🚀 VC round data is live in beta, check it out!
Digital Garage Valuation Multiples
Discover revenue and EBITDA valuation multiples for Digital Garage and similar public comparables like Boku, LINE Pay Taiwan, Fast Finance Pay, Worldline and more.
Digital Garage Overview
About Digital Garage
Digital Garage Inc integrates three technologies--information technology, marketing technology, and financial technology--into one solution that it provides to its business customers. The company operates three primary business segments. The incubation segment invests in and develops startups and new businesses. The marketing segment provides advertising and promotion solutions that reach consumers. The financial segment offers payment solutions to monetize Internet businesses. The marketing and financial segments provide most of the company's revenue. Digital Garage operates primarily in Japan.
Founded
1995
HQ
Employees
947
Website
Financials (LTM)
EV
$374M
Digital Garage Financials
Digital Garage reported last 12-month revenue of $279M.
In the same LTM period, Digital Garage generated $34M in net income.
Revenue (LTM)
Digital Garage P&L
In the most recent fiscal year, Digital Garage reported revenue of $262M and EBITDA of ($9M).
Digital Garage expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $279M | XXX | $262M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $159M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 61% | XXX | XXX | XXX |
| EBITDA | — | XXX | ($9M) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (3%) | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $34M | XXX | ($45M) | XXX | XXX | XXX |
| Net Margin | 12% | XXX | (17%) | XXX | XXX | XXX |
| Net Debt | — | — | $33M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Digital Garage Stock Performance
Digital Garage has current market cap of $684M, and enterprise value of $374M.
Market Cap Evolution
Digital Garage's stock price is $14.91.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $374M | $684M | 0.4% | XXX | XXX | XXX | $-0.98 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDigital Garage Valuation Multiples
Digital Garage trades at 1.3x EV/Revenue multiple, and (43.4x) EV/EBITDA.
EV / Revenue (LTM)
Digital Garage Financial Valuation Multiples
As of April 18, 2026, Digital Garage has market cap of $684M and EV of $374M.
Equity research analysts estimate Digital Garage's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Digital Garage has a P/E ratio of 20.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $684M | XXX | $684M | XXX | XXX | XXX |
| EV (current) | $374M | XXX | $374M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | (43.4x) | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 16.0x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.3x | XXX | XXX | XXX |
| P/E | 20.1x | XXX | (15.1x) | XXX | XXX | XXX |
| EV/FCF | 3.9x | XXX | 2.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Digital Garage Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Digital Garage Margins & Growth Rates
Digital Garage's revenue in the last 12 month grew by 5%.
Digital Garage's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Digital Garage Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (3%) | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (189%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 52% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 52% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Digital Garage Public Comps
See public comps and valuation multiples for other Payment Service Providers comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Digital Garage | XXX | XXX | XXX | XXX | XXX | XXX |
| Boku | XXX | XXX | XXX | XXX | XXX | XXX |
| LINE Pay Taiwan | XXX | XXX | XXX | XXX | XXX | XXX |
| Fast Finance Pay | XXX | XXX | XXX | XXX | XXX | XXX |
| Worldline | XXX | XXX | XXX | XXX | XXX | XXX |
| Hightech Payment Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Digital Garage M&A Activity
Digital Garage acquired XXX companies to date.
Last acquisition by Digital Garage was on XXXXXXXX, XXXXX. Digital Garage acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Digital Garage
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDigital Garage Investment Activity
Digital Garage invested in XXX companies to date.
Digital Garage made its latest investment on XXXXXXXX, XXXXX. Digital Garage invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Digital Garage
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Digital Garage
| When was Digital Garage founded? | Digital Garage was founded in 1995. |
| Where is Digital Garage headquartered? | Digital Garage is headquartered in Japan. |
| How many employees does Digital Garage have? | As of today, Digital Garage has over 947 employees. |
| Who is the CEO of Digital Garage? | Digital Garage's CEO is Kaoru Hayashi. |
| Is Digital Garage publicly listed? | Yes, Digital Garage is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Digital Garage? | Digital Garage trades under 4819 ticker. |
| When did Digital Garage go public? | Digital Garage went public in 2000. |
| Who are competitors of Digital Garage? | Digital Garage main competitors are Boku, LINE Pay Taiwan, Fast Finance Pay, Worldline. |
| What is the current market cap of Digital Garage? | Digital Garage's current market cap is $684M. |
| What is the current revenue of Digital Garage? | Digital Garage's last 12 months revenue is $279M. |
| What is the current revenue growth of Digital Garage? | Digital Garage revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Digital Garage? | Current revenue multiple of Digital Garage is 1.3x. |
| Is Digital Garage profitable? | Yes, Digital Garage is net-income-positive (as of the last 12 months). |
| What is the current net income of Digital Garage? | Digital Garage's last 12 months net income is $34M. |
| What is the current FCF of Digital Garage? | Digital Garage's last 12 months FCF is $96M. |
| What is Digital Garage's FCF margin? | Digital Garage's last 12 months FCF margin is 35%. |
| What is the current EV/FCF multiple of Digital Garage? | Current FCF multiple of Digital Garage is 3.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.