📣 VC round data is live. Check it out!

Digital Garage Valuation Multiples

Discover Digital Garage's revenue and EBITDA valuation multiples and investment history, alongside public comparables like LINE Pay Taiwan, Fast Finance Pay, SZZT Electronics Co, Boku and more.

Digital Garage Overview

About Digital Garage

Digital Garage Inc integrates three technologies--information technology, marketing technology, and financial technology--into one solution that it provides to its business customers. The company operates three primary business segments. The incubation segment invests in and develops startups and new businesses. The marketing segment provides advertising and promotion solutions that reach consumers. The financial segment offers payment solutions to monetize Internet businesses. The marketing and financial segments provide most of the company's revenue. Digital Garage operates primarily in Japan.


Founded

1995

HQ

Japan

Employees

947

Financials (LTM)

Revenue: $262M
EBITDA: $54M

EV

$389M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Digital Garage Financials

Digital Garage reported last 12-month revenue of $262M and EBITDA of $54M.

In the same LTM period, Digital Garage generated $54M in EBITDA and $11M in net income.

Revenue (LTM)


Digital Garage P&L

In the most recent fiscal year, Digital Garage reported revenue of $240M and EBITDA of ($9M).

Digital Garage is unprofitable as of last fiscal year, with gross margin of 66%, EBITDA margin of (4%), and net margin of (19%).

See analyst estimates for Digital Garage
LTMLast FY202320242025202620272028
Revenue$262M$240M$225M$240M$254M
Gross Profit-$159M$159M$162M$159M
Gross Margin-66%71%68%63%
EBITDA$54M($9M)$46M$10M$35M
EBITDA Margin21%(4%)20%4%14%
EBIT Margin9%10%22%13%8%
Net Profit$11M($45M)$13M($25M)($5M)
Net Margin4%(19%)6%(10%)(2%)
Net Debt-$33M---

Financial data powered by Morningstar, Inc.

Digital Garage Stock Performance

Digital Garage has current market cap of $591M, and enterprise value of $389M.

Market Cap Evolution


Digital Garage's stock price is $12.87.

Digital Garage share price increased by 0.8% in the last 30 days, and decreased by 56.7% in the last year.

Digital Garage has an EPS (earnings per share) of $-0.98.

See more trading valuation data for Digital Garage
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$389M$591M0.8%0.8%4.7%-56.7%$-0.98

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Digital Garage Valuation Multiples

Digital Garage trades at 1.5x EV/Revenue multiple, and 7.2x EV/EBITDA.

See NTM and 2027E valuation multiples for Digital Garage

EV / Revenue (LTM)


Digital Garage Financial Valuation Multiples

As of June 2, 2026, Digital Garage has market cap of $591M and EV of $389M.

Digital Garage has a P/E ratio of 53.1x.

LTMLast FY202320242025202620272028
EV/Revenue1.5x1.6x1.7x1.6x1.5x
EV/EBITDA7.2x(45.2x)8.5x40.1x11.1x
EV/EBIT16.0x16.7x7.8x12.1x19.6x
EV/Gross Profit-2.4x2.4x2.4x2.4x
P/E53.1x(13.1x)45.1x(23.9x)(113.4x)
EV/FCF(7.2x)2.3x(8.1x)3.7x(25.7x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Digital Garage Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Digital Garage Margins & Growth Rates

Digital Garage grew revenue by 7% but EBITDA decreased by 675% in the last fiscal year.

In the most recent fiscal year, Digital Garage reported gross margin of 66%, EBITDA margin of (4%), and net margin of (19%).

See estimated margins and future growth rates for Digital Garage

Digital Garage Margins

Last FY202420252026202720282029
Gross Margin66%68%63%-
EBITDA Margin(4%)4%14%25%
EBIT Margin10%13%8%16%
Net Margin(19%)(10%)(2%)8%
FCF Margin71%44%(6%)8%

Digital Garage Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth7%6%6%9%
Gross Profit Growth-2%(2%)-
EBITDA Growth(675%)(79%)260%100%
EBIT Growth(20%)(36%)(38%)119%
Net Profit Growth(118%)(289%)(79%)(510%)
FCF Growth(145%)(321%)(114%)(254%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Digital Garage Operational KPIs

Digital Garage's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Digital Garage's Rule of 40 is 34% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Digital Garage's Rule of X is 47% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Digital Garage
LTMLast FY202320242025202620272028
Rule of 4029%34%---
Bessemer Rule of X42%47%---
Revenue per Employee-$0.3M---
Opex per Employee-$0.1M---
G&A Expenses to Revenue-56%49%54%54%
Opex to Revenue-56%49%54%54%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Digital Garage Competitors

Digital Garage competitors include LINE Pay Taiwan, Fast Finance Pay, SZZT Electronics Co, Boku, Priority Technology Holdings, Hightech Payment Systems, Infibeam Avenues, Lianlian DigiTech, PayPoint and NHN KCP.

Most Digital Garage public comparables operate across Payment Service Providers and FinTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
LINE Pay Taiwan0.4x0.4x3.8x3.4x
Fast Finance Pay----
SZZT Electronics Co7.0x-(234.7x)-
Boku3.5x-15.6x-
Priority Technology Holdings1.6x1.5x6.6x6.5x
Hightech Payment Systems3.2x3.0x17.0x15.2x
Infibeam Avenues----
Lianlian DigiTech(9.5x)(8.8x)(7.7x)(13.2x)

This data is available for Pro users. Sign up to see all Digital Garage competitors and their valuation data.

