DS Neolux Valuation Multiples

Discover revenue and EBITDA valuation multiples for DS Neolux and similar public comparables like Seco, Methode Electronics, Solid Power, Ependion and more.

DS Neolux Overview

About DS Neolux

Duk San Neolux Co Ltd develops and manufactures organic light emitting diode materials and products. Its products include ETL, EIL, Red host, CPL, HTL and organic materials for encapsulation and active matrix organic light emitting diode materials. The firm operates in Korea, China, Taiwan, Europe, Japan and US.


Founded

2014

HQ

South Korea

Employees

111

Financials (LTM)

Revenue: $262M
EBITDA: $62M

EV

$487M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

DS Neolux Financials

DS Neolux reported last 12-month revenue of $262M and EBITDA of $62M.

In the same LTM period, DS Neolux generated $94M in gross profit, $62M in EBITDA, and $47M in net income.

Revenue (LTM)


DS Neolux P&L

In the most recent fiscal year, DS Neolux reported revenue of $232M and EBITDA of $58M.

DS Neolux is profitable as of last fiscal year, with gross margin of 34%, EBITDA margin of 25%, and net margin of 16%.

See analyst estimates for DS Neolux
LTMLast FY202320242025202620272028
Revenue$262M$232M$110M$143M$232M
Gross Profit$94M$78M$39M$55M$78M
Gross Margin36%34%35%38%34%
EBITDA$62M$58M$34M$44M$58M
EBITDA Margin23%25%31%30%25%
EBIT Margin20%18%20%25%18%
Net Profit$47M$37M$24M$31M$36M
Net Margin18%16%22%22%15%

Financial data powered by Morningstar, Inc.

DS Neolux Stock Performance

DS Neolux has current market cap of $527M, and enterprise value of $487M.

Market Cap Evolution


DS Neolux's stock price is $21.47.

DS Neolux share price increased by 0.9% in the last 30 days, and decreased by 20.6% in the last year.

DS Neolux has an EPS (earnings per share) of $1.52.

See more trading valuation data for DS Neolux
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$487M$527M0.5%0.9%-36.8%-20.6%$1.52

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

DS Neolux Valuation Multiples

DS Neolux trades at 1.9x EV/Revenue multiple, and 7.9x EV/EBITDA.

See NTM and 2027E valuation multiples for DS Neolux

EV / Revenue (LTM)


DS Neolux Financial Valuation Multiples

As of July 18, 2026, DS Neolux has market cap of $527M and EV of $487M.

DS Neolux has a P/E ratio of 11.2x.

LTMLast FY202320242025202620272028
EV/Revenue1.9x2.1x4.4x3.4x2.1x
EV/EBITDA7.9x8.4x14.1x11.2x8.4x
EV/EBIT9.5x11.8x22.0x13.8x11.9x
EV/Gross Profit5.2x6.2x12.6x8.9x6.2x
P/E11.2x14.1x21.9x17.1x14.7x
EV/FCF11.4x15.6x21.3x18.7x15.6x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified DS Neolux Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

DS Neolux Margins & Growth Rates

DS Neolux grew revenue by 24% and EBITDA by 22% in the last fiscal year.

In the most recent fiscal year, DS Neolux reported gross margin of 34%, EBITDA margin of 25%, and net margin of 16%.

See estimated margins and future growth rates for DS Neolux

DS Neolux Margins

Last FY202420252026202720282029
Gross Margin34%38%34%37%
EBITDA Margin25%30%25%24%
EBIT Margin18%25%18%21%
Net Margin16%22%15%19%
FCF Margin13%18%14%19%

DS Neolux Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth24%30%62%24%
Gross Profit Growth38%42%42%38%
EBITDA Growth22%26%33%22%
EBIT Growth45%59%16%47%
Net Profit Growth47%28%16%53%
FCF Growth77%14%20%77%

Data powered by FactSet, Inc. and Morningstar, Inc.

DS Neolux Operational KPIs

DS Neolux's revenue per employee in the last FY averaged $2.1M, while opex per employee averaged $0.3M for the same period.

DS Neolux's Rule of 40 is 49% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

DS Neolux's Rule of X is 85% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for DS Neolux
LTMLast FY202320242025202620272028
Rule of 4045%49%---
Bessemer Rule of X78%85%---
Revenue per Employee-$2.1M---
Opex per Employee-$0.3M---
S&M Expenses to Revenue-6%7%5%6%
G&A Expenses to Revenue-1%1%1%1%
R&D Expenses to Revenue3%3%3%3%3%
Opex to Revenue-16%15%14%16%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

DS Neolux Competitors

DS Neolux competitors include Seco, Methode Electronics, Solid Power, Ependion, Shenzhen Deren Electronic, LEM Holding, Amper, M31 Technology, Foxlink Group and Raydium.

Most DS Neolux public comparables operate across Computer Hardware and Electronic Components.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Seco2.6x2.5x13.3x12.0x
Methode Electronics0.7x0.7x10.4x10.6x
Solid Power15.2x22.4x(3.7x)(3.5x)
Ependion2.3x2.2x11.9x10.9x
Shenzhen Deren Electronic0.9x-12.9x-
LEM Holding1.8x1.8x11.2x11.0x
Amper1.8x1.7x11.0x11.6x
M31 Technology8.8x8.1x92.6x55.4x

This data is available for Pro users. Sign up to see all DS Neolux competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About DS Neolux

When was DS Neolux founded?DS Neolux was founded in 2014.
Where is DS Neolux headquartered?DS Neolux is headquartered in South Korea.
How many employees does DS Neolux have?As of today, DS Neolux has over 111 employees.
Is DS Neolux publicly listed?Yes, DS Neolux is a public company listed on Korea Exchange.
What is the stock symbol of DS Neolux?DS Neolux trades under 213420 ticker.
When did DS Neolux go public?DS Neolux went public in 2015.
Who are competitors of DS Neolux?DS Neolux main competitors include Seco, Methode Electronics, Solid Power, Ependion, Shenzhen Deren Electronic, LEM Holding, Amper, M31 Technology, Foxlink Group, Raydium.
What is the current market cap of DS Neolux?DS Neolux's current market cap is $527M.
What is the current revenue of DS Neolux?DS Neolux's last 12 months revenue is $262M.
What is the current revenue growth of DS Neolux?DS Neolux revenue growth (NTM/LTM) is 22%.
What is the current EV/Revenue multiple of DS Neolux?Current revenue multiple of DS Neolux is 1.9x.
What is the current EBITDA of DS Neolux?DS Neolux's last 12 months EBITDA is $62M.
What is DS Neolux's EBITDA margin?DS Neolux's last 12 months EBITDA margin is 23%.
What is the current EV/EBITDA multiple of DS Neolux?Current EBITDA multiple of DS Neolux is 7.9x.
What is the current FCF of DS Neolux?DS Neolux's last 12 months FCF is $43M.
What is DS Neolux's FCF margin?DS Neolux's last 12 months FCF margin is 16%.
What is the current EV/FCF multiple of DS Neolux?Current FCF multiple of DS Neolux is 11.4x.
How many companies DS Neolux has acquired to date?DS Neolux hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies DS Neolux has invested to date?DS Neolux hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to DS Neolux

Lists including DS Neolux

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial