Switch theme
Sign up to access all valuation multiples
Digital Garage Inc integrates three technologies--information technology, marketing technology, and financial technology--into one solution that it provides to its business customers. The company operates three primary business segments. The incubation segment invests in and develops startups and new businesses. The marketing segment provides advertising and promotion solutions that reach consumers. The financial segment offers payment solutions to monetize Internet businesses. The marketing and financial segments provide most of the company's revenue. Digital Garage operates primarily in Japan.
1995
947
LTM Revenue $260M
LTM EBITDA n/a
$750M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Digital Garage has a last 12-month revenue of $260M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Digital Garage achieved revenue of $252M and an EBITDA of $68.5M.
Digital Garage expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Digital Garage valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $200M | $252M | XXX | XXX | XXX |
| Gross Profit | $415M | $133M | XXX | XXX | XXX |
| Gross Margin | 208% | 53% | XXX | XXX | XXX |
| EBITDA | -$11.2M | $68.5M | XXX | XXX | XXX |
| EBITDA Margin | -6% | 27% | XXX | XXX | XXX |
| Net Profit | $202M | -$60.2M | XXX | XXX | XXX |
| Net Margin | 101% | -24% | XXX | XXX | XXX |
| Net Debt | $43.3M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Digital Garage's stock price is JPY 4185 (or $28).
Digital Garage has current market cap of JPY 192B (or $1.3B), and EV of JPY 113B (or $750M).
See Digital Garage trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $750M | $1.3B | XXX | XXX | XXX | XXX | $-0.55 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Digital Garage has market cap of $1.3B and EV of $750M.
Digital Garage's trades at 2.9x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Digital Garage's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Digital Garage and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $750M | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | -112.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -12.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDigital Garage's NTM/LTM revenue growth is 10%
Digital Garage's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Digital Garage's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Digital Garage's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Digital Garage and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 26% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -713% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 47% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 47% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adyen | XXX | XXX | XXX | XXX | XXX | XXX |
| EML Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| Tyro Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| One97 Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| AGS Transact | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Digital Garage acquired XXX companies to date.
Last acquisition by Digital Garage was XXXXXXXX, XXXXX XXXXX XXXXXX . Digital Garage acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Digital Garage founded? | Digital Garage was founded in 1995. |
| Where is Digital Garage headquartered? | Digital Garage is headquartered in Japan. |
| How many employees does Digital Garage have? | As of today, Digital Garage has 947 employees. |
| Who is the CEO of Digital Garage? | Digital Garage's CEO is Mr. Kaoru Hayashi. |
| Is Digital Garage publicy listed? | Yes, Digital Garage is a public company listed on TKS. |
| What is the stock symbol of Digital Garage? | Digital Garage trades under 4819 ticker. |
| When did Digital Garage go public? | Digital Garage went public in 2000. |
| Who are competitors of Digital Garage? | Similar companies to Digital Garage include e.g. Adyen, EML Payments, Tyro Payments, One97 Communications. |
| What is the current market cap of Digital Garage? | Digital Garage's current market cap is $1.3B |
| What is the current revenue of Digital Garage? | Digital Garage's last 12-month revenue is $260M. |
| What is the current EV/Revenue multiple of Digital Garage? | Current revenue multiple of Digital Garage is 2.9x. |
| What is the current revenue growth of Digital Garage? | Digital Garage revenue growth between 2023 and 2024 was 26%. |
| Is Digital Garage profitable? | Yes, Digital Garage is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
