Switch theme
Sign up to access all valuation multiples
Doro AB is a provider of senior mobile solutions. The company provides consumer solutions for seniors in the form of easy to use phones. Its product portfolio includes Mobile devices including Easy phones and Smart Phones; Home devices including Corded Telephones and Cordless Telephones; and Accessories and other related products.
1974
118
LTM Revenue $88.7M
LTM EBITDA $12.5M
$65.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Doro has a last 12-month revenue of $88.7M and a last 12-month EBITDA of $12.5M.
In the most recent fiscal year, Doro achieved revenue of $96.7M and an EBITDA of $10.2M.
Doro expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Doro valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $90.3M | $96.7M | XXX | XXX | XXX |
| Gross Profit | $37.7M | $31.5M | XXX | XXX | XXX |
| Gross Margin | 42% | 33% | XXX | XXX | XXX |
| EBITDA | $9.1M | $10.2M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 11% | XXX | XXX | XXX |
| Net Profit | $36.7M | $4.1M | XXX | XXX | XXX |
| Net Margin | 41% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Doro's stock price is SEK 35 (or $3).
Doro has current market cap of SEK 839M (or $83.3M), and EV of SEK 659M (or $65.5M).
See Doro trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $65.5M | $83.3M | XXX | XXX | XXX | XXX | $0.33 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Doro has market cap of $83.3M and EV of $65.5M.
Doro's trades at 0.7x LTM EV/Revenue multiple, and 5.3x LTM EBITDA.
Analysts estimate Doro's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Doro and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $65.5M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 6.4x | XXX | XXX | XXX |
| P/E | 25.9x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 5.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDoro's NTM/LTM revenue growth is 4%
Doro's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Doro's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Doro's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Doro and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 19% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 33% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Doro acquired XXX companies to date.
Last acquisition by Doro was XXXXXXXX, XXXXX XXXXX XXXXXX . Doro acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Doro founded? | Doro was founded in 1974. |
| Where is Doro headquartered? | Doro is headquartered in Sweden. |
| How many employees does Doro have? | As of today, Doro has 118 employees. |
| Who is the CEO of Doro? | Doro's CEO is Mr. Jorgen Nilsson. |
| Is Doro publicy listed? | Yes, Doro is a public company listed on STO. |
| What is the stock symbol of Doro? | Doro trades under DORO ticker. |
| When did Doro go public? | Doro went public in 1993. |
| Who are competitors of Doro? | Similar companies to Doro include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Doro? | Doro's current market cap is $83.3M |
| What is the current revenue of Doro? | Doro's last 12-month revenue is $88.7M. |
| What is the current EBITDA of Doro? | Doro's last 12-month EBITDA is $12.5M. |
| What is the current EV/Revenue multiple of Doro? | Current revenue multiple of Doro is 0.7x. |
| What is the current EV/EBITDA multiple of Doro? | Current EBITDA multiple of Doro is 5.3x. |
| What is the current revenue growth of Doro? | Doro revenue growth between 2023 and 2024 was 7%. |
| Is Doro profitable? | Yes, Doro is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
