DigitalBridge Group Acquisition, Valuation & Financials

Bersama Digital Infrastructure is a Singapore-headquartered platform owning and operating telecom towers, fiber optic networks, and data centers across Indonesia, Philippines, and Thailand. Controlled by Provident Capital and Saratoga Investama Sedaya, the company manages over 5,000 towers leased to mobile operators like Telkomsel and Globe. Bersama Digital Infrastructure expands fiber connectivity in urban areas supporting 4G and 5G rollouts.

Rigetti Computing Inc builds quantum computers and the superconducting quantum processors that power them. The Company sells 9-qubit to 108-qubit quantum computing systems under the Novera and Cepheus trade names. Through the Rigetti Quantum Cloud Services (QCS) platform, the Company's machines can be integrated into any public, private or hybrid cloud. The Company also operates in Fremont, California; London, United Kingdom; Adelaide, Australia; British Columbia, Canada and Mumbai, India. The Company's revenue is derived from operations in the United States and the United Kingdom.

Nxera is a regional data-centre business backed by Singtel and KKR. It operates data-centre capacity in Singapore and develops additional facilities with local partners in Southeast Asian markets. The business serves hyperscale cloud providers, enterprises and users of high-performance computing infrastructure. Its services combine secure facilities, power and cooling with access to telecommunications networks and connectivity services. Singtel launched the Nxera brand in January 2024 after establishing a partnership with KKR for the regional data-centre business. The platform has developed projects in Singapore, Thailand, Indonesia and Malaysia. Its Malaysian expansion involved a corporate joint venture with Telekom Malaysia to develop and operate an initial campus in Johor.

RIT Capital Partners PLC is a United Kingdom-based investment trust. The investment objective of the company is to facilitate long-term capital growth by obtaining a capital value that exceeds the relevant indices over time. The company invests in a diversified, international portfolio across quoted and unquoted asset classes, provided every investment has something different to offer. The operating segments of the company include RIT generating maximum revenue, JRCM, and SHL. Geographically, it has a presence in Asia, the United States, Europe, Japan, and other countries.

Comsys Holdings Corp installs electrical and telecommunications facilities and equipment. The company operates through the Comsys Information Systems Group segment, Hokuriku Telephone Construction Group segment, NDS Group segment, Nippon Comsys Group segment, SYSKEN Group segment, Sanwa Comsys Engineering Group segment, TOSYS Group segment, Tsuken Group segment, and Others segment. It generates the majority of its revenue from the Nippon Comsys Group segment, which is engaged in the construction of telecommunications facilities focusing on the Nippon Telegraph and Telephone Corporation (NTT) group.

Southwest Securities Co Ltd is a national securities company. Its business includes securities brokerage, securities underwriting and sponsorship, financial consulting, asset management, and margin financing. Through asset management, the company provides customers with its special and professional asset management services. It generates the majority of its revenue from the Brokerage business.

Federated Hermes provides asset management services for institutional and individual investors. The firm had $871.2 billion in managed assets at the end of September 2025, composed of equity (11%), multi-asset (less than 1%), fixed-income (12%), alternative (2%), and money market (75%) funds. The firm's cash management operations are expected to generate around 53% of Federated's revenue this year, compared with 28%, 11%, and 8%, respectively, for the equity, fixed-income, and alternatives/multi-asset/other operations. The company's products are distributed via trust banks, wealth managers, and retail broker/dealers (68% of AUM), institutional investors (25%), and international clients (7%).

XpFibre, originally incorporated as SFR FTTH, is a French wholesale fibre-to-the-home infrastructure operator. The company was carved out of Altice France in late 2018 to hold the fibre networks that SFR had been awarded in medium- and low-density areas of France under public initiative and private rollout schemes. In March 2019 a consortium led by OMERS Infrastructure with Allianz Capital Partners and AXA IM Real Assets bought 49.99 percent of the company for EUR 1.7 billion, with Altice France keeping 50.01 percent. At that point the network covered about one million homes with a plan to reach five million, and the company acquired the rival wholesale operator Covage in December 2020, after which it was renamed XpFibre. XpFibre deploys, operates and maintains fibre networks and sells access on a wholesale basis to all retail internet service providers, including SFR, Orange, Bouygues Telecom and Free. It is one of the largest alternative fibre wholesalers in France, with a footprint of well over seven million connectable premises across several thousand municipalities, and it is headquartered in the Paris region.

