Switch theme
Sign up to access all valuation multiples
Duk San Neolux Co Ltd develops and manufactures organic light emitting diode materials and products. Its products include ETL, EIL, Red host, CPL, HTL and organic materials for encapsulation and active matrix organic light emitting diode materials. The firm operates in Korea, China, Taiwan, Europe, Japan and US.
2014
111
LTM Revenue $159M
LTM EBITDA $45.5M
$431M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DS Neolux has a last 12-month revenue of $159M and a last 12-month EBITDA of $45.5M.
In the most recent fiscal year, DS Neolux achieved revenue of $145M and an EBITDA of $44.1M.
DS Neolux expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DS Neolux valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $112M | $145M | XXX | XXX | XXX |
| Gross Profit | $40.7M | $39.1M | XXX | XXX | XXX |
| Gross Margin | 36% | 27% | XXX | XXX | XXX |
| EBITDA | $34.9M | $44.1M | XXX | XXX | XXX |
| EBITDA Margin | 31% | 30% | XXX | XXX | XXX |
| Net Profit | $26.5M | $24.4M | XXX | XXX | XXX |
| Net Margin | 24% | 17% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, DS Neolux's stock price is KRW 27750 (or $19).
DS Neolux has current market cap of KRW 682B (or $464M), and EV of KRW 633B (or $431M).
See DS Neolux trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $431M | $464M | XXX | XXX | XXX | XXX | $1.39 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, DS Neolux has market cap of $464M and EV of $431M.
DS Neolux's trades at 2.7x LTM EV/Revenue multiple, and 9.5x LTM EBITDA.
Analysts estimate DS Neolux's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for DS Neolux and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $431M | XXX | XXX | XXX |
| EV/Revenue | 3.0x | XXX | XXX | XXX |
| EV/EBITDA | 9.8x | XXX | XXX | XXX |
| P/E | 14.9x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 16.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDS Neolux's NTM/LTM revenue growth is 33%
DS Neolux's revenue per employee for the last fiscal year averaged $1.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, DS Neolux's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate DS Neolux's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for DS Neolux and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 30% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 26% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 63% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DS Neolux acquired XXX companies to date.
Last acquisition by DS Neolux was XXXXXXXX, XXXXX XXXXX XXXXXX . DS Neolux acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was DS Neolux founded? | DS Neolux was founded in 2014. |
| Where is DS Neolux headquartered? | DS Neolux is headquartered in South Korea. |
| How many employees does DS Neolux have? | As of today, DS Neolux has 111 employees. |
| Who is the CEO of DS Neolux? | DS Neolux's CEO is Mr. Beom-seong Lee. |
| Is DS Neolux publicy listed? | Yes, DS Neolux is a public company listed on KRX. |
| What is the stock symbol of DS Neolux? | DS Neolux trades under 213420 ticker. |
| When did DS Neolux go public? | DS Neolux went public in 2015. |
| Who are competitors of DS Neolux? | Similar companies to DS Neolux include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of DS Neolux? | DS Neolux's current market cap is $464M |
| What is the current revenue of DS Neolux? | DS Neolux's last 12-month revenue is $159M. |
| What is the current EBITDA of DS Neolux? | DS Neolux's last 12-month EBITDA is $45.5M. |
| What is the current EV/Revenue multiple of DS Neolux? | Current revenue multiple of DS Neolux is 2.7x. |
| What is the current EV/EBITDA multiple of DS Neolux? | Current EBITDA multiple of DS Neolux is 9.5x. |
| What is the current revenue growth of DS Neolux? | DS Neolux revenue growth between 2023 and 2024 was 30%. |
| Is DS Neolux profitable? | Yes, DS Neolux is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