Start Free Trial

Investments by Digital Garage

Digital Garage has invested in 52 companies to date.

Latest investment by Digital Garage was on November 8th 2024. Digital Garage invested in Qlay in their $1M Pre-seed round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Digital Garage

Qlay
Cuzen Matcha
Giftpack
Limbix
Description
Qlay is a Tel Aviv-headquartered AI platform automating global hiring for engineering talent. It matches candidates from India, Eastern Europe, and Latin America with U.S. and EU tech firms using skill assessments and video interviews. Serving startups and enterprises, it fills roles in software development and DevOps within 30 days.
Cuzen Matcha is a food-tech company that produces the Matcha Maker appliance for home and office use. This device automates the preparation of authentic Japanese matcha drinks, allowing customization of texture from silky to frothy and temperature settings. Based in Los Angeles, the startup sources ceremonial-grade matcha from Uji, Japan, and distributes through its website and select retailers like Whole Foods. Cuzen Matcha targets wellness-focused consumers seeking caffeine alternatives with L-theanine for steady energy.
Giftpack is an AI-driven platform automating global gifting for HR, sales, and marketing teams. It manages end-to-end processes from custom design and manufacturing to delivery in 200 countries, integrating with tools like Slack and Salesforce. San Francisco-headquartered since 2021, Giftpack serves enterprises like Google and HubSpot for employee recognition and client incentives, handling millions in annual gift volume with compliance for tax and customs.
Limbix is a San Francisco-based developer of prescription digital therapeutics for adolescent mental health. Its flagship product, SparkRx, delivers cognitive behavioral therapy modules via mobile app for treating depression and anxiety, available nationwide to licensed healthcare professionals. The multidisciplinary team of clinicians, designers, and engineers integrates evidence-based interventions with gamified engagement to improve outcomes for teens.
HQ CountryUnited StatesUnited StatesUnited StatesUnited States
HQ City
San Francisco, CA
San Francisco, CA
New York City, NY
San Francisco, CA
Deal Date8 Nov 20246 Jun 202322 Mar 20227 Dec 2021
RoundPre-seedSeries ASeedSeries A
Raised$1M$4M$1M$15M
InvestorsAnimal Spirits Ltd.; ANOBAKA; B Dash Ventures; BreakPoint Japan; Digital Garage; East Ventures; Global Brain Corporation; Headline; New Commerce Ventures; Nissay Capital; POLA ORBIS CAPITAL; Z Venture CapitalDigital Garage; Joyance PartnersAccelerating Asia; Axxel Marketing; Digital Garage; Draper Startup House Ventures; Open Network Lab; Umami CapitalBIXINK Therapeutics; Digital Garage; DN Capital; E&Investment; Gaingels; GSR Ventures; Korea Investment Partners; Mana Ventures; MVP Capital; Operator Partners; Pacific Health Ventures; Storm Ventures
Valuationundisclosed$12Mundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Digital Garage investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Digital Garage

When was Digital Garage founded?Digital Garage was founded in 1995.
Where is Digital Garage headquartered?Digital Garage is headquartered in Japan.
How many employees does Digital Garage have?As of today, Digital Garage has over 947 employees.
Who is the CEO of Digital Garage?Digital Garage's CEO is Kaoru Hayashi.
Is Digital Garage publicly listed?Yes, Digital Garage is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Digital Garage?Digital Garage trades under 4819 ticker.
When did Digital Garage go public?Digital Garage went public in 2000.
Who are competitors of Digital Garage?Digital Garage main competitors include LINE Pay Taiwan, Fast Finance Pay, SZZT Electronics Co, Boku, Priority Technology Holdings, Hightech Payment Systems, Infibeam Avenues, Lianlian DigiTech, PayPoint, NHN KCP.
What is the current market cap of Digital Garage?Digital Garage's current market cap is $591M.
What is the current revenue of Digital Garage?Digital Garage's last 12 months revenue is $262M.
What is the current revenue growth of Digital Garage?Digital Garage revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Digital Garage?Current revenue multiple of Digital Garage is 1.5x.
What is the current EBITDA of Digital Garage?Digital Garage's last 12 months EBITDA is $54M.
What is Digital Garage's EBITDA margin?Digital Garage's last 12 months EBITDA margin is 21%.
What is the current EV/EBITDA multiple of Digital Garage?Current EBITDA multiple of Digital Garage is 7.2x.
What is the current FCF of Digital Garage?Digital Garage's last 12 months FCF is ($54M).
What is Digital Garage's FCF margin?Digital Garage's last 12 months FCF margin is (21%).
What is the current EV/FCF multiple of Digital Garage?Current FCF multiple of Digital Garage is (7.2x).
How many companies Digital Garage has acquired to date?Digital Garage hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Digital Garage has invested to date?As of June 2026, Digital Garage has invested in 52 companies.
In what companies Digital Garage invested in?Digital Garage invested in MX Technologies, EndlessAI, Sendo, Blockstream, Droom, Warung Pintar, WEVR, GrubMarket, Betaworks, Helium, Chartbeat, Fandom, Limbix, IRidge, Silvair, IfOnly, NoBroker, Welby, Fond, Zilingo, and 32 other companies.

See public comps similar to Digital Garage

Lists including Digital Garage

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial