1M.

eGuarantee expects next 12-month revenue of XXX and NTM EBITDA of XXX

See eGuarantee valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$71.9M	XXX	$67.1M	XXX	XXX	XXX
Gross Profit	$53.6M	XXX	$51.3M	XXX	XXX	XXX
Gross Margin	75%	XXX	76%	XXX	XXX	XXX
EBITDA	$37.1M	XXX	$34.1M	XXX	XXX	XXX
EBITDA Margin	52%	XXX	51%	XXX	XXX	XXX
EBIT	$34.9M	XXX	$33.5M	XXX	XXX	XXX
EBIT Margin	49%	XXX	50%	XXX	XXX	XXX
Net Profit	$23.8M	XXX	$22.9M	XXX	XXX	XXX
Net Margin	33%	XXX	34%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for eGuarantee including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $71.9M. EBITDA for the last twelve months was $37.1M. In the most recent fiscal year, eGuarantee achieved $67.1M in revenue and $34.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$71.9M	Analyst estimates available to subscribers	$67.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$53.6M	Analyst estimates available to subscribers	$51.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	74.5% gross margin	Analyst estimates available to subscribers	76.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$37.1M	Analyst estimates available to subscribers	$34.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	51.5% EBITDA margin	Analyst estimates available to subscribers	50.8% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$34.9M	Analyst estimates available to subscribers	$33.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	48.6% EBIT margin	Analyst estimates available to subscribers	49.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$23.8M	Analyst estimates available to subscribers	$22.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	33.0% net profit margin	Analyst estimates available to subscribers	34.1% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for eGuarantee

This financial data table provides comprehensive performance metrics for eGuarantee, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

eGuarantee generated $71.9M in revenue over the last twelve months.
The company achieved $37.1M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $53.6M.
Net income over the last twelve months reached $23.8M.

Fiscal Year Performance

In the most recent fiscal year, eGuarantee reported $67.1M in total revenue.
Fiscal year EBITDA was $34.1M.
The company maintained a gross profit margin of 76.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 50.8%.
Net profit margin reached 34.1% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for eGuarantee. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

eGuarantee Stock Performance

eGuarantee has current market cap of JPY 69.8B (or $458M), and EV of JPY 57.6B (or $378M).

Market Cap Evolution

eGuarantee Stock Data

As of October 17, 2025, eGuarantee's stock price is JPY 1513 (or $10).

See eGuarantee trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$378M	$458M	XXX	XXX	XXX	XXX	$0.50

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

eGuarantee Valuation Multiples

eGuarantee's trades at 5.8x EV/Revenue multiple, and 11.2x EV/EBITDA.

See valuation multiples for eGuarantee and 15K+ public comps

eGuarantee Financial Valuation Multiples

As of October 17, 2025, eGuarantee has market cap of $458M and EV of $378M.

Equity research analysts estimate eGuarantee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

eGuarantee has a P/E ratio of 19.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$458M	XXX	$458M	XXX	XXX	XXX
EV (current)	$378M	XXX	$378M	XXX	XXX	XXX
EV/Revenue	5.3x	XXX	5.8x	XXX	XXX	XXX
EV/EBITDA	10.2x	XXX	11.2x	XXX	XXX	XXX
EV/EBIT	10.8x	XXX	11.4x	XXX	XXX	XXX
EV/Gross Profit	7.1x	XXX	n/a	XXX	XXX	XXX
P/E	19.3x	XXX	20.3x	XXX	XXX	XXX
EV/FCF	15.8x	XXX	15.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get eGuarantee Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

eGuarantee Margins & Growth Rates

eGuarantee's last 12 month revenue growth is 13%

eGuarantee's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

eGuarantee's rule of 40 is 65% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

eGuarantee's rule of X is 84% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for eGuarantee and other 15K+ public comps

eGuarantee Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	13%	XXX	13%	XXX	XXX	XXX
EBITDA Margin	52%	XXX	52%	XXX	XXX	XXX
EBITDA Growth	14%	XXX	13%	XXX	XXX	XXX
Rule of 40	65%	XXX	65%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	84%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	27%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial