Switch theme
Sign up to access all valuation multiples
DANAL Co Ltd is a South Korea based company engaged in providing wired and wireless telephone payment services in South Korea. The company offers digital content payment services; and smartphone barcode payment services, as well as cell phone billing, cell phone ringtone downloads, and ringtones.
1997
n/a
Last FY Revenue $190M
Last FY EBITDA $16.0M
$303M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, DANAL achieved revenue of $190M and an EBITDA of $16.0M.
DANAL expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DANAL valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $190M | XXX | XXX | XXX |
| Gross Profit | XXX | $183M | XXX | XXX | XXX |
| Gross Margin | XXX | 96% | XXX | XXX | XXX |
| EBITDA | XXX | $16.0M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 8% | XXX | XXX | XXX |
| EBIT | XXX | $1.2M | XXX | XXX | XXX |
| EBIT Margin | XXX | 1% | XXX | XXX | XXX |
| Net Profit | XXX | $5.3M | XXX | XXX | XXX |
| Net Margin | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | $161M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, DANAL's stock price is KRW 3350 (or $2).
DANAL has current market cap of KRW 224B (or $163M), and EV of KRW 417B (or $303M).
See DANAL trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $303M | $163M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, DANAL has market cap of $163M and EV of $303M.
DANAL's trades at 1.6x EV/Revenue multiple, and 19.0x EV/EBITDA.
Equity research analysts estimate DANAL's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
DANAL's P/E ratio is not available.
See valuation multiples for DANAL and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $163M | XXX | $163M | XXX | XXX | XXX |
| EV (current) | $303M | XXX | $303M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 19.0x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 242.9x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 30.9x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -11.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDANAL's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
DANAL's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
DANAL's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for DANAL and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 67% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 96% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adyen | XXX | XXX | XXX | XXX | XXX | XXX |
| EML Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| Tyro Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| One97 Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| AGS Transact | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DANAL acquired XXX companies to date.
Last acquisition by DANAL was XXXXXXXX, XXXXX XXXXX XXXXXX . DANAL acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was DANAL founded? | DANAL was founded in 1997. |
| Where is DANAL headquartered? | DANAL is headquartered in South Korea. |
| Who is the CEO of DANAL? | DANAL's CEO is Ms. Hyun-Sook Baek. |
| Is DANAL publicy listed? | Yes, DANAL is a public company listed on KRX. |
| What is the stock symbol of DANAL? | DANAL trades under 064260 ticker. |
| When did DANAL go public? | DANAL went public in 2004. |
| Who are competitors of DANAL? | Similar companies to DANAL include e.g. Adyen, EML Payments, Tyro Payments, One97 Communications. |
| What is the current market cap of DANAL? | DANAL's current market cap is $163M |
| Is DANAL profitable? | Yes, DANAL is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
