Switch theme
Sign up to access all valuation multiples
eBASE Co Ltd is engaged in the planning, development, sales and maintenance of e BASE series which is a content management software. The solutions provided by the company include food industry solutions, residential industry solutions, printing industry solutions, data pool solution, and sales support solutions.
2001
438
LTM Revenue n/a
LTM EBITDA n/a
$121M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
eBASE has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, eBASE achieved revenue of $34.5M and an EBITDA of $11.3M.
eBASE expects next 12-month revenue of XXX and NTM EBITDA of XXX
See eBASE valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $31.3M | $34.5M | XXX | XXX | XXX |
| Gross Profit | $14.6M | $16.4M | XXX | XXX | XXX |
| Gross Margin | 47% | 47% | XXX | XXX | XXX |
| EBITDA | $9.3M | $11.3M | XXX | XXX | XXX |
| EBITDA Margin | 30% | 33% | XXX | XXX | XXX |
| Net Profit | $4.9M | $5.9M | XXX | XXX | XXX |
| Net Margin | 16% | 17% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, eBASE's stock price is JPY 509 (or $3).
eBASE has current market cap of JPY 22.9B (or $152M), and EV of JPY 18.2B (or $121M).
See eBASE trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $121M | $152M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, eBASE has market cap of $152M and EV of $121M.
eBASE's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate eBASE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for eBASE and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $121M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpeBASE's NTM/LTM revenue growth is n/a
eBASE's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $17K for the same period.
Over next 12 months, eBASE's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate eBASE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for eBASE and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $17K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Intellinetics | XXX | XXX | XXX | XXX | XXX | XXX |
| Objective Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| Vinyl Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Newgen Software | XXX | XXX | XXX | XXX | XXX | XXX |
| Unifiedpost Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
eBASE acquired XXX companies to date.
Last acquisition by eBASE was XXXXXXXX, XXXXX XXXXX XXXXXX . eBASE acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was eBASE founded? | eBASE was founded in 2001. |
| Where is eBASE headquartered? | eBASE is headquartered in Japan. |
| How many employees does eBASE have? | As of today, eBASE has 438 employees. |
| Is eBASE publicy listed? | Yes, eBASE is a public company listed on TKS. |
| What is the stock symbol of eBASE? | eBASE trades under 3835 ticker. |
| When did eBASE go public? | eBASE went public in 2006. |
| Who are competitors of eBASE? | Similar companies to eBASE include e.g. Intellinetics, Objective Corp., Vinyl Group, Newgen Software. |
| What is the current market cap of eBASE? | eBASE's current market cap is $152M |
| What is the current revenue growth of eBASE? | eBASE revenue growth between 2023 and 2024 was 10%. |
| Is eBASE profitable? | Yes, eBASE is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
