Switch theme
Sign up to access all valuation multiples
Dmall Inc is a retail digitalization solution providers in China and Asia, which offers a range of principal products and services designed to digitalize and optimize operations of the local retailers. The principal activities of the Company are the provision of retail core service cloud, e-commerce service cloud and other services to customers. It is an industry pioneer that develops retail digitalization solutions in response to four key industry needs - (i) to upgrade consumer experience, (ii) to enhance operational efficiency, (iii) to safeguard system security, and (iv) to fulfill ESG responsibility. The company distinguishes itself from its competitors by achieving full-spectrum coverage, incorporating industry practices, facilitating intelligent data-driven business decision-making.
2015
1.5K+
LTM Revenue $312M
LTM EBITDA -$130M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Dmall has a last 12-month revenue (LTM) of $312M and a last 12-month EBITDA of -$130M.
In the most recent fiscal year, Dmall achieved revenue of $237M and an EBITDA of -$303M.
Dmall expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Dmall valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $312M | XXX | $237M | XXX | XXX | XXX |
| Gross Profit | $127M | XXX | $95.1M | XXX | XXX | XXX |
| Gross Margin | 41% | XXX | 40% | XXX | XXX | XXX |
| EBITDA | -$130M | XXX | -$303M | XXX | XXX | XXX |
| EBITDA Margin | -42% | XXX | -128% | XXX | XXX | XXX |
| EBIT | $1.2M | XXX | -$3.6M | XXX | XXX | XXX |
| EBIT Margin | 0% | XXX | -2% | XXX | XXX | XXX |
| Net Profit | -$110M | XXX | -$280M | XXX | XXX | XXX |
| Net Margin | -35% | XXX | -118% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Dmall's stock price is HKD 11 (or $1).
Dmall has current market cap of HKD 9.9B (or $1.3B), and EV of HKD 9.7B (or $1.2B).
See Dmall trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $1.3B | XXX | XXX | XXX | XXX | $-0.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Dmall has market cap of $1.3B and EV of $1.2B.
Dmall's trades at 5.2x EV/Revenue multiple, and -4.1x EV/EBITDA.
Equity research analysts estimate Dmall's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Dmall has a P/E ratio of -12.6x.
See valuation multiples for Dmall and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 4.3x | XXX | 5.2x | XXX | XXX | XXX |
| EV/EBITDA | -10.4x | XXX | -4.1x | XXX | XXX | XXX |
| EV/EBIT | 1108.9x | XXX | -341.8x | XXX | XXX | XXX |
| EV/Gross Profit | 10.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | -12.6x | XXX | -4.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -116.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDmall's last 12 month revenue growth is 18%
Dmall's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Dmall's rule of 40 is -25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Dmall's rule of X is 4% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Dmall and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Margin | -42% | XXX | -128% | XXX | XXX | XXX |
| EBITDA Growth | -114% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -25% | XXX | -110% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 4% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 22% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 42% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dmall acquired XXX companies to date.
Last acquisition by Dmall was XXXXXXXX, XXXXX XXXXX XXXXXX . Dmall acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Dmall founded? | Dmall was founded in 2015. |
| Where is Dmall headquartered? | Dmall is headquartered in Hong Kong. |
| How many employees does Dmall have? | As of today, Dmall has 1.5K+ employees. |
| Is Dmall publicy listed? | Yes, Dmall is a public company listed on HKG. |
| What is the stock symbol of Dmall? | Dmall trades under 02586 ticker. |
| When did Dmall go public? | Dmall went public in 2024. |
| Who are competitors of Dmall? | Similar companies to Dmall include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Dmall? | Dmall's current market cap is $1.3B |
| What is the current revenue of Dmall? | Dmall's last 12 months revenue is $312M. |
| What is the current revenue growth of Dmall? | Dmall revenue growth (NTM/LTM) is 18%. |
| What is the current EV/Revenue multiple of Dmall? | Current revenue multiple of Dmall is 4.3x. |
| Is Dmall profitable? | Yes, Dmall is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Dmall? | Dmall's last 12 months EBITDA is -$130M. |
| What is Dmall's EBITDA margin? | Dmall's last 12 months EBITDA margin is -42%. |
| What is the current EV/EBITDA multiple of Dmall? | Current EBITDA multiple of Dmall is -10.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
