Switch theme
Sign up to access all valuation multiples
DANAL Co Ltd is a South Korea based company engaged in providing wired and wireless telephone payment services in South Korea. The company offers digital content payment services; and smartphone barcode payment services, as well as cell phone billing, cell phone ringtone downloads, and ringtones.
1997
n/a
LTM Revenue n/a
LTM EBITDA n/a
$253M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DANAL has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, DANAL achieved revenue of $178M and an EBITDA of $15.0M.
DANAL expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DANAL valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $201M | $178M | XXX | XXX | XXX |
| Gross Profit | $195M | $193M | XXX | XXX | XXX |
| Gross Margin | 97% | 108% | XXX | XXX | XXX |
| EBITDA | -$8.5M | $15.0M | XXX | XXX | XXX |
| EBITDA Margin | -4% | 8% | XXX | XXX | XXX |
| Net Profit | -$10.4M | -$19.0M | XXX | XXX | XXX |
| Net Margin | -5% | -11% | XXX | XXX | XXX |
| Net Debt | $123M | $135M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, DANAL's stock price is KRW 2760 (or $2).
DANAL has current market cap of KRW 184B (or $126M), and EV of KRW 372B (or $253M).
See DANAL trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $253M | $126M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, DANAL has market cap of $126M and EV of $253M.
DANAL's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate DANAL's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for DANAL and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $253M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 16.9x | XXX | XXX | XXX |
| P/E | 25.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -10.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDANAL's NTM/LTM revenue growth is n/a
DANAL's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, DANAL's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate DANAL's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for DANAL and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -276% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 67% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 96% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adyen | XXX | XXX | XXX | XXX | XXX | XXX |
| EML Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| Tyro Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| One97 Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| AGS Transact | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DANAL acquired XXX companies to date.
Last acquisition by DANAL was XXXXXXXX, XXXXX XXXXX XXXXXX . DANAL acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was DANAL founded? | DANAL was founded in 1997. |
| Where is DANAL headquartered? | DANAL is headquartered in South Korea. |
| Who is the CEO of DANAL? | DANAL's CEO is Mr. Sang-Man Park. |
| Is DANAL publicy listed? | Yes, DANAL is a public company listed on KRX. |
| What is the stock symbol of DANAL? | DANAL trades under 064260 ticker. |
| When did DANAL go public? | DANAL went public in 2004. |
| Who are competitors of DANAL? | Similar companies to DANAL include e.g. Adyen, EML Payments, Tyro Payments, One97 Communications. |
| What is the current market cap of DANAL? | DANAL's current market cap is $126M |
| What is the current revenue growth of DANAL? | DANAL revenue growth between 2023 and 2024 was -12%. |
| Is DANAL profitable? | Yes, DANAL is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
