Switch theme
Sign up to access all valuation multiples
Doro AB is a provider of senior mobile solutions. The company provides consumer solutions for seniors in the form of easy to use phones. Its product portfolio includes Mobile devices including Easy phones and Smart Phones; Home devices including Corded Telephones and Cordless Telephones; and Accessories and other related products.
1974
119
LTM Revenue $91.0M
LTM EBITDA $12.6M
$64.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Doro has a last 12-month revenue (LTM) of $91.0M and a last 12-month EBITDA of $12.6M.
In the most recent fiscal year, Doro achieved revenue of $91.0M and an EBITDA of $14.3M.
Doro expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Doro valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $91.0M | XXX | $91.0M | XXX | XXX | XXX |
| Gross Profit | $41.8M | XXX | $41.8M | XXX | XXX | XXX |
| Gross Margin | 46% | XXX | 46% | XXX | XXX | XXX |
| EBITDA | $12.6M | XXX | $14.3M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 16% | XXX | XXX | XXX |
| EBIT | $8.9M | XXX | $8.9M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $9.0M | XXX | $8.9M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Doro's stock price is SEK 34 (or $4).
Doro has current market cap of SEK 841M (or $86.8M), and EV of SEK 625M (or $64.5M).
See Doro trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $64.5M | $86.8M | XXX | XXX | XXX | XXX | $0.37 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Doro has market cap of $86.8M and EV of $64.5M.
Doro's trades at 0.7x EV/Revenue multiple, and 4.5x EV/EBITDA.
Equity research analysts estimate Doro's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Doro has a P/E ratio of 9.7x.
See valuation multiples for Doro and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $86.8M | XXX | $86.8M | XXX | XXX | XXX |
| EV (current) | $64.5M | XXX | $64.5M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 5.1x | XXX | 4.5x | XXX | XXX | XXX |
| EV/EBIT | 7.2x | XXX | 7.2x | XXX | XXX | XXX |
| EV/Gross Profit | 1.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 9.7x | XXX | 9.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 5.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDoro's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.3M for the same period.
Doro's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Doro's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Doro and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 22% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Doro acquired XXX companies to date.
Last acquisition by Doro was XXXXXXXX, XXXXX XXXXX XXXXXX . Doro acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Doro founded? | Doro was founded in 1974. |
| Where is Doro headquartered? | Doro is headquartered in Sweden. |
| How many employees does Doro have? | As of today, Doro has 119 employees. |
| Who is the CEO of Doro? | Doro's CEO is Mr. Jorgen Nilsson. |
| Is Doro publicy listed? | Yes, Doro is a public company listed on STO. |
| What is the stock symbol of Doro? | Doro trades under DORO ticker. |
| When did Doro go public? | Doro went public in 1993. |
| Who are competitors of Doro? | Similar companies to Doro include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Doro? | Doro's current market cap is $86.8M |
| What is the current revenue of Doro? | Doro's last 12 months revenue is $91.0M. |
| What is the current EV/Revenue multiple of Doro? | Current revenue multiple of Doro is 0.7x. |
| Is Doro profitable? | Yes, Doro is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Doro? | Doro's last 12 months EBITDA is $12.6M. |
| What is Doro's EBITDA margin? | Doro's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Doro? | Current EBITDA multiple of Doro is 5.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