China Cinda Asset Management Co Ltd is an asset management firm with operations in mainland China and Hong Kong. Its parent company was founded with approval from the State Council, with the intent of instituting reforms of state-owned banks. Its principal business segments include Distressed asset management and, secondarily, Financial Services. The company has a wide presence throughout the Chinese provinces and operates a few Tier 1 entities. The majority of company's income is derived from the distressed asset management business segment that comprises debt asset management conducted with respect to distressed assets, DES Assets management, other distressed asset management, and entrusted operation businesses.

HFCL Ltd is an Indian manufacturer and exporter of optical fiber cables and broadband equipment for the telecommunication industry. Firm business segments include Telecom Products and Turnkey Contracts Services. The Telecom Product segment produces optical fiber cable, optical fiber, and telecom equipment. The Turnkey Contracts and services segment is engaged in delivering telecom infrastructure and communication network systems for Telecom Operators, Defence Services, Railways, Safe and Smart Cities, etc. The firm's products and solutions include Fiber optics, Telecommunication, Defence, and Passive Networking Components. It generates substantial revenue from the sale of turnkey projects and related activities.

Digital InfraCo is a Singtel-led joint venture developing digital infrastructure across Asia, Europe, and the US. The consortium focuses on subsea cables, data centers, and 5G networks, with initial projects including the Echo and SeaMeWe 6 cable systems linking Singapore to Europe. Digital InfraCo partners with CDPQ Infra and Gulf Investment Corporation to invest tens of billions in high-capacity connectivity.

Western Securities Co Ltd provides securities services. It offers securities brokerage, investment banking, asset management, securities research, and securities financing and margin services, as well as independent services. Geographically, all the activities are carried out through China.

Huber& Suhner AG is a Switzerland-based company that designs and creates connections for data and power transmission. It specializes in electrical and optical connectivity components and system solutions that deliver high performance, quality, reliability, and a long service life even under the toughest of conditions. The company has three reportable segments Industry, Communication, and Transportation. It generates the majority of revenue from the Industry segment. Its product portfolio includes radio frequency and microwave products; fiber-optic products involving ultra-high data transmission speeds; low-frequency products such as databus, signal, and power cables; and passive components such as cables, connectors, assemblies, and antennas.

Axiata Group Bhd is a telecommunications company. The business segment of the company is the Mobile segment, which includes the provision of mobile services and other services such as the provision of interconnect services, sale of devices, pay television transmission services, broadband services, digital business, and others; the Fixed broadband segment is engaged in the broadband and broadcasting business; Infrastructure segment is engaged in the provision of telecommunication infrastructure and related services; and Others comprise investment holding entities, financing entities and other operating companies providing other services including digital business and fibre optic transmission. The company has a presence in Malaysia, Indonesia, Bangladesh, Sri Lanka, Nepal, and Cambodia.

Lazard Inc is a financial advisory and asset management firm with operations in North and South America, Europe, the Middle East, Asia, and Australia. Lazard provides advice on mergers and acquisitions, capital markets and capital solutions, restructuring and liability management, geopolitics, and other strategic matters, as well as asset management and investment solutions to institutions, corporations, governments, partnerships, family offices, and high net worth individuals. Geographically, the company earns key revenue in the Americas, EMEA then Asia-Pacific.

Sinolink Securities Co Ltd is engaged in investment banking, research, consulting, and brokerage services in China. The company provides securities brokerage; securities investment consulting; financial advisory services related to securities trading and securities investment activities; securities underwriting and sponsorship; securities proprietary trading; securities asset management; margin trading; agency sales of financial products; agency sales of securities investment funds; and provision of intermediary introduction services for futures companies.

Yotta Infrastructure is a Mumbai-headquartered data center operator, part of the Hiranandani Group, managing India's largest hyperscale parks in Greater Noida and Panvel. Launched in 2021, the company offers colocation, cloud services via Yotta D1, managed security, and connectivity with capacities exceeding 500 MW. It hosts clients like Google Cloud and NVIDIA, achieving Tier 3+ certifications. Yotta Infrastructure spans 4 million square feet, supporting AI workloads and edge computing across India with fiber connectivity to Mumbai financial hubs.

Kiwoom Securities Co Ltd is a Korea based company engaged in capital market and financial investment business. It provides online comprehensive securities services and deals with investment and trading. It offers services including equity brokerage, financial research, asset management, investment banking, project financing and financial consulting services.