Switch theme
Sign up to access all valuation multiples
Digital Garage Inc integrates three technologies--information technology, marketing technology, and financial technology--into one solution that it provides to its business customers. The company operates three primary business segments. The incubation segment invests in and develops startups and new businesses. The marketing segment provides advertising and promotion solutions that reach consumers. The financial segment offers payment solutions to monetize Internet businesses. The marketing and financial segments provide most of the company's revenue. Digital Garage operates primarily in Japan.
1995
947
LTM Revenue $268M
Last FY EBITDA $70.7M
$1.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Digital Garage has a last 12-month revenue (LTM) of $268M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Digital Garage achieved revenue of $260M and an EBITDA of $70.7M.
Digital Garage expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Digital Garage valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $268M | XXX | $260M | XXX | XXX | XXX |
| Gross Profit | $268M | XXX | $187M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 72% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $70.7M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 27% | XXX | XXX | XXX |
| EBIT | -$70.1M | XXX | $63.9M | XXX | XXX | XXX |
| EBIT Margin | -26% | XXX | 25% | XXX | XXX | XXX |
| Net Profit | -$36.3M | XXX | $39.8M | XXX | XXX | XXX |
| Net Margin | -14% | XXX | 15% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $122M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Digital Garage's stock price is JPY 4935 (or $34).
Digital Garage has current market cap of JPY 226B (or $1.6B), and EV of JPY 147B (or $1.0B).
See Digital Garage trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.0B | $1.6B | XXX | XXX | XXX | XXX | $-0.78 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Digital Garage has market cap of $1.6B and EV of $1.0B.
Digital Garage's trades at 4.1x EV/Revenue multiple, and 20.1x EV/EBITDA.
Equity research analysts estimate Digital Garage's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Digital Garage has a P/E ratio of -42.8x.
See valuation multiples for Digital Garage and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| EV (current) | $1.0B | XXX | $1.0B | XXX | XXX | XXX |
| EV/Revenue | 3.8x | XXX | 4.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 20.1x | XXX | XXX | XXX |
| EV/EBIT | -14.4x | XXX | 18.5x | XXX | XXX | XXX |
| EV/Gross Profit | 3.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | -42.8x | XXX | 108.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -19.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDigital Garage's last 12 month revenue growth is 13%
Digital Garage's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Digital Garage's rule of 40 is 33% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Digital Garage's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Digital Garage and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 33% | XXX | 33% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 47% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adyen | XXX | XXX | XXX | XXX | XXX | XXX |
| EML Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| Tyro Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| One97 Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| AGS Transact | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Digital Garage acquired XXX companies to date.
Last acquisition by Digital Garage was XXXXXXXX, XXXXX XXXXX XXXXXX . Digital Garage acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Digital Garage founded? | Digital Garage was founded in 1995. |
| Where is Digital Garage headquartered? | Digital Garage is headquartered in Japan. |
| How many employees does Digital Garage have? | As of today, Digital Garage has 947 employees. |
| Who is the CEO of Digital Garage? | Digital Garage's CEO is Mr. Kaoru Hayashi. |
| Is Digital Garage publicy listed? | Yes, Digital Garage is a public company listed on TKS. |
| What is the stock symbol of Digital Garage? | Digital Garage trades under 4819 ticker. |
| When did Digital Garage go public? | Digital Garage went public in 2000. |
| Who are competitors of Digital Garage? | Similar companies to Digital Garage include e.g. Adyen, EML Payments, Tyro Payments, One97 Communications. |
| What is the current market cap of Digital Garage? | Digital Garage's current market cap is $1.6B |
| What is the current revenue of Digital Garage? | Digital Garage's last 12 months revenue is $268M. |
| What is the current revenue growth of Digital Garage? | Digital Garage revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of Digital Garage? | Current revenue multiple of Digital Garage is 3.8x. |
| Is Digital Garage profitable? | Yes, Digital Garage is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
