DS Neolux - Public Comps and Valuation Multiples

DS Neolux Overview

About DS Neolux

Duk San Neolux Co Ltd develops and manufactures organic light emitting diode materials and products. Its products include ETL, EIL, Red host, CPL, HTL and organic materials for encapsulation and active matrix organic light emitting diode materials. The firm operates in Korea, China, Taiwan, Europe, Japan and US.

Founded

2014

HQ

Employees

111

Website

dsneolux.co.kr

Sectors

Electronic Components
Electronic Equipment

Financials

LTM Revenue $221M

LTM EBITDA $52.2M

EV

$712M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

DS Neolux Financials

As of November 2025, DS Neolux reported last 12-month revenue of $221M and EBITDA of $52.2M.

In the same period, DS Neolux generated $73.6M in LTM gross profit and $38.2M in net income.

See DS Neolux valuation multiples based on analyst estimates

DS Neolux P&L

In the most recent fiscal year, DS Neolux reported revenue of $144M and EBITDA of $44.0M.

DS Neolux expects next 12-month revenue of XXX and NTM EBITDA of XXX

See DS Neolux valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$221M	XXX	$144M	XXX	XXX	XXX
Gross Profit	$73.6M	XXX	$55.5M	XXX	XXX	XXX
Gross Margin	33%	XXX	38%	XXX	XXX	XXX
EBITDA	$52.2M	XXX	$44.0M	XXX	XXX	XXX
EBITDA Margin	24%	XXX	30%	XXX	XXX	XXX
EBIT	$43.9M	XXX	$35.7M	XXX	XXX	XXX
EBIT Margin	20%	XXX	25%	XXX	XXX	XXX
Net Profit	$38.2M	XXX	$31.1M	XXX	XXX	XXX
Net Margin	17%	XXX	22%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for DS Neolux including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $221M. EBITDA for the last twelve months was $52.2M. In the most recent fiscal year, DS Neolux achieved $144M in revenue and $44.0M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$221M	Analyst estimates available to subscribers	$144M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$73.6M	Analyst estimates available to subscribers	$55.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	33.2% gross margin	Analyst estimates available to subscribers	38.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$52.2M	Analyst estimates available to subscribers	$44.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	23.6% EBITDA margin	Analyst estimates available to subscribers	30.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$43.9M	Analyst estimates available to subscribers	$35.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	19.8% EBIT margin	Analyst estimates available to subscribers	24.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$38.2M	Analyst estimates available to subscribers	$31.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	17.3% net profit margin	Analyst estimates available to subscribers	21.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for DS Neolux

This financial data table provides comprehensive performance metrics for DS Neolux, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

DS Neolux generated $221M in revenue over the last twelve months.
The company achieved $52.2M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $73.6M.
Net income over the last twelve months reached $38.2M.

Fiscal Year Performance

In the most recent fiscal year, DS Neolux reported $144M in total revenue.
Fiscal year EBITDA was $44.0M.
The company maintained a gross profit margin of 38.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 30.5%.
Net profit margin reached 21.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for DS Neolux. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

DS Neolux Stock Performance

DS Neolux has current market cap of KRW 1.05T (or $712M), and EV of KRW 1.05T (or $712M).

Market Cap Evolution

DS Neolux Stock Data

As of December 4, 2025, DS Neolux's stock price is KRW 42600 (or $29).

See DS Neolux trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$712M	$712M	XXX	XXX	XXX	XXX	$1.54

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

DS Neolux Valuation Multiples

DS Neolux's trades at 4.9x EV/Revenue multiple, and 16.2x EV/EBITDA.

See valuation multiples for DS Neolux and 15K+ public comps

DS Neolux Financial Valuation Multiples

As of December 4, 2025, DS Neolux has market cap of $712M and EV of $712M.

Equity research analysts estimate DS Neolux's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

DS Neolux has a P/E ratio of 18.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$712M	XXX	$712M	XXX	XXX	XXX
EV (current)	$712M	XXX	$712M	XXX	XXX	XXX
EV/Revenue	3.2x	XXX	4.9x	XXX	XXX	XXX
EV/EBITDA	13.6x	XXX	16.2x	XXX	XXX	XXX
EV/EBIT	16.2x	XXX	19.9x	XXX	XXX	XXX
EV/Gross Profit	9.7x	XXX	n/a	XXX	XXX	XXX
P/E	18.6x	XXX	22.9x	XXX	XXX	XXX
EV/FCF	38.7x	XXX	27.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get DS Neolux Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

DS Neolux Margins & Growth Rates

DS Neolux's last 12 month revenue growth is 28%

DS Neolux's revenue per employee in the last FY averaged $1.3M, while opex per employee averaged $0.2M for the same period.

DS Neolux's rule of 40 is 59% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

DS Neolux's rule of X is 93% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for DS Neolux and other 15K+ public comps

DS Neolux Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	28%	XXX	41%	XXX	XXX	XXX
EBITDA Margin	24%	XXX	30%	XXX	XXX	XXX
EBITDA Growth	27%	XXX	23%	XXX	XXX	XXX
Rule of 40	59%	XXX	58%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	93%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	5%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	14%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial