Switch theme
Sign up to access all valuation multiples
Delhivery Ltd is engaged in providing a full range of logistics services, including delivery of express parcels and heavy goods, PTL freight, TL freight, warehousing, supply chain solutions, cross-border Express, freight services, and supply chain software. The company also offers value-added services such as e-commerce return services, payment collection and processing, installation and assembly services, and fraud detection. It has one segment which is Logistics Services. The company generates the majority of its revenue from India.
2011
23.4K+
LTM Revenue $1.1B
LTM EBITDA $42.5M
$2.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Delhivery has a last 12-month revenue of $1.1B and a last 12-month EBITDA of $42.5M.
In the most recent fiscal year, Delhivery achieved revenue of $955M and an EBITDA of $66.3M.
Delhivery expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Delhivery valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $847M | $955M | XXX | XXX | XXX |
| Gross Profit | $91.2M | $61.4M | XXX | XXX | XXX |
| Gross Margin | 11% | 6% | XXX | XXX | XXX |
| EBITDA | -$15.7M | $66.3M | XXX | XXX | XXX |
| EBITDA Margin | -2% | 7% | XXX | XXX | XXX |
| Net Profit | -$119M | -$118M | XXX | XXX | XXX |
| Net Margin | -14% | -12% | XXX | XXX | XXX |
| Net Debt | $14.6M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 25, 2025, Delhivery's stock price is INR 302 (or $4).
Delhivery has current market cap of INR 225B (or $2.6B), and EV of INR 197B (or $2.3B).
See Delhivery trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.3B | $2.6B | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 25, 2025, Delhivery has market cap of $2.6B and EV of $2.3B.
Delhivery's trades at 2.1x LTM EV/Revenue multiple, and 54.3x LTM EBITDA.
Analysts estimate Delhivery's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Delhivery and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.3B | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 49.4x | XXX | XXX | XXX |
| P/E | 497.2x | XXX | XXX | XXX |
| P/E/Growth | 2.2x | XXX | XXX | XXX |
| EV/FCF | -168.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDelhivery's NTM/LTM revenue growth is 15%
Delhivery's revenue per employee for the last fiscal year averaged $41K, while opex per employee averaged $8K for the same period.
Over next 12 months, Delhivery's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Delhivery's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Delhivery and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -523% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $41K | XXX | XXX | XXX | XXX |
| Opex per Employee | $8K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 20% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrari Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Inpost | XXX | XXX | XXX | XXX | XXX | XXX |
| PostNL | XXX | XXX | XXX | XXX | XXX | XXX |
| Toppoint | XXX | XXX | XXX | XXX | XXX | XXX |
| Brambles | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Delhivery acquired XXX companies to date.
Last acquisition by Delhivery was XXXXXXXX, XXXXX XXXXX XXXXXX . Delhivery acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Delhivery founded? | Delhivery was founded in 2011. |
| Where is Delhivery headquartered? | Delhivery is headquartered in India. |
| How many employees does Delhivery have? | As of today, Delhivery has 23.4K+ employees. |
| Who is the CEO of Delhivery? | Delhivery's CEO is Mr. Sahil Barua. |
| Is Delhivery publicy listed? | Yes, Delhivery is a public company listed on BOM. |
| What is the stock symbol of Delhivery? | Delhivery trades under 543529 ticker. |
| When did Delhivery go public? | Delhivery went public in 2022. |
| Who are competitors of Delhivery? | Similar companies to Delhivery include e.g. Ferrari Group, Inpost, PostNL, Toppoint. |
| What is the current market cap of Delhivery? | Delhivery's current market cap is $2.6B |
| What is the current revenue of Delhivery? | Delhivery's last 12-month revenue is $1.1B. |
| What is the current EBITDA of Delhivery? | Delhivery's last 12-month EBITDA is $42.5M. |
| What is the current EV/Revenue multiple of Delhivery? | Current revenue multiple of Delhivery is 2.1x. |
| What is the current EV/EBITDA multiple of Delhivery? | Current EBITDA multiple of Delhivery is 54.3x. |
| What is the current revenue growth of Delhivery? | Delhivery revenue growth between 2023 and 2024 was 13%. |
| Is Delhivery profitable? | Yes, Delhivery is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
