Digital Garage Valuation Multiples

Digital Garage is valued at $723M as of October 2026, a 2.0x revenue multiple. In the last 12 months, Digital Garage revenue was $261M and Digital Garage EBITDA was $49M.

Digital Garage Overview

About Digital Garage

Digital Garage is a Tokyo-based public technology company that combines payment services, marketing, digital products and investment incubation. Its platform-solutions activities provide payment and marketing infrastructure to merchants and other business customers. The long-term incubation segment develops digital services and supports new businesses over extended operating periods. Its global investment-incubation segment makes equity investments in technology companies directly and through group vehicles such as DG VENTURES. Digital Garage therefore participates in venture rounds as a strategic corporate investor while also generating operating revenue from payment processing, commissions, advertising and subscriptions. The company has been publicly listed since 2000, and its shareholders receive the results of both its operating divisions and investment portfolio.


Founded

1995

HQ

Japan

Employees

1.5K

Financials (LTM)

Revenue: $261M
EBITDA: $49M

EV

$530M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Digital Garage Financials

Digital Garage reported last 12-month revenue of $261M and EBITDA of $49M.

In the same LTM period, Digital Garage generated $49M in EBITDA and $9M in net income.

Revenue (LTM)


Digital Garage P&L

In the most recent fiscal year, Digital Garage reported revenue of $259M and EBITDA of $50M.

Digital Garage is profitable as of last fiscal year, with gross margin of 68%, EBITDA margin of 19%, and net margin of 3%.

See analyst estimates for Digital Garage
LTMLast FY202320242025202620272028
Revenue$261M$259M$225M$240M$253M
Gross Profit-$175M$159M$162M$170M
Gross Margin-68%71%68%67%
EBITDA$49M$50M$46M$10M$35M
EBITDA Margin19%19%20%4%14%
EBIT Margin7%10%22%13%10%
Net Profit$9M$8M$13M($25M)($5M)
Net Margin4%3%6%(10%)(2%)
Net Debt-$136M---

Financial data powered by Morningstar, Inc.

Digital Garage Stock Performance

Digital Garage has current market cap of $723M, and enterprise value of $530M.

Market Cap Evolution


Digital Garage's stock price is $15.68.

Digital Garage share price increased by 0.1% in the last 30 days, and decreased by 26.8% in the last year.

Digital Garage has an EPS (earnings per share) of $0.18.

See more trading valuation data for Digital Garage
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$530M$723M1.6%0.1%3.0%-26.8%$0.18

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Digital Garage Valuation Multiples

Digital Garage trades at 2.0x EV/Revenue multiple, and 10.7x EV/EBITDA.

See NTM and 2027E valuation multiples for Digital Garage

EV / Revenue (LTM)


Digital Garage Financial Valuation Multiples

As of October 16, 2026, Digital Garage has market cap of $723M and EV of $530M.

Digital Garage has a P/E ratio of 76.8x.

LTMLast FY202320242025202620272028
EV/Revenue2.0x2.0x2.4x2.2x2.1x
EV/EBITDA10.7x10.6x11.6x54.6x15.1x
EV/EBIT28.4x20.0x10.6x16.5x20.7x
EV/Gross Profit-3.0x3.3x3.3x3.1x
P/E76.8x89.2x55.1x(29.2x)(137.9x)
EV/FCF(56.7x)(7.7x)(11.1x)5.0x(59.6x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Digital Garage Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Digital Garage Margins & Growth Rates

Digital Garage grew revenue by 1% and EBITDA by 54% in the last fiscal year.

In the most recent fiscal year, Digital Garage reported gross margin of 68%, EBITDA margin of 19%, and net margin of 3%.

See estimated margins and future growth rates for Digital Garage

Digital Garage Margins

Last FY202420252026202720282029
Gross Margin68%68%67%66%
EBITDA Margin19%4%14%27%
EBIT Margin10%13%10%17%
Net Margin3%(10%)(2%)4%
FCF Margin(27%)44%(4%)7%

Digital Garage Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth1%6%6%3%
Gross Profit Growth-2%5%2%
EBITDA Growth54%(79%)261%100%
EBIT Growth96%(36%)(20%)78%
Net Profit Growth30%(289%)(79%)(289%)
FCF Growth(168%)(321%)(108%)(302%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Digital Garage Operational KPIs

Digital Garage's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Digital Garage's Rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Digital Garage's Rule of X is 36% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Digital Garage
LTMLast FY202320242025202620272028
Rule of 4024%30%---
Bessemer Rule of X32%36%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.1M---
G&A Expenses to Revenue-57%49%54%57%
Opex to Revenue-57%49%54%57%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Digital Garage Competitors

Digital Garage competitors include Worldline, Priority Technology Holdings, SLR Digital Finance, LINE Pay Taiwan, Seshaasai, PaySign, SZZT Electronics Co, Boku, PayPoint and Deluxe.

Most Digital Garage public comparables operate across Payment Service Providers and FinTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Worldline$4.5B($5.1B)0.6x0.6x(0.5x)3.6x
Priority Technology Holdings$953M$200M1.7x1.6x7.9x6.8x
SLR Digital Finance$224M$219M6.1x6.8x6.2x-
LINE Pay Taiwan$244M$23M----
Seshaasai$152M$41M3.5x3.4x13.1x12.9x
PaySign$82M$16M10.5x8.0x54.8x25.1x
SZZT Electronics Co$148M($7M)6.6x4.3x(137.4x)-
Boku$129M$25M3.1x3.0x15.9x10.0x

This data is available for Pro users. Sign up to see all Digital Garage competitors and their valuation data.

