🎉 M&A multiples are live!
Check it out!

Danaos Valuation Multiples

Discover revenue and EBITDA valuation multiples for Danaos and similar public comparables like JSW Infrastructure, Adani Ports and SEZ, and Veem.

Danaos Overview

About Danaos

Danaos Corp is an international owner of containerships. It provides international seaborne transportation services by operating vessels in the containership sector of the shipping industry. The company's customers include, HMM, MSC, Yang Ming, Hapag Lloyd, ZIM, Maersk, COSCO, OOCL, ONE, PIL, Sealead, Niledutch, Samudera, OSC, and Arkas. Geographically, the company operates in Australia-Asia, Europe, and America, with maximum revenue from the Australia-Asia region. It has two reporting segments Container vessels and Drybulk vessels segment. It generates the majority of its revenue from Container vessels.


Founded

1998

HQ

United States of America
Employees

1.9K+

Website

danaos.com

Financials

LTM Revenue $1.0B

LTM EBITDA $730M

EV

$1.7B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Danaos Financials

Danaos has a last 12-month revenue of $1.0B and a last 12-month EBITDA of $730M.

In the most recent fiscal year, Danaos achieved revenue of $1.0B and an EBITDA of $675M.

Danaos expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Danaos valuation multiples based on analyst estimates

Danaos P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $974M $1.0B XXX XXX XXX
Gross Profit $665M $641M XXX XXX XXX
Gross Margin 68% 63% XXX XXX XXX
EBITDA $705M $675M XXX XXX XXX
EBITDA Margin 72% 67% XXX XXX XXX
Net Profit $559M $576M XXX XXX XXX
Net Margin 57% 57% XXX XXX XXX
Net Debt $162M $132M XXX XXX XXX

Financial data powered by Morningstar, Inc.

Danaos Stock Performance

As of April 15, 2025, Danaos's stock price is $77.

Danaos has current market cap of $1.4B, and EV of $1.7B.

See Danaos trading valuation data

Danaos Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$1.7B $1.4B XXX XXX XXX XXX $27.73

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Danaos Valuation Multiples

As of April 15, 2025, Danaos has market cap of $1.4B and EV of $1.7B.

Danaos's trades at 1.6x LTM EV/Revenue multiple, and 2.3x LTM EBITDA.

Analysts estimate Danaos's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Danaos and 10K+ public comps

Danaos Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $1.7B XXX XXX XXX
EV/Revenue 1.6x XXX XXX XXX
EV/EBITDA 2.5x XXX XXX XXX
P/E 2.9x XXX XXX XXX
P/E/Growth -3.2x XXX XXX XXX
EV/FCF -44.3x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Danaos Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Danaos Valuation Multiples

Danaos's NTM/LTM revenue growth is -1%

Danaos's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $44K for the same period.

Over next 12 months, Danaos's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Danaos's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Danaos and other 10K+ public comps

Danaos Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 4% XXX XXX XXX XXX
EBITDA Margin 67% XXX XXX XXX XXX
EBITDA Growth -4% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 66% XXX XXX XXX XXX
Revenue per Employee $0.5M XXX XXX XXX XXX
Opex per Employee $44K XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue 5% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 8% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Danaos Public Comps

See public comps and valuation multiples for Marine Transportation comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Adnoc Logistics XXX XXX XXX XXX XXX XXX
Abu Dhabi Ports XXX XXX XXX XXX XXX XXX
Veem XXX XXX XXX XXX XXX XXX
Adani Ports and SEZ XXX XXX XXX XXX XXX XXX
JSW Infrastructure XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Danaos M&A and Investment Activity

Danaos acquired  XXX companies to date.

Last acquisition by Danaos was  XXXXXXXX, XXXXX XXXXX XXXXXX . Danaos acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Danaos

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Danaos

When was Danaos founded? Danaos was founded in 1998.
Where is Danaos headquartered? Danaos is headquartered in United States of America.
How many employees does Danaos have? As of today, Danaos has 1.9K+ employees.
Who is the CEO of Danaos? Danaos's CEO is Dr. John Coustas,PhD.
Is Danaos publicy listed? Yes, Danaos is a public company listed on NYS.
What is the stock symbol of Danaos? Danaos trades under DAC ticker.
When did Danaos go public? Danaos went public in 2006.
Who are competitors of Danaos? Similar companies to Danaos include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Adani Ports and SEZ.
What is the current market cap of Danaos? Danaos's current market cap is $1.4B
What is the current revenue of Danaos? Danaos's last 12-month revenue is $1.0B.
What is the current EBITDA of Danaos? Danaos's last 12-month EBITDA is $730M.
What is the current EV/Revenue multiple of Danaos? Current revenue multiple of Danaos is 1.6x.
What is the current EV/EBITDA multiple of Danaos? Current EBITDA multiple of Danaos is 2.3x.
What is the current revenue growth of Danaos? Danaos revenue growth between 2023 and 2024 was 4%.
Is Danaos profitable? Yes, Danaos is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.