Switch theme
Sign up to access all valuation multiples
COSCO SHIPPING Development Co Ltd is a China-based company operating and managing container shipping. Its services include container transportation, vessel chartering, cargo canvassing and booking, customs clearance, depot services, container construction, sales, purchase, and vessel management. The operating business segments are the Shipping and industry-related leasing segment, which renders vessel chartering, container leasing, and finance lease services; the Container manufacturing segment, which manufactures and sells containers; the Investment management business segment, which focuses on equity or debt investment and insurance brokerage services.
2004
11.3K+
LTM Revenue $3.8B
LTM EBITDA n/a
$14.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
COSCO Shipping Development has a last 12-month revenue of $3.8B and a last 12-month EBITDA of n/a.
In the most recent fiscal year, COSCO Shipping Development achieved revenue of $3.8B and an EBITDA of $1.2B.
COSCO Shipping Development expects next 12-month revenue of XXX and NTM EBITDA of XXX
See COSCO Shipping Development valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.2B | $3.8B | XXX | XXX | XXX |
| Gross Profit | $1.0B | $666M | XXX | XXX | XXX |
| Gross Margin | 46% | 17% | XXX | XXX | XXX |
| EBITDA | $1.1B | $1.2B | XXX | XXX | XXX |
| EBITDA Margin | 50% | 31% | XXX | XXX | XXX |
| Net Profit | $540M | $194M | XXX | XXX | XXX |
| Net Margin | 25% | 5% | XXX | XXX | XXX |
| Net Debt | $8.4B | $8.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, COSCO Shipping Development's stock price is CNY 2 (or $0).
COSCO Shipping Development has current market cap of CNY 25.4B (or $3.5B), and EV of CNY 106B (or $14.5B).
See COSCO Shipping Development trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14.5B | $3.5B | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, COSCO Shipping Development has market cap of $3.5B and EV of $14.5B.
COSCO Shipping Development's trades at 3.8x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate COSCO Shipping Development's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for COSCO Shipping Development and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $14.5B | XXX | XXX | XXX |
| EV/Revenue | 3.8x | XXX | XXX | XXX |
| EV/EBITDA | 12.3x | XXX | XXX | XXX |
| P/E | 15.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -32.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCOSCO Shipping Development's NTM/LTM revenue growth is -100%
COSCO Shipping Development's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $14K for the same period.
Over next 12 months, COSCO Shipping Development's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate COSCO Shipping Development's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for COSCO Shipping Development and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 76% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $14K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | -3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 4% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Adani Ports and SEZ | XXX | XXX | XXX | XXX | XXX | XXX |
| JSW Infrastructure | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
COSCO Shipping Development acquired XXX companies to date.
Last acquisition by COSCO Shipping Development was XXXXXXXX, XXXXX XXXXX XXXXXX . COSCO Shipping Development acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was COSCO Shipping Development founded? | COSCO Shipping Development was founded in 2004. |
| Where is COSCO Shipping Development headquartered? | COSCO Shipping Development is headquartered in China. |
| How many employees does COSCO Shipping Development have? | As of today, COSCO Shipping Development has 11.3K+ employees. |
| Is COSCO Shipping Development publicy listed? | Yes, COSCO Shipping Development is a public company listed on SHG. |
| What is the stock symbol of COSCO Shipping Development? | COSCO Shipping Development trades under 601866 ticker. |
| When did COSCO Shipping Development go public? | COSCO Shipping Development went public in 2007. |
| Who are competitors of COSCO Shipping Development? | Similar companies to COSCO Shipping Development include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Adani Ports and SEZ. |
| What is the current market cap of COSCO Shipping Development? | COSCO Shipping Development's current market cap is $3.5B |
| What is the current revenue of COSCO Shipping Development? | COSCO Shipping Development's last 12-month revenue is $3.8B. |
| What is the current EV/Revenue multiple of COSCO Shipping Development? | Current revenue multiple of COSCO Shipping Development is 3.8x. |
| What is the current revenue growth of COSCO Shipping Development? | COSCO Shipping Development revenue growth between 2023 and 2024 was 76%. |
| Is COSCO Shipping Development profitable? | Yes, COSCO Shipping Development is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
