Switch theme
Sign up to access all valuation multiples
Cumulus Media Inc is an audio-first media company delivering content to over a quarter billion people monthly whenever required. It is a radio broadcasting company combining high-quality local programming with iconic, nationally syndicated media, sports, and entertainment brands to deliver premium content choices to its customers and radio stations affiliated with the Westwood One network and numerous digital channels. The company's revenue is derived from Broadcast radio revenue, Digital revenue, and Other revenue.
2002
3.1K+
LTM Revenue $816M
LTM EBITDA $77.6M
$736M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cumulus Media has a last 12-month revenue of $816M and a last 12-month EBITDA of $77.6M.
In the most recent fiscal year, Cumulus Media achieved revenue of $827M and an EBITDA of -$163M.
Cumulus Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cumulus Media valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $845M | $827M | XXX | XXX | XXX |
| Gross Profit | $596M | $513M | XXX | XXX | XXX |
| Gross Margin | 71% | 62% | XXX | XXX | XXX |
| EBITDA | $26.5M | -$163M | XXX | XXX | XXX |
| EBITDA Margin | 3% | -20% | XXX | XXX | XXX |
| Net Profit | $16.2M | -$118M | XXX | XXX | XXX |
| Net Margin | 2% | -14% | XXX | XXX | XXX |
| Net Debt | $607M | $592M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Cumulus Media's stock price is $0.
Cumulus Media has current market cap of $5.0M, and EV of $736M.
See Cumulus Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $736M | $5.0M | XXX | XXX | XXX | XXX | $-12.79 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Cumulus Media has market cap of $5.0M and EV of $736M.
Cumulus Media's trades at 0.9x LTM EV/Revenue multiple, and 9.5x LTM EBITDA.
Analysts estimate Cumulus Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Cumulus Media and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $736M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | -4.5x | XXX | XXX | XXX |
| P/E | -0.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -32.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCumulus Media's NTM/LTM revenue growth is -3%
Cumulus Media's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Cumulus Media's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Cumulus Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Cumulus Media and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -20% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -714% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 62% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ARN Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| The ONE Enterprise | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cumulus Media acquired XXX companies to date.
Last acquisition by Cumulus Media was XXXXXXXX, XXXXX XXXXX XXXXXX . Cumulus Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Cumulus Media founded? | Cumulus Media was founded in 2002. |
| Where is Cumulus Media headquartered? | Cumulus Media is headquartered in United States of America. |
| How many employees does Cumulus Media have? | As of today, Cumulus Media has 3.1K+ employees. |
| Who is the CEO of Cumulus Media? | Cumulus Media's CEO is Ms. Mary G. Berner. |
| Is Cumulus Media publicy listed? | Yes, Cumulus Media is a public company listed on NAS. |
| What is the stock symbol of Cumulus Media? | Cumulus Media trades under CMLS ticker. |
| When did Cumulus Media go public? | Cumulus Media went public in 1998. |
| Who are competitors of Cumulus Media? | Similar companies to Cumulus Media include e.g. ARN Media, Sports Entertainment Group, Southern Cross Media, BEC World. |
| What is the current market cap of Cumulus Media? | Cumulus Media's current market cap is $5.0M |
| What is the current revenue of Cumulus Media? | Cumulus Media's last 12-month revenue is $816M. |
| What is the current EBITDA of Cumulus Media? | Cumulus Media's last 12-month EBITDA is $77.6M. |
| What is the current EV/Revenue multiple of Cumulus Media? | Current revenue multiple of Cumulus Media is 0.9x. |
| What is the current EV/EBITDA multiple of Cumulus Media? | Current EBITDA multiple of Cumulus Media is 9.5x. |
| What is the current revenue growth of Cumulus Media? | Cumulus Media revenue growth between 2023 and 2024 was -2%. |
| Is Cumulus Media profitable? | Yes, Cumulus Media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
