Switch theme
Sign up to access all valuation multiples
DonkeyRepublic Holding AS is a data-driven technology company facilitating bike sharing and is able to provide cities and citizens with a reliable bike-sharing service. It offers its customers a one-stop shop for bike-sharing, including bike-sharing software, pedal bikes, and e-bikes with related hardware, operations and support services.
2014
164
Last FY Revenue $22.1M
Last FY EBITDA $3.1M
$32.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, DonkeyRepublic Holding achieved revenue of $22.1M and an EBITDA of $3.1M.
DonkeyRepublic Holding expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DonkeyRepublic Holding valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $22.1M | XXX | XXX | XXX |
| Gross Profit | XXX | $15.8M | XXX | XXX | XXX |
| Gross Margin | XXX | 71% | XXX | XXX | XXX |
| EBITDA | XXX | $3.1M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 14% | XXX | XXX | XXX |
| EBIT | XXX | $0.6M | XXX | XXX | XXX |
| EBIT Margin | XXX | 3% | XXX | XXX | XXX |
| Net Profit | XXX | -$1.5M | XXX | XXX | XXX |
| Net Margin | XXX | -7% | XXX | XXX | XXX |
| Net Debt | XXX | $4.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, DonkeyRepublic Holding's stock price is DKK 7 (or $1).
DonkeyRepublic Holding has current market cap of DKK 181M (or $27.3M), and EV of DKK 213M (or $32.1M).
See DonkeyRepublic Holding trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $32.1M | $27.3M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, DonkeyRepublic Holding has market cap of $27.3M and EV of $32.1M.
DonkeyRepublic Holding's trades at 1.5x EV/Revenue multiple, and 10.3x EV/EBITDA.
Equity research analysts estimate DonkeyRepublic Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
DonkeyRepublic Holding's P/E ratio is not available.
See valuation multiples for DonkeyRepublic Holding and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $27.3M | XXX | $27.3M | XXX | XXX | XXX |
| EV (current) | $32.1M | XXX | $32.1M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 10.3x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 49.7x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -18.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -35.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDonkeyRepublic Holding's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
DonkeyRepublic Holding's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
DonkeyRepublic Holding's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for DonkeyRepublic Holding and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 69% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Autohellas | XXX | XXX | XXX | XXX | XXX | XXX |
| AutoWallis | XXX | XXX | XXX | XXX | XXX | XXX |
| Localiza | XXX | XXX | XXX | XXX | XXX | XXX |
| GreenMobility | XXX | XXX | XXX | XXX | XXX | XXX |
| Dubai Taxi | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DonkeyRepublic Holding acquired XXX companies to date.
Last acquisition by DonkeyRepublic Holding was XXXXXXXX, XXXXX XXXXX XXXXXX . DonkeyRepublic Holding acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was DonkeyRepublic Holding founded? | DonkeyRepublic Holding was founded in 2014. |
| Where is DonkeyRepublic Holding headquartered? | DonkeyRepublic Holding is headquartered in Denmark. |
| How many employees does DonkeyRepublic Holding have? | As of today, DonkeyRepublic Holding has 164 employees. |
| Is DonkeyRepublic Holding publicy listed? | Yes, DonkeyRepublic Holding is a public company listed on CSE. |
| What is the stock symbol of DonkeyRepublic Holding? | DonkeyRepublic Holding trades under DONKEY ticker. |
| When did DonkeyRepublic Holding go public? | DonkeyRepublic Holding went public in 2021. |
| Who are competitors of DonkeyRepublic Holding? | Similar companies to DonkeyRepublic Holding include e.g. Autohellas, AutoWallis, Localiza, GreenMobility. |
| What is the current market cap of DonkeyRepublic Holding? | DonkeyRepublic Holding's current market cap is $27.3M |
| Is DonkeyRepublic Holding profitable? | Yes, DonkeyRepublic Holding is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
