Switch theme
Sign up to access all valuation multiples
Edifier Technology Co Ltd, a Chinese company, is principally engaged in the research and development of audio technology and its product applications. The company's core business products are professional multimedia audio and home audio equipment. It offers headphones, bookshelf speakers, computer speakers, TV and Home theater, sound bar, and other products. It sells its products in China and other countries.
2001
2.8K+
LTM Revenue $454M
LTM EBITDA $86.3M
$1.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Edifier has a last 12-month revenue of $454M and a last 12-month EBITDA of $86.3M.
In the most recent fiscal year, Edifier achieved revenue of $370M and an EBITDA of $76.6M.
Edifier expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Edifier valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $304M | $370M | $442M | $454M | XXX |
| Gross Profit | $103M | $100M | $141M | XXX | XXX |
| Gross Margin | 34% | 27% | 32% | XXX | XXX |
| EBITDA | $48.5M | $76.6M | $83.7M | $86.3M | XXX |
| EBITDA Margin | 16% | 21% | 19% | 19% | XXX |
| Net Profit | $43.3M | $33.8M | $57.6M | XXX | XXX |
| Net Margin | 14% | 9% | 13% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Edifier's stock price is CNY 17 (or $2).
Edifier has current market cap of CNY 14.9B (or $2.0B), and EV of CNY 13.2B (or $1.8B).
See Edifier trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.8B | $2.0B | XXX | XXX | XXX | XXX | $0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Edifier has market cap of $2.0B and EV of $1.8B.
Edifier's trades at 4.0x LTM EV/Revenue multiple, and 21.0x LTM EBITDA.
Analysts estimate Edifier's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Edifier and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.8B | XXX | XXX | XXX |
| EV/Revenue | 4.1x | XXX | XXX | XXX |
| EV/EBITDA | 21.7x | XXX | XXX | XXX |
| P/E | 29.3x | XXX | XXX | XXX |
| P/E/Growth | 1.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEdifier's NTM/LTM revenue growth is 18%
Edifier's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $28K for the same period.
Over next 12 months, Edifier's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Edifier's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Edifier and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 36% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $28K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Mirgor | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Edifier acquired XXX companies to date.
Last acquisition by Edifier was XXXXXXXX, XXXXX XXXXX XXXXXX . Edifier acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Edifier founded? | Edifier was founded in 2001. |
| Where is Edifier headquartered? | Edifier is headquartered in China. |
| How many employees does Edifier have? | As of today, Edifier has 2.8K+ employees. |
| Is Edifier publicy listed? | Yes, Edifier is a public company listed on SHE. |
| What is the stock symbol of Edifier? | Edifier trades under 002351 ticker. |
| When did Edifier go public? | Edifier went public in 2010. |
| Who are competitors of Edifier? | Similar companies to Edifier include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of Edifier? | Edifier's current market cap is $2.0B |
| What is the current revenue of Edifier? | Edifier's last 12-month revenue is $454M. |
| What is the current EBITDA of Edifier? | Edifier's last 12-month EBITDA is $86.3M. |
| What is the current EV/Revenue multiple of Edifier? | Current revenue multiple of Edifier is 4.0x. |
| What is the current EV/EBITDA multiple of Edifier? | Current EBITDA multiple of Edifier is 21.0x. |
| What is the current revenue growth of Edifier? | Edifier revenue growth between 2023 and 2024 was 20%. |
| Is Edifier profitable? | Yes, Edifier is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