Start Free Trial

Investments by Digital Garage

Digital Garage has invested in 53 companies to date.

Latest investment by Digital Garage was on November 8th 2024. Digital Garage invested in Qlay in their $1M Pre-seed round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Digital Garage

Qlay
Cuzen Matcha
Giftpack
Limbix
Description
Qlay is a Tel Aviv-headquartered AI platform automating global hiring for engineering talent. It matches candidates from India, Eastern Europe, and Latin America with U.S. and EU tech firms using skill assessments and video interviews. Serving startups and enterprises, it fills roles in software development and DevOps within 30 days.
Cuzen Matcha is a food-tech company that produces the Matcha Maker appliance for home and office use. This device automates the preparation of authentic Japanese matcha drinks, allowing customization of texture from silky to frothy and temperature settings. Based in Los Angeles, the startup sources ceremonial-grade matcha from Uji, Japan, and distributes through its website and select retailers like Whole Foods. Cuzen Matcha targets wellness-focused consumers seeking caffeine alternatives with L-theanine for steady energy.
Giftpack is an AI-driven platform automating global gifting for HR, sales, and marketing teams. It manages end-to-end processes from custom design and manufacturing to delivery in 200 countries, integrating with tools like Slack and Salesforce. San Francisco-headquartered since 2021, Giftpack serves enterprises like Google and HubSpot for employee recognition and client incentives, handling millions in annual gift volume with compliance for tax and customs.
Limbix is a San Francisco-based developer of prescription digital therapeutics for adolescent mental health. Its flagship product, SparkRx, delivers cognitive behavioral therapy modules via mobile app for treating depression and anxiety, available nationwide to licensed healthcare professionals. The multidisciplinary team of clinicians, designers, and engineers integrates evidence-based interventions with gamified engagement to improve outcomes for teens.
HQ CountryUnited StatesUnited StatesUnited StatesUnited States
HQ City
San Francisco, CA
San Francisco, CA
New York City, NY
San Francisco, CA
Deal Date8 Nov 20246 Jun 202322 Mar 20227 Dec 2021
RoundPre-seedSeries ASeedSeries A
Raised$1M$4M$1M$15M
InvestorsGlobal Brain Corporation; B Dash Ventures; New Commerce Ventures; ANOBAKA; East Ventures; BreakPoint Japan; Digital Garage; Animal Spirits Ltd.; POLA ORBIS CAPITAL; Nissay Capital; Headline; Z Venture CapitalJoyance Partners; Digital GarageDraper Startup House Ventures; Digital Garage; Open Network Lab; Umami Capital; Accelerating Asia; Axxel MarketingDN Capital; Korea Investment Partners; MVP Capital; Storm Ventures; Digital Garage; E&Investment; Pacific Health Ventures; GSR Ventures; BIXINK Therapeutics; Gaingels; Mana Ventures; Operator Partners
Valuationundisclosed$12Mundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Digital Garage investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Digital Garage

When was Digital Garage founded?Digital Garage was founded in 1995.
Where is Digital Garage headquartered?Digital Garage is headquartered in Japan.
How many employees does Digital Garage have?As of today, Digital Garage has over 1K employees.
Who is the CEO of Digital Garage?Digital Garage's CEO is Kaoru Hayashi.
Is Digital Garage publicly listed?Yes, Digital Garage is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Digital Garage?Digital Garage trades under 4819 ticker.
When did Digital Garage go public?Digital Garage went public in 2000.
Who are competitors of Digital Garage?Digital Garage main competitors include Worldline, Priority Technology Holdings, SLR Digital Finance, LINE Pay Taiwan, Seshaasai, PaySign, SZZT Electronics Co, Boku, PayPoint, Deluxe.
What is the current market cap of Digital Garage?Digital Garage's current market cap is $723M.
What is the current revenue of Digital Garage?Digital Garage's last 12 months revenue is $261M.
What is the current revenue growth of Digital Garage?Digital Garage revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Digital Garage?Current revenue multiple of Digital Garage is 2.0x.
What is the current EBITDA of Digital Garage?Digital Garage's last 12 months EBITDA is $49M.
What is Digital Garage's EBITDA margin?Digital Garage's last 12 months EBITDA margin is 19%.
What is the current EV/EBITDA multiple of Digital Garage?Current EBITDA multiple of Digital Garage is 10.7x.
What is the current FCF of Digital Garage?Digital Garage's last 12 months FCF is ($9M).
What is Digital Garage's FCF margin?Digital Garage's last 12 months FCF margin is (4%).
What is the current EV/FCF multiple of Digital Garage?Current FCF multiple of Digital Garage is (56.7x).
How many companies Digital Garage has acquired to date?Digital Garage hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Digital Garage has invested to date?As of October 2026, Digital Garage has invested in 53 companies.
In what companies Digital Garage invested in?Digital Garage invested in MX Technologies, EndlessAI, Sendo, Blockstream, X (formerly Twitter), Droom, Warung Pintar, WEVR, GrubMarket, Betaworks, Helium, Chartbeat, Fandom, Limbix, IRidge, Silvair, IfOnly, NoBroker, Welby, Fond, and 33 other companies.

See public comps similar to Digital Garage

Lists including Digital Garage

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial