Switch theme
Sign up to access all valuation multiples
eBASE Co Ltd is engaged in the planning, development, sales and maintenance of e BASE series which is a content management software. The solutions provided by the company include food industry solutions, residential industry solutions, printing industry solutions, data pool solution, and sales support solutions.
2001
438
LTM Revenue $37.5M
Last FY EBITDA $11.6M
$124M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
eBASE has a last 12-month revenue (LTM) of $37.5M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, eBASE achieved revenue of $35.6M and an EBITDA of $11.6M.
eBASE expects next 12-month revenue of XXX and NTM EBITDA of XXX
See eBASE valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $37.5M | XXX | $35.6M | XXX | XXX | XXX |
| Gross Profit | $37.5M | XXX | $18.9M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 53% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $11.6M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 33% | XXX | XXX | XXX |
| EBIT | $11.9M | XXX | $11.3M | XXX | XXX | XXX |
| EBIT Margin | 32% | XXX | 32% | XXX | XXX | XXX |
| Net Profit | $8.6M | XXX | $7.9M | XXX | XXX | XXX |
| Net Margin | 23% | XXX | 22% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, eBASE's stock price is JPY 508 (or $3).
eBASE has current market cap of JPY 22.8B (or $157M), and EV of JPY 18.1B (or $124M).
See eBASE trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $124M | $157M | XXX | XXX | XXX | XXX | $0.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, eBASE has market cap of $157M and EV of $124M.
eBASE's trades at 3.6x EV/Revenue multiple, and 11.2x EV/EBITDA.
Equity research analysts estimate eBASE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
eBASE has a P/E ratio of 18.2x.
See valuation multiples for eBASE and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $157M | XXX | $157M | XXX | XXX | XXX |
| EV (current) | $124M | XXX | $124M | XXX | XXX | XXX |
| EV/Revenue | 3.3x | XXX | 3.6x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 11.2x | XXX | XXX | XXX |
| EV/EBIT | 10.5x | XXX | 11.5x | XXX | XXX | XXX |
| EV/Gross Profit | 3.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.2x | XXX | 21.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 15.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialeBASE's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $17K for the same period.
eBASE's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
eBASE's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for eBASE and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 32% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $17K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Intellinetics | XXX | XXX | XXX | XXX | XXX | XXX |
| Objective Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| Vinyl Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Newgen Software | XXX | XXX | XXX | XXX | XXX | XXX |
| Unifiedpost Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
eBASE acquired XXX companies to date.
Last acquisition by eBASE was XXXXXXXX, XXXXX XXXXX XXXXXX . eBASE acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was eBASE founded? | eBASE was founded in 2001. |
| Where is eBASE headquartered? | eBASE is headquartered in Japan. |
| How many employees does eBASE have? | As of today, eBASE has 438 employees. |
| Is eBASE publicy listed? | Yes, eBASE is a public company listed on TKS. |
| What is the stock symbol of eBASE? | eBASE trades under 3835 ticker. |
| When did eBASE go public? | eBASE went public in 2006. |
| Who are competitors of eBASE? | Similar companies to eBASE include e.g. Intellinetics, Objective Corp., Vinyl Group, Newgen Software. |
| What is the current market cap of eBASE? | eBASE's current market cap is $157M |
| What is the current revenue of eBASE? | eBASE's last 12 months revenue is $37.5M. |
| What is the current EV/Revenue multiple of eBASE? | Current revenue multiple of eBASE is 3.3x. |
| Is eBASE profitable? | Yes, eBASE is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
