Switch theme
Sign up to access all valuation multiples
Zhejiang Crystal-OpTech Co Ltd is a China-based high-tech company. It is engaged in the research, development, manufacture, and sale of optoelectronic components. The main products of the company are applied to the digital camera, mobile phone camera, security monitoring camera, computer camera and other digital camera lenses, semiconductor illumination, micro projector, smart glasses, road traffic mark and safety protection. The company has the precise optical cold working technology, super-hard material optical process technology, precise optical film, semiconductor process, coating, and embedding core technologies.
2006
691
LTM Revenue $916M
LTM EBITDA $224M
$3.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Crystal-OpTech has a last 12-month revenue of $916M and a last 12-month EBITDA of $224M.
In the most recent fiscal year, Crystal-OpTech achieved revenue of $865M and an EBITDA of $231M.
Crystal-OpTech expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Crystal-OpTech valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $699M | $865M | XXX | XXX | XXX |
| Gross Profit | $162M | $194M | XXX | XXX | XXX |
| Gross Margin | 23% | 22% | XXX | XXX | XXX |
| EBITDA | $149M | $231M | XXX | XXX | XXX |
| EBITDA Margin | 21% | 27% | XXX | XXX | XXX |
| Net Profit | $79.4M | $82.7M | XXX | XXX | XXX |
| Net Margin | 11% | 10% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Crystal-OpTech's stock price is CNY 19 (or $3).
Crystal-OpTech has current market cap of CNY 25.7B (or $3.5B), and EV of CNY 23.7B (or $3.3B).
See Crystal-OpTech trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.3B | $3.5B | XXX | XXX | XXX | XXX | $0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Crystal-OpTech has market cap of $3.5B and EV of $3.3B.
Crystal-OpTech's trades at 3.6x LTM EV/Revenue multiple, and 14.6x LTM EBITDA.
Analysts estimate Crystal-OpTech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Crystal-OpTech and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.3B | XXX | XXX | XXX |
| EV/Revenue | 3.8x | XXX | XXX | XXX |
| EV/EBITDA | 14.1x | XXX | XXX | XXX |
| P/E | 25.0x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | 27.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCrystal-OpTech's NTM/LTM revenue growth is 20%
Crystal-OpTech's revenue per employee for the last fiscal year averaged $1.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Crystal-OpTech's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Crystal-OpTech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Crystal-OpTech and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 24% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 55% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 47% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 13% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Crystal-OpTech acquired XXX companies to date.
Last acquisition by Crystal-OpTech was XXXXXXXX, XXXXX XXXXX XXXXXX . Crystal-OpTech acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Crystal-OpTech founded? | Crystal-OpTech was founded in 2006. |
| Where is Crystal-OpTech headquartered? | Crystal-OpTech is headquartered in China. |
| How many employees does Crystal-OpTech have? | As of today, Crystal-OpTech has 691 employees. |
| Is Crystal-OpTech publicy listed? | Yes, Crystal-OpTech is a public company listed on SHE. |
| What is the stock symbol of Crystal-OpTech? | Crystal-OpTech trades under 002273 ticker. |
| When did Crystal-OpTech go public? | Crystal-OpTech went public in 2008. |
| Who are competitors of Crystal-OpTech? | Similar companies to Crystal-OpTech include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of Crystal-OpTech? | Crystal-OpTech's current market cap is $3.5B |
| What is the current revenue of Crystal-OpTech? | Crystal-OpTech's last 12-month revenue is $916M. |
| What is the current EBITDA of Crystal-OpTech? | Crystal-OpTech's last 12-month EBITDA is $224M. |
| What is the current EV/Revenue multiple of Crystal-OpTech? | Current revenue multiple of Crystal-OpTech is 3.6x. |
| What is the current EV/EBITDA multiple of Crystal-OpTech? | Current EBITDA multiple of Crystal-OpTech is 14.6x. |
| What is the current revenue growth of Crystal-OpTech? | Crystal-OpTech revenue growth between 2023 and 2024 was 24%. |
| Is Crystal-OpTech profitable? | Yes, Crystal-OpTech is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
