🎉 M&A multiples are live!
Check it out!

Doro Valuation Multiples

Discover revenue and EBITDA valuation multiples for Doro and similar public comparables like TKH Group, Nedap, and Signify.

Doro Overview

About Doro

Doro AB is a provider of senior mobile solutions. The company provides consumer solutions for seniors in the form of easy to use phones. Its product portfolio includes Mobile devices including Easy phones and Smart Phones; Home devices including Corded Telephones and Cordless Telephones; and Accessories and other related products.


Founded

1974

HQ

Sweden
Employees

118

Website

doro.com

Financials

LTM Revenue $88.7M

LTM EBITDA $12.5M

EV

$65.5M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Doro Financials

Doro has a last 12-month revenue of $88.7M and a last 12-month EBITDA of $12.5M.

In the most recent fiscal year, Doro achieved revenue of $96.7M and an EBITDA of $10.2M.

Doro expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Doro valuation multiples based on analyst estimates

Doro P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $90.3M $96.7M XXX XXX XXX
Gross Profit $37.7M $31.5M XXX XXX XXX
Gross Margin 42% 33% XXX XXX XXX
EBITDA $9.1M $10.2M XXX XXX XXX
EBITDA Margin 10% 11% XXX XXX XXX
Net Profit $36.7M $4.1M XXX XXX XXX
Net Margin 41% 4% XXX XXX XXX
Net Debt n/a n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Doro Stock Performance

As of April 15, 2025, Doro's stock price is SEK 35 (or $3).

Doro has current market cap of SEK 839M (or $83.3M), and EV of SEK 659M (or $65.5M).

See Doro trading valuation data

Doro Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$65.5M $83.3M XXX XXX XXX XXX $0.33

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Doro Valuation Multiples

As of April 15, 2025, Doro has market cap of $83.3M and EV of $65.5M.

Doro's trades at 0.7x LTM EV/Revenue multiple, and 5.3x LTM EBITDA.

Analysts estimate Doro's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Doro and 10K+ public comps

Doro Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $65.5M XXX XXX XXX
EV/Revenue 0.7x XXX XXX XXX
EV/EBITDA 6.4x XXX XXX XXX
P/E 25.9x XXX XXX XXX
P/E/Growth 0.5x XXX XXX XXX
EV/FCF 5.4x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Doro Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Doro Valuation Multiples

Doro's NTM/LTM revenue growth is 4%

Doro's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged $0.3M for the same period.

Over next 12 months, Doro's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Doro's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Doro and other 10K+ public comps

Doro Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 7% XXX XXX XXX XXX
EBITDA Margin 11% XXX XXX XXX XXX
EBITDA Growth 12% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 15% XXX XXX XXX XXX
Revenue per Employee $0.8M XXX XXX XXX XXX
Opex per Employee $0.3M XXX XXX XXX XXX
S&M Expenses to Revenue 19% XXX XXX XXX XXX
G&A Expenses to Revenue 6% XXX XXX XXX XXX
R&D Expenses to Revenue 8% XXX XXX XXX XXX
Opex to Revenue 33% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Doro Public Comps

See public comps and valuation multiples for Electronic Equipment and Networking Hardware comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
ASML XXX XXX XXX XXX XXX XXX
Besi XXX XXX XXX XXX XXX XXX
Signify XXX XXX XXX XXX XXX XXX
Nedap XXX XXX XXX XXX XXX XXX
TKH Group XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Doro M&A and Investment Activity

Doro acquired  XXX companies to date.

Last acquisition by Doro was  XXXXXXXX, XXXXX XXXXX XXXXXX . Doro acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Doro

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Doro

When was Doro founded? Doro was founded in 1974.
Where is Doro headquartered? Doro is headquartered in Sweden.
How many employees does Doro have? As of today, Doro has 118 employees.
Who is the CEO of Doro? Doro's CEO is Mr. Jorgen Nilsson.
Is Doro publicy listed? Yes, Doro is a public company listed on STO.
What is the stock symbol of Doro? Doro trades under DORO ticker.
When did Doro go public? Doro went public in 1993.
Who are competitors of Doro? Similar companies to Doro include e.g. ASML, Besi, Signify, Nedap.
What is the current market cap of Doro? Doro's current market cap is $83.3M
What is the current revenue of Doro? Doro's last 12-month revenue is $88.7M.
What is the current EBITDA of Doro? Doro's last 12-month EBITDA is $12.5M.
What is the current EV/Revenue multiple of Doro? Current revenue multiple of Doro is 0.7x.
What is the current EV/EBITDA multiple of Doro? Current EBITDA multiple of Doro is 5.3x.
What is the current revenue growth of Doro? Doro revenue growth between 2023 and 2024 was 7%.
Is Doro profitable? Yes, Doro is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.