Corsair Gaming Inc is engaged in the business of providing high-performance gear for gamers and content creators. The product portfolio includes Cases, Keyboards, Mice, Headsets, Power Supplies, Gaming Computers, Gaming Chairs, Mousepads, and other related products. The company operates in two segments namely, Gamer and Creator peripherals, which is the key revenue-generating segment; and Gaming Components and Systems. Geographically, the group derives revenue from the Americas, Europe and the Middle East, and the Asia Pacific.
1994
2.4K+
LTM Revenue $1.3B
LTM EBITDA $53.8M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Corsair Gaming has a last 12-month revenue of $1.3B and a last 12-month EBITDA of $53.8M.
In the most recent fiscal year, Corsair Gaming achieved revenue of $1.5B and an EBITDA of $64.6M.
Corsair Gaming expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Corsair Gaming valuation multiples based on analyst estimatesFY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $1.4B | $1.5B | $1.3B | $1.3B | XXX |
Gross Profit | $514M | $297M | $360M | XXX | XXX |
Gross Margin | 37% | 20% | 28% | XXX | XXX |
EBITDA | -$0.7M | $64.6M | $49.3M | $53.8M | XXX |
EBITDA Margin | 0% | 4% | 4% | 4% | XXX |
Net Profit | $101M | -$54.4M | -$2.6M | XXX | XXX |
Net Margin | 7% | -4% | 0% | XXX | XXX |
Net Debt | $185M | $87.5M | $22.6M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 10, 2025, Corsair Gaming's stock price is $9.
Corsair Gaming has current market cap of $968M, and EV of $1.2B.
See Corsair Gaming trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$1.2B | $968M | XXX | XXX | XXX | XXX | $-0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 10, 2025, Corsair Gaming has market cap of $968M and EV of $1.2B.
Corsair Gaming's trades at 0.9x LTM EV/Revenue multiple, and 21.4x LTM EBITDA.
Analysts estimate Corsair Gaming's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Corsair Gaming and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $1.2B | XXX | XXX | XXX |
EV/Revenue | 0.9x | XXX | XXX | XXX |
EV/EBITDA | 23.4x | XXX | XXX | XXX |
P/E | -10.1x | XXX | XXX | XXX |
P/E/Growth | n/a | XXX | XXX | XXX |
EV/FCF | 24.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCorsair Gaming's NTM/LTM revenue growth is 13%
Corsair Gaming's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Corsair Gaming's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Corsair Gaming's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Corsair Gaming and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | -12% | XXX | XXX | XXX | XXX |
EBITDA Margin | 4% | XXX | XXX | XXX | XXX |
EBITDA Growth | -24% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | 17% | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
Opex to Revenue | 24% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Corsair Gaming acquired XXX companies to date.
Last acquisition by Corsair Gaming was XXXXXXXX, XXXXX XXXXX XXXXXX . Corsair Gaming acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was Corsair Gaming founded? | Corsair Gaming was founded in 1994. |
Where is Corsair Gaming headquartered? | Corsair Gaming is headquartered in United States of America. |
How many employees does Corsair Gaming have? | As of today, Corsair Gaming has 2.4K+ employees. |
Who is the CEO of Corsair Gaming? | Corsair Gaming's CEO is Mr. Andrew J. Paul. |
Is Corsair Gaming publicy listed? | Yes, Corsair Gaming is a public company listed on NAS. |
What is the stock symbol of Corsair Gaming? | Corsair Gaming trades under CRSR ticker. |
When did Corsair Gaming go public? | Corsair Gaming went public in 2020. |
Who are competitors of Corsair Gaming? | Similar companies to Corsair Gaming include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
What is the current market cap of Corsair Gaming? | Corsair Gaming's current market cap is $968M |
What is the current revenue of Corsair Gaming? | Corsair Gaming's last 12-month revenue is $1.3B. |
What is the current EBITDA of Corsair Gaming? | Corsair Gaming's last 12-month EBITDA is $53.8M. |
What is the current EV/Revenue multiple of Corsair Gaming? | Current revenue multiple of Corsair Gaming is 0.9x. |
What is the current EV/EBITDA multiple of Corsair Gaming? | Current EBITDA multiple of Corsair Gaming is 21.4x. |
What is the current revenue growth of Corsair Gaming? | Corsair Gaming revenue growth between 2023 and 2024 was -12%. |
Is Corsair Gaming profitable? | Yes, Corsair Gaming is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.