Switch theme
Sign up to access all valuation multiples
Dropsuite Ltd is a cloud-based software service provider. The company enables small and medium-sized enterprises to easily backup, recover and protect their business information. Its products include GovCloud Backup, Microsoft 365 Backup, Google Workspace Backup Website and database backup, Email backup and archiving and QuickBooks Online Backup. It generates maximum revenue from United States of America.
1983
155
LTM Revenue $27.9M
LTM EBITDA $1.2M
$237M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Dropsuite has a last 12-month revenue of $27.9M and a last 12-month EBITDA of $1.2M.
In the most recent fiscal year, Dropsuite achieved revenue of $26.0M and an EBITDA of $0.4M.
Dropsuite expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Dropsuite valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $19.4M | $26.0M | XXX | XXX | XXX |
| Gross Profit | $8.6M | $13.2M | XXX | XXX | XXX |
| Gross Margin | 44% | 51% | XXX | XXX | XXX |
| EBITDA | $1.1M | $0.4M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 2% | XXX | XXX | XXX |
| Net Profit | $0.9M | $1.0M | XXX | XXX | XXX |
| Net Margin | 5% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 17, 2025, Dropsuite's stock price is AUD 6 (or $4).
Dropsuite has current market cap of AUD 403M (or $255M), and EV of AUD 375M (or $237M).
See Dropsuite trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $237M | $255M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 17, 2025, Dropsuite has market cap of $255M and EV of $237M.
Dropsuite's trades at 8.5x LTM EV/Revenue multiple, and 191.4x LTM EBITDA.
Analysts estimate Dropsuite's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Dropsuite and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $237M | XXX | XXX | XXX |
| EV/Revenue | 9.1x | XXX | XXX | XXX |
| EV/EBITDA | 563.5x | XXX | XXX | XXX |
| P/E | 486.5x | XXX | XXX | XXX |
| P/E/Growth | 2.9x | XXX | XXX | XXX |
| EV/FCF | 94.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDropsuite's NTM/LTM revenue growth is 33%
Dropsuite's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Dropsuite's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Dropsuite's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Dropsuite and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 34% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -63% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 35% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 48% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 69% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Dubber | XXX | XXX | XXX | XXX | XXX | XXX |
| DUG Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| Megaport | XXX | XXX | XXX | XXX | XXX | XXX |
| Nextdc | XXX | XXX | XXX | XXX | XXX | XXX |
| Performance Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dropsuite acquired XXX companies to date.
Last acquisition by Dropsuite was XXXXXXXX, XXXXX XXXXX XXXXXX . Dropsuite acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Dropsuite founded? | Dropsuite was founded in 1983. |
| Where is Dropsuite headquartered? | Dropsuite is headquartered in Australia. |
| How many employees does Dropsuite have? | As of today, Dropsuite has 155 employees. |
| Is Dropsuite publicy listed? | Yes, Dropsuite is a public company listed on ASX. |
| What is the stock symbol of Dropsuite? | Dropsuite trades under DSE ticker. |
| When did Dropsuite go public? | Dropsuite went public in 1985. |
| Who are competitors of Dropsuite? | Similar companies to Dropsuite include e.g. Dubber, DUG Tech, Megaport, Nextdc. |
| What is the current market cap of Dropsuite? | Dropsuite's current market cap is $255M |
| What is the current revenue of Dropsuite? | Dropsuite's last 12-month revenue is $27.9M. |
| What is the current EBITDA of Dropsuite? | Dropsuite's last 12-month EBITDA is $1.2M. |
| What is the current EV/Revenue multiple of Dropsuite? | Current revenue multiple of Dropsuite is 8.5x. |
| What is the current EV/EBITDA multiple of Dropsuite? | Current EBITDA multiple of Dropsuite is 191.4x. |
| What is the current revenue growth of Dropsuite? | Dropsuite revenue growth between 2023 and 2024 was 34%. |
| Is Dropsuite profitable? | Yes, Dropsuite is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
