Switch theme
Sign up to access all valuation multiples
Zhejiang Crystal-OpTech Co Ltd is a China-based high-tech company. It is engaged in the research, development, manufacture, and sale of optoelectronic components. The main products of the company are applied to the digital camera, mobile phone camera, security monitoring camera, computer camera and other digital camera lenses, semiconductor illumination, micro projector, smart glasses, road traffic mark and safety protection. The company has the precise optical cold working technology, super-hard material optical process technology, precise optical film, semiconductor process, coating, and embedding core technologies.
2006
691
LTM Revenue $951M
LTM EBITDA $237M
$3.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Crystal-OpTech has a last 12-month revenue (LTM) of $951M and a last 12-month EBITDA of $237M.
In the most recent fiscal year, Crystal-OpTech achieved revenue of $876M and an EBITDA of $234M.
Crystal-OpTech expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Crystal-OpTech valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $951M | XXX | $876M | XXX | XXX | XXX |
| Gross Profit | $294M | XXX | $272M | XXX | XXX | XXX |
| Gross Margin | 31% | XXX | 31% | XXX | XXX | XXX |
| EBITDA | $237M | XXX | $234M | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 27% | XXX | XXX | XXX |
| EBIT | $175M | XXX | $158M | XXX | XXX | XXX |
| EBIT Margin | 18% | XXX | 18% | XXX | XXX | XXX |
| Net Profit | $159M | XXX | $144M | XXX | XXX | XXX |
| Net Margin | 17% | XXX | 16% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 17, 2025, Crystal-OpTech's stock price is CNY 20 (or $3).
Crystal-OpTech has current market cap of CNY 27.4B (or $3.8B), and EV of CNY 25.4B (or $3.5B).
See Crystal-OpTech trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.5B | $3.8B | XXX | XXX | XXX | XXX | $0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 17, 2025, Crystal-OpTech has market cap of $3.8B and EV of $3.5B.
Crystal-OpTech's trades at 4.1x EV/Revenue multiple, and 15.1x EV/EBITDA.
Equity research analysts estimate Crystal-OpTech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Crystal-OpTech has a P/E ratio of 24.1x.
See valuation multiples for Crystal-OpTech and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.8B | XXX | $3.8B | XXX | XXX | XXX |
| EV (current) | $3.5B | XXX | $3.5B | XXX | XXX | XXX |
| EV/Revenue | 3.7x | XXX | 4.1x | XXX | XXX | XXX |
| EV/EBITDA | 15.0x | XXX | 15.1x | XXX | XXX | XXX |
| EV/EBIT | 20.3x | XXX | 22.4x | XXX | XXX | XXX |
| EV/Gross Profit | 12.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 24.1x | XXX | 26.6x | XXX | XXX | XXX |
| EV/FCF | 101.3x | XXX | 29.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCrystal-OpTech's last 12 month revenue growth is 18%
Crystal-OpTech's revenue per employee in the last FY averaged $1.3M, while opex per employee averaged $0.2M for the same period.
Crystal-OpTech's rule of 40 is 39% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Crystal-OpTech's rule of X is 70% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Crystal-OpTech and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 27% | XXX | XXX | XXX |
| EBITDA Growth | 17% | XXX | 29% | XXX | XXX | XXX |
| Rule of 40 | 39% | XXX | 45% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 70% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 13% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Crystal-OpTech acquired XXX companies to date.
Last acquisition by Crystal-OpTech was XXXXXXXX, XXXXX XXXXX XXXXXX . Crystal-OpTech acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Crystal-OpTech founded? | Crystal-OpTech was founded in 2006. |
| Where is Crystal-OpTech headquartered? | Crystal-OpTech is headquartered in China. |
| How many employees does Crystal-OpTech have? | As of today, Crystal-OpTech has 691 employees. |
| Is Crystal-OpTech publicy listed? | Yes, Crystal-OpTech is a public company listed on SHE. |
| What is the stock symbol of Crystal-OpTech? | Crystal-OpTech trades under 002273 ticker. |
| When did Crystal-OpTech go public? | Crystal-OpTech went public in 2008. |
| Who are competitors of Crystal-OpTech? | Similar companies to Crystal-OpTech include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of Crystal-OpTech? | Crystal-OpTech's current market cap is $3.8B |
| What is the current revenue of Crystal-OpTech? | Crystal-OpTech's last 12 months revenue is $951M. |
| What is the current revenue growth of Crystal-OpTech? | Crystal-OpTech revenue growth (NTM/LTM) is 18%. |
| What is the current EV/Revenue multiple of Crystal-OpTech? | Current revenue multiple of Crystal-OpTech is 3.7x. |
| Is Crystal-OpTech profitable? | Yes, Crystal-OpTech is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Crystal-OpTech? | Crystal-OpTech's last 12 months EBITDA is $237M. |
| What is Crystal-OpTech's EBITDA margin? | Crystal-OpTech's last 12 months EBITDA margin is 25%. |
| What is the current EV/EBITDA multiple of Crystal-OpTech? | Current EBITDA multiple of Crystal-OpTech is 15.0x. |
| What is the current FCF of Crystal-OpTech? | Crystal-OpTech's last 12 months FCF is $35.0M. |
| What is Crystal-OpTech's FCF margin? | Crystal-OpTech's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Crystal-OpTech? | Current FCF multiple of Crystal-OpTech is 101.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
